{
  "ticker": "IONS",
  "name": "IONIS PHARMACEUTICALS INC",
  "cik": "0000874015",
  "sic": "2834",
  "sic_description": "Pharmaceutical Preparations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000874015.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 372776000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 514179000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 599674000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1122599000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 729264000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 810456000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 587367000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 787647000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 705138000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 943711000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -60400000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 346000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 273741000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 278143000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -444263000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -28597000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -269722000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -366286000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -453897000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -381387000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -20160000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 31047000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -61372000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 365883000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -172082000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -30186000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -410191000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -353730000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -475081000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -381684000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.5,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.15,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.07,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.9,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.18,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.2,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.9,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2.56,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -3.04,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2.38,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -112105000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 174149000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 602906000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 345627000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 35892000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 30799000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -274370000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -307513000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -500947000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -268583000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7107000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 34764000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13608000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 30905000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 35120000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11955000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 15721000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 23805000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 45280000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 51444000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 912467000.0,
          "filed": "2018-02-28",
          "accession": "0000874015-18-000047"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1322774000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2667784000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3233112000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2389755000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2611690000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2533876000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2990072000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3003675000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3523836000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 812902000.0,
          "filed": "2018-02-28",
          "accession": "0000874015-18-000047"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 957494000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1480624000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1548565000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1646473000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1839953000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1960989000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2603386000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2415324000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3034747000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 99565000.0,
          "filed": "2018-02-28",
          "accession": "0000874015-18-000047"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 281013000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1048079000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1471094000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 743282000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 771737000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 572887000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 386686000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 588351000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 489089000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 84685000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 129630000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 278820000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 683287000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 397664000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 869191000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 276472000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 399266000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 242077000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 372260000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -119212000.0,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 139385000.0,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 589298000.0,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 314722000.0,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 772000.0,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 18844000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -290091000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -331318000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -546227000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -320027000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -16.202759834324098,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.06729174081399668,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 45.64830224421936,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 24.77670120853484,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -60.9193652778692,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -3.528507408175151,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -45.920523284420135,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -46.50382722209315,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -64.36995311556036,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -40.41353761903803,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -5.4080734811253945,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6.038169586855939,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -10.234227263479823,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 32.59249295607782,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -23.59666732486452,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -3.7245698717758895,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -69.83555426164561,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -44.909712091838095,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -67.37418774764656,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -40.4450091182576,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -60.66388791241902,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.12312597637831701,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 26.118355581974264,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18.90722142840634,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -59.77045051541676,
          "filed": "2024-02-21",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -3.705536989933099,
          "filed": "2025-02-19",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -47.0811870403762,
          "filed": "2026-02-26",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -94.72440171094894,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -77.14731512311528,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -77.97905902606684,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -6.619417469344096,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.026157151561793626,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 10.26098814596684,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8.6029497276927,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -18.5903157436641,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1.094961500024888,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -10.644640858510835,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -12.250072907943354,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -15.11138854902744,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -10.823063275362417,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8.164535730427358,
          "filed": "2018-02-28",
          "accession": "0000874015-18-000047"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.4072943244618576,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.4127026684057213,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.0526621684270345,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.215139072384371,
          "filed": "2024-02-21",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.3841710323594696,
          "filed": "2025-02-19",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.4229944125106697,
          "filed": "2026-02-26",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6.732558199676223,
          "filed": "2026-02-26",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.105243298643157,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6.204897268186363,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.9643305626980805,
          "filed": "2018-02-28",
          "accession": "0000874015-18-000047"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.797522289542387,
          "filed": "2019-03-01",
          "accession": "0000874015-19-000045"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.877036254789614,
          "filed": "2020-03-02",
          "accession": "0001140361-20-004500"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9.965374260544678,
          "filed": "2021-02-24",
          "accession": "0000874015-21-000056"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.557712665595811,
          "filed": "2022-02-25",
          "accession": "0000874015-22-000079"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9.748696736645188,
          "filed": "2023-02-22",
          "accession": "0000874015-23-000105"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7.069864328333777,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5.895808877680823,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.471184994083758,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.8264601755191814,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 188411000.0,
          "filed": "2023-08-09",
          "accession": "0000874015-23-000186",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 144207000.0,
          "filed": "2023-11-02",
          "accession": "0000874015-23-000209",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 324505000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 119497000.0,
          "filed": "2024-05-07",
          "accession": "0000874015-24-000142",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 225250000.0,
          "filed": "2024-08-01",
          "accession": "0000874015-24-000187",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 133814000.0,
          "filed": "2024-11-06",
          "accession": "0000874015-24-000232",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 226576000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 131612000.0,
          "filed": "2025-04-30",
          "accession": "0000874015-25-000123",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 452049000.0,
          "filed": "2025-07-30",
          "accession": "0000874015-25-000167",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 156719000.0,
          "filed": "2025-10-29",
          "accession": "0000874015-25-000266",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 203330000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 246091000.0,
          "filed": "2026-04-29",
          "accession": "0000874015-26-000177",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -85290000.0,
          "filed": "2023-08-09",
          "accession": "0000874015-23-000186",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -147410000.0,
          "filed": "2023-11-02",
          "accession": "0000874015-23-000209",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -9263000.0,
          "filed": "2024-02-21",
          "accession": "0000874015-24-000116",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -142803000.0,
          "filed": "2024-05-07",
          "accession": "0000874015-24-000142",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -66265000.0,
          "filed": "2024-08-01",
          "accession": "0000874015-24-000187",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -140480000.0,
          "filed": "2024-11-06",
          "accession": "0000874015-24-000232",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -104349000.0,
          "filed": "2025-02-19",
          "accession": "0000874015-25-000089",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -146938000.0,
          "filed": "2025-04-30",
          "accession": "0000874015-25-000123",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 123551000.0,
          "filed": "2025-07-30",
          "accession": "0000874015-25-000167",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -128606000.0,
          "filed": "2025-10-29",
          "accession": "0000874015-25-000266",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -229394000.0,
          "filed": "2026-02-26",
          "accession": "0000874015-26-000115",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -92528000.0,
          "filed": "2026-04-29",
          "accession": "0000874015-26-000177",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -0.74,
          "filed": "2022-08-09",
          "accession": "0000874015-22-000148",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.33,
          "filed": "2022-11-09",
          "accession": "0000874015-22-000168",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.87,
          "filed": "2023-05-03",
          "accession": "0000874015-23-000136",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.6,
          "filed": "2023-08-09",
          "accession": "0000874015-23-000186",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -1.03,
          "filed": "2023-11-02",
          "accession": "0000874015-23-000209",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.98,
          "filed": "2024-05-07",
          "accession": "0000874015-24-000142",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.45,
          "filed": "2024-08-01",
          "accession": "0000874015-24-000187",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.95,
          "filed": "2024-11-06",
          "accession": "0000874015-24-000232",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.93,
          "filed": "2025-04-30",
          "accession": "0000874015-25-000123",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.7,
          "filed": "2025-07-30",
          "accession": "0000874015-25-000167",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.8,
          "filed": "2025-10-29",
          "accession": "0000874015-25-000266",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.56,
          "filed": "2026-04-29",
          "accession": "0000874015-26-000177",
          "derived": false
        }
      ]
    }
  ]
}
