{ "cik": 1104506, "cik_padded": "0001104506", "entityName": "INSMED Inc", "fiscal_years": [ { "accn": "0001104506-26-000009", "filed": "2026-02-19", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 32561000.0, "cash": 510445000.0, "eps_diluted": -6.42, "free_cash_flow": -967575000.0, "net_income": -1276775000.0, "operating_cash_flow": -935014000.0, "operating_income": -1246769000.0, "revenue": 606423000.0, "stockholders_equity": 738976000.0, "total_assets": 2264558000.0, "total_liabilities": 1525582000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.0644540553414457, "revenue_growth_yoy": 0.6673393693275081, "roa_avg2y": -0.5952623777066891, "roa_period_end": -0.5638075951245232, "roe_avg2y": -2.492836955938127, "roe_period_end": -1.7277624713116528 } }, { "accn": "0001104506-26-000009", "filed": "2026-02-19", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 21923000.0, "cash": 555030000.0, "eps_diluted": -5.57, "free_cash_flow": -705805000.0, "net_income": -913772000.0, "operating_cash_flow": -683882000.0, "operating_income": -878252000.0, "revenue": 363707000.0, "stockholders_equity": 285379000.0, "total_assets": 2025231000.0, "total_liabilities": 1739852000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.0966364028187074, "revenue_growth_yoy": 0.19166928782993892, "roa_avg2y": -0.5447114633742147, "roa_period_end": -0.451193962565258, "roe_avg2y": 39.26486765211413, "roe_period_end": -3.201959499472631 } }, { "accn": "0001104506-26-000009", "filed": "2026-02-19", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 13288000.0, "cash": 482374000.0, "eps_diluted": -5.34, "free_cash_flow": -549535000.0, "net_income": -749567000.0, "operating_cash_flow": -536247000.0, "operating_income": -709626000.0, "revenue": 305208000.0, "stockholders_equity": -331923000.0, "total_assets": 1329837000.0, "total_liabilities": 1661760000.0 }, "period_end": "2023-12-31", "ratio_units": { "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "revenue_growth_yoy": 0.24392927884968088, "roa_avg2y": -0.5020085243407164, "roa_period_end": -0.5636532898392811, "roe_avg2y": 6.1446969324348695 } }, { "accn": "0001104506-26-000009", "filed": "2026-02-19", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 9878000.0, "cash": 1074036000.0, "eps_diluted": -3.91, "free_cash_flow": -410317000.0, "net_income": -481534000.0, "operating_cash_flow": -400439000.0, "operating_income": -457321000.0, "revenue": 245358000.0, "stockholders_equity": 87951000.0, "total_assets": 1656435000.0, "total_liabilities": 1568484000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "leverage": 17.833611897533853, "revenue_growth_yoy": 0.301903311560482, "roa_avg2y": -0.33209894125505224, "roa_period_end": -0.29070503822969207, "roe_avg2y": -1.9322457610965873 } }, { "accn": "0001104506-25-000009", "filed": "2025-02-20", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7289000.0, "cash": 716782000.0, "eps_diluted": -3.88, "free_cash_flow": -370591000.0, "net_income": -434654000.0, "operating_cash_flow": -363302000.0, "operating_income": -375094000.0, "revenue": 188461000.0, "stockholders_equity": 410468000.0, "total_assets": 1243508000.0, "total_liabilities": 833040000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.0294882914137036, "revenue_growth_yoy": 0.1462658062318673, "roa_avg2y": -0.42620177941159887, "roa_period_end": -0.34953856348330686, "roe_avg2y": -1.2665629298086114, "roe_period_end": -1.0589229854702438 } }, { "accn": "0001104506-24-000008", "filed": "2024-02-22", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6240000.0, "cash": 532756000.0, "eps_diluted": -3.01, "free_cash_flow": -225588000.0, "net_income": -294090000.0, "operating_cash_flow": -219348000.0, "operating_income": -265232000.0, "revenue": 164413000.0, "stockholders_equity": 275884000.0, "total_assets": 796155000.0, "total_liabilities": 520271000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.8858324513201201, "revenue_growth_yoy": 0.20478210849509404, "roa_avg2y": -0.3823188733624795, "roa_period_end": -0.36938787045236166, "roe_avg2y": -1.094170303483531, "roe_period_end": -1.0659915036754577 } }, { "accn": "0001104506-23-000009", "filed": "2023-02-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 42268000.0, "cash": 487429000.0, "eps_diluted": -3.01, "free_cash_flow": -292917000.0, "net_income": -254337000.0, "operating_cash_flow": -250649000.0, "operating_income": -235245000.0, "revenue": 136467000.0, "stockholders_equity": 261674000.0, "total_assets": 742299000.0, "total_liabilities": 480625000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.8367319641997295, "revenue_growth_yoy": 12.87564819522115, "roa_avg2y": -0.37767539935627814, "roa_period_end": -0.34263416763325827, "roe_avg2y": -1.0824232880793292, "roe_period_end": -0.9719612953522322 } }, { "accn": "0001104506-22-000008", "filed": "2022-02-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 13090000.0, "cash": 495072000.0, "free_cash_flow": -271067000.0, "net_income": -324277000.0, "operating_cash_flow": -257977000.0, "operating_income": -307338000.0, "revenue": 9835000.0, "stockholders_equity": 208266000.0, "total_assets": 604556000.0, "total_liabilities": 396290000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.902806987218269, "roa_avg2y": -0.608055668322703, "roa_period_end": -0.5363886885582146, "roe_avg2y": -1.1391630439555613, "roe_period_end": -1.5570328330116294 } }, { "accn": "0001104506-21-000005", "filed": "2021-02-25", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3001000.0, "cash": 381165000.0, "free_cash_flow": -162618000.0, "net_income": -192649000.0, "operating_cash_flow": -159617000.0, "operating_income": -188920000.0, "stockholders_equity": 361059000.0, "total_assets": 462047000.0, "total_liabilities": 100988000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.2796994397037603, "roa_avg2y": -0.5504233553284772, "roa_period_end": -0.4169467608273617, "roe_avg2y": -0.7473649091635599, "roe_period_end": -0.5335665362170725 } }, { "accn": "0001104506-20-000007", "filed": "2020-02-25", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4200000.0, "cash": 162591000.0, "free_cash_flow": -150908000.0, "net_income": -176273000.0, "operating_cash_flow": -146708000.0, "operating_income": -173400000.0, "stockholders_equity": 154483000.0, "total_assets": 237956000.0, "total_liabilities": 83473000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5403377717936602, "roa_period_end": -0.7407798080317369, "roe_period_end": -1.141051118893341 } }, { "accn": "0001140361-12-015075", "filed": "2012-03-13", "fiscal_year": 2011, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": -2.95 }, "period_end": "2011-12-31", "ratios": {} }, { "accn": "0001140361-12-015075", "filed": "2012-03-13", "fiscal_year": 2010, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": -0.49 }, "period_end": "2010-12-31", "ratios": {} }, { "accn": "0001140361-12-015075", "filed": "2012-03-13", "fiscal_year": 2009, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 9.3 }, "period_end": "2009-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001104506-26-000009", "filed": "2026-02-19", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2834", "sic_description": "Pharmaceutical Preparations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001104506.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001104506.json" }, "ticker": "INSM" }