{ "cik": 1824920, "cik_padded": "0001824920", "entityName": "IonQ, Inc.", "fiscal_years": [ { "accn": "0001193125-26-071562", "filed": "2026-02-25", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 16417000.0, "cash": 1030865000.0, "eps_diluted": -1.82, "free_cash_flow": -299604000.0, "net_income": -510378000.0, "operating_cash_flow": -283187000.0, "operating_income": -633715000.0, "revenue": 130016000.0, "stockholders_equity": 3799517000.0, "total_assets": 6570358000.0, "total_liabilities": 2756666000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7255306398155345, "revenue_growth_yoy": 2.01850347085181, "roa_avg2y": -0.14420011680034853, "roa_period_end": -0.07767887229280353, "roe_avg2y": -0.2440027547109645, "roe_period_end": -0.13432707367804908 } }, { "accn": "0001193125-26-071562", "filed": "2026-02-25", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 17992000.0, "cash": 54393000.0, "eps_diluted": -1.56, "free_cash_flow": -123675000.0, "net_income": -331647000.0, "operating_cash_flow": -105683000.0, "operating_income": -232455000.0, "revenue": 43073000.0, "stockholders_equity": 383862000.0, "total_assets": 508388000.0, "total_liabilities": 124526000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3244030406760763, "revenue_growth_yoy": 0.9541330187823247, "roa_avg2y": -0.6245894414897624, "roa_period_end": -0.6523501734895395, "roe_avg2y": -0.7634107377977478, "roe_period_end": -0.863974553355112 } }, { "accn": "0001193125-26-071562", "filed": "2026-02-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 13703000.0, "cash": 35665000.0, "eps_diluted": -0.78, "free_cash_flow": -92514000.0, "net_income": -157771000.0, "operating_cash_flow": -78811000.0, "operating_income": -157754000.0, "revenue": 22042000.0, "stockholders_equity": 484994000.0, "total_assets": 553580000.0, "total_liabilities": 68586000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.14141618246823673, "revenue_growth_yoy": 0.9802353786721768, "roa_avg2y": -0.27400978835886947, "roa_period_end": -0.2850012644965497, "roe_avg2y": -0.29960169197829484, "roe_period_end": -0.325305055320272 } }, { "accn": "0000950170-25-027722", "filed": "2025-02-26", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 9336000.0, "cash": 44367000.0, "eps_diluted": -0.25, "free_cash_flow": -54034000.0, "net_income": -48511000.0, "operating_cash_flow": -44698000.0, "operating_income": -85746000.0, "revenue": 11131000.0, "stockholders_equity": 568211000.0, "total_assets": 597992000.0, "total_liabilities": 29781000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.05241186812645302, "revenue_growth_yoy": 4.303001429252025, "roa_avg2y": -0.07824228641473524, "roa_period_end": -0.08112315883824532, "roe_avg2y": -0.0836799802663525, "roe_period_end": -0.08537497514127673 } }, { "accn": "0001193125-23-085558", "filed": "2025-02-26", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7783000.0, "cash": 399025000.0, "eps_diluted": -0.77, "free_cash_flow": -34320000.0, "net_income": -106186000.0, "operating_cash_flow": -26537000.0, "operating_income": -38687000.0, "revenue": 2099000.0, "stockholders_equity": 591230000.0, "total_assets": 642028000.0, "total_liabilities": 50798000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.08591918542699119, "roa_avg2y": -0.30230631482151044, "roa_period_end": -0.1653915405558636, "roe_avg2y": -0.3292931203706432, "roe_period_end": -0.1796018469969386 } }, { "accn": "0001193125-23-085558", "filed": "2023-03-30", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 10032000.0, "cash": 36120000.0, "free_cash_flow": -22039000.0, "net_income": -15424000.0, "operating_cash_flow": -12007000.0, "operating_income": -15733000.0, "stockholders_equity": 53703000.0, "total_assets": 60478000.0, "total_liabilities": 6775000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.12615682550323074, "roa_period_end": -0.25503488871986507, "roe_period_end": -0.28720928067333296 } }, { "accn": "0001193125-22-086738", "filed": "2022-03-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "cash": "USD" }, "fundamentals": { "cash": 59527000.0 }, "period_end": "2019-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001193125-26-071562", "filed": "2026-02-25", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7373", "sic_description": "Services-Computer Integrated Systems Design", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001824920.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001824920.json" }, "ticker": "IONQ" }