{ "cik": 1400891, "cik_padded": "0001400891", "entityName": "iHeartMedia, Inc.", "fiscal_years": [ { "accn": "0001628280-26-013221", "filed": "2026-03-02", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 81672000.0, "cash": 270921000.0, "eps_diluted": -3.06, "free_cash_flow": 10911000.0, "net_income": -472866000.0, "operating_cash_flow": 92583000.0, "operating_income": -20640000.0, "revenue": 3864991000.0, "stockholders_equity": -1827011000.0, "total_assets": 5126003000.0 }, "period_end": "2025-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.12234595112899357, "operating_margin": -0.00534024529423225, "revenue_growth_yoy": 0.0027134292827248547, "roa_avg2y": -0.08840517946896805, "roa_period_end": -0.0922484828822769, "roe_avg2y": 0.29565295138069353 } }, { "accn": "0001628280-26-013221", "filed": "2026-03-02", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 97594000.0, "cash": 259580000.0, "eps_diluted": -6.68, "free_cash_flow": -26165000.0, "net_income": -1009941000.0, "operating_cash_flow": 71429000.0, "operating_income": -763108000.0, "revenue": 3854532000.0, "stockholders_equity": -1371780000.0, "total_assets": 5571696000.0 }, "period_end": "2024-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.26201390985987405, "operating_margin": -0.19797682312664677, "revenue_growth_yoy": 0.027594324218047066, "roa_avg2y": -0.16127694729935957, "roa_period_end": -0.1812627609259371, "roe_avg2y": 1.1499221764630199 } }, { "accn": "0001628280-26-013221", "filed": "2026-03-02", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 102670000.0, "cash": 346382000.0, "eps_diluted": -7.39, "free_cash_flow": 110392000.0, "net_income": -1102660000.0, "operating_cash_flow": 213062000.0, "operating_income": -797311000.0, "revenue": 3751025000.0, "stockholders_equity": -384758000.0, "total_assets": 6952611000.0 }, "period_end": "2023-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.2939623169666958, "operating_margin": -0.2125581674342346, "revenue_growth_yoy": -0.041218388342561106, "roa_avg2y": -0.14424700189645837, "roa_period_end": -0.1585965330147192, "roe_avg2y": -7.357246753939976 } }, { "accn": "0001628280-26-013221", "filed": "2026-03-02", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 160969000.0, "cash": 336236000.0, "eps_diluted": -1.79, "free_cash_flow": 259106000.0, "net_income": -264663000.0, "operating_cash_flow": 420075000.0, "operating_income": 56860000.0, "revenue": 3912283000.0, "stockholders_equity": 684506000.0, "total_assets": 8335887000.0 }, "period_end": "2022-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.06764924725537493, "operating_margin": 0.014533713435352197, "revenue_growth_yoy": 0.09946857242422029, "roa_avg2y": -0.03074403056107394, "roa_period_end": -0.03174983058191648, "roe_avg2y": -0.33077272536964053 } }, { "accn": "0001400891-25-000009", "filed": "2025-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 183372000.0, "cash": 352129000.0, "eps_diluted": -1.09, "free_cash_flow": 147201000.0, "net_income": -159199000.0, "operating_cash_flow": 330573000.0, "operating_income": 154857000.0, "revenue": 3558340000.0, "stockholders_equity": 915765000.0, "total_assets": 8881309000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.044739681986544294, "operating_margin": 0.04351945008065559, "revenue_growth_yoy": 0.20694602637932474, "roa_avg2y": -0.017606350712525306, "roa_period_end": -0.017925172967183104, "roe_avg2y": -0.16190425825111793 } }, { "accn": "0001400891-24-000008", "filed": "2024-02-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 85205000.0, "cash": 720662000.0, "eps_diluted": -13.12, "free_cash_flow": 130740000.0, "net_income": -1914699000.0, "operating_cash_flow": 215945000.0, "operating_income": -1737624000.0, "revenue": 2948218000.0, "stockholders_equity": 1050817000.0, "total_assets": 9202961000.0 }, "period_end": "2020-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.6494428159654408, "operating_margin": -0.5893811108947846, "roa_avg2y": -0.18934862732804392, "roa_period_end": -0.20805249527842182, "roe_avg2y": -0.9582459390760056 } }, { "accn": "0001400891-23-000008", "filed": "2023-02-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "cash": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "cash": 63142000.0, "stockholders_equity": 2945441000.0, "total_assets": 11021099000.0 }, "period_end": "2019-12-31", "ratios": {} }, { "accn": "0001400891-22-000012", "filed": "2022-02-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 85245000.0, "cash": 224037000.0, "eps_diluted": -2.36, "free_cash_flow": 881427000.0, "net_income": -201910000.0, "operating_cash_flow": 966672000.0, "operating_income": 690144000.0, "revenue": 3611323000.0, "stockholders_equity": -11560342000.0, "total_assets": 7902245000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.055910257819641165, "operating_margin": 0.19110558651220066, "revenue_growth_yoy": 0.006879963375263861, "roa_avg2y": -0.020028095477009105, "roa_period_end": -0.025550966845497704, "roe_avg2y": 0.01763045343647147 } }, { "accn": "0001400891-21-000015", "filed": "2021-02-25", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 67728000.0, "cash": 267109000.0, "eps_diluted": -4.68, "free_cash_flow": -558938000.0, "net_income": -398060000.0, "operating_cash_flow": -491210000.0, "operating_income": 700782000.0, "revenue": 3586647000.0, "stockholders_equity": -11344344000.0, "total_assets": 12260431000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.11098387993019665, "operating_margin": 0.19538638734171498, "revenue_growth_yoy": -0.42622828347464403, "roa_avg2y": -0.031702493845625755, "roa_period_end": -0.03246704785500608, "roe_avg2y": 0.035786778014497304 } }, { "accn": "0001400891-20-000009", "filed": "2020-02-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 314717000.0, "cash": 845030000.0, "eps_diluted": -3.57, "free_cash_flow": -330482000.0, "net_income": -302056000.0, "operating_cash_flow": -15765000.0, "operating_income": 1499102000.0, "revenue": 6251000000.0, "stockholders_equity": -10901861000.0, "total_assets": 12851789000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": -0.04832122860342345, "operating_margin": 0.2398179491281395, "revenue_growth_yoy": 0.0015195026336550287, "roa_period_end": -0.02350303136785081 } }, { "accn": "0001400891-18-000005", "filed": "2018-05-03", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "capex": 296380000.0, "eps_diluted": -8.96, "free_cash_flow": -373684000.0, "net_income": -754774000.0, "operating_cash_flow": -77304000.0, "operating_income": 1149287000.0, "revenue": 6241516000.0 }, "period_end": "2015-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio" }, "ratios": { "net_margin": -0.12092799249413125, "operating_margin": 0.1841358733999881 } } ], "latest_filing": { "accn": "0001628280-26-013221", "filed": "2026-03-02", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4832", "sic_description": "Radio Broadcasting Stations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001400891.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001400891.json" }, "ticker": "IHRT" }