{ "cik": 1879016, "cik_padded": "0001879016", "entityName": "Ivanhoe Electric Inc.", "fiscal_years": [ { "accn": "0001879016-26-000005", "filed": "2026-02-23", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1203000.0, "cash": 173263000.0, "cost_of_revenue": 1126000.0, "eps_diluted": 0.79, "free_cash_flow": -90403000.0, "gross_profit": 2118000.0, "net_income": -105874000.0, "operating_cash_flow": -89200000.0, "operating_income": -113571000.0, "revenue": 3244000.0, "stockholders_equity": 416112000.0, "total_assets": 483273000.0, "total_liabilities": 59705000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6528976572133169, "leverage": 0.14348300457569116, "revenue_growth_yoy": 0.1182350913478111, "roa_avg2y": -0.24673358929393327, "roa_period_end": -0.2190770020257701, "roe_avg2y": -0.3092326722190337, "roe_period_end": -0.25443630561002806 } }, { "accn": "0001879016-26-000005", "filed": "2026-02-23", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2930000.0, "cash": 40971000.0, "cost_of_revenue": 1018000.0, "eps_diluted": 1.07, "free_cash_flow": -165026000.0, "gross_profit": 1883000.0, "net_income": -128622000.0, "operating_cash_flow": -162096000.0, "operating_income": -176951000.0, "revenue": 2901000.0, "stockholders_equity": 268641000.0, "total_assets": 374932000.0, "total_liabilities": 94501000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6490865218890038, "leverage": 0.35177430101883184, "revenue_growth_yoy": -0.25672559569561876, "roa_avg2y": -0.29837222411669323, "roa_period_end": -0.34305420716289886, "roe_avg2y": -0.4001362594903335, "roe_period_end": -0.4787876757456978 } }, { "accn": "0001879016-26-000005", "filed": "2026-02-23", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1578000.0, "cash": 205043000.0, "cost_of_revenue": 2986000.0, "eps_diluted": 1.95, "free_cash_flow": -152093000.0, "gross_profit": 917000.0, "net_income": -199377000.0, "operating_cash_flow": -150515000.0, "operating_income": -180402000.0, "revenue": 3903000.0, "stockholders_equity": 374250000.0, "total_assets": 487226000.0, "total_liabilities": 110945000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.23494747630028184, "leverage": 0.29644622578490315, "revenue_growth_yoy": -0.5375592417061611, "roa_avg2y": -0.5332989172301635, "roa_period_end": -0.409208457676725, "roe_avg2y": -0.6867668460710441, "roe_period_end": -0.5327374749498998 } }, { "accn": "0001879016-25-000003", "filed": "2025-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8506000.0, "cash": 139660000.0, "cost_of_revenue": 3135000.0, "eps_diluted": 1.91, "free_cash_flow": -124240000.0, "gross_profit": 5305000.0, "operating_cash_flow": -115734000.0, "operating_income": -132165000.0, "revenue": 8440000.0, "stockholders_equity": 206375000.0, "total_assets": 260486000.0, "total_liabilities": 58039000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio" }, "ratios": { "gross_margin": 0.6285545023696683, "leverage": 0.28123076923076923, "revenue_growth_yoy": 0.8142734307824592 } }, { "accn": "0001879016-23-000003", "filed": "2023-03-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3992000.0, "cash": 49850000.0, "cost_of_revenue": 1520000.0, "eps_diluted": 0.96, "free_cash_flow": -51824000.0, "gross_profit": 3132000.0, "operating_cash_flow": -47832000.0, "operating_income": -60749000.0, "revenue": 4652000.0, "stockholders_equity": 21933000.0, "total_assets": 153531000.0, "total_liabilities": 125717000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio" }, "ratios": { "gross_margin": 0.6732588134135855, "leverage": 5.731865225915287 } } ], "latest_filing": { "accn": "0001879016-26-000005", "filed": "2026-02-23", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "1000", "sic_description": "Metal Mining", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001879016.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001879016.json" }, "ticker": "IE" }