{ "cik": 1030192, "cik_padded": "0001030192", "entityName": "Idaho Strategic Resources, Inc.", "fiscal_years": [ { "accn": "0001654954-26-002560", "filed": "2026-03-23", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6714393.0, "cost_of_revenue": 16200326.0, "eps_diluted": 1.14, "free_cash_flow": 12387298.0, "gross_profit": 26205927.0, "net_income": 16715674.0, "operating_cash_flow": 19101691.0, "operating_income": 15601001.0, "revenue": 42406253.0, "stockholders_equity": 108169742.0, "total_assets": 116238730.0, "total_liabilities": 5396782.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6179731795685887, "leverage": 0.049891789517257056, "net_margin": 0.39417946216563865, "operating_margin": 0.3678938811217299, "revenue_growth_yoy": 0.645862180997729, "roa_avg2y": 0.2086064701214948, "roa_period_end": 0.1438046854090715, "roe_avg2y": 0.22920930701452916, "roe_period_end": 0.15453188378687266 } }, { "accn": "0001654954-26-002560", "filed": "2026-03-23", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2219147.0, "cost_of_revenue": 12814880.0, "eps_diluted": 0.67, "free_cash_flow": 8621739.0, "gross_profit": 12950493.0, "net_income": 8836685.0, "operating_cash_flow": 10840886.0, "operating_income": 8425535.0, "revenue": 25765373.0, "stockholders_equity": 37685365.0, "total_assets": 44021630.0, "total_liabilities": 3608316.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5026316909908504, "leverage": 0.0957484689348239, "net_margin": 0.3429674780955044, "operating_margin": 0.32701001456489687, "revenue_growth_yoy": 0.8866425081313372, "roa_avg2y": 0.26024150666031587, "roa_period_end": 0.20073507046422406, "roe_avg2y": 0.3187925510060109, "roe_period_end": 0.23448585412400808 } }, { "accn": "0001654954-25-003575", "filed": "2025-03-31", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 772245.0, "cost_of_revenue": 9691697.0, "eps_diluted": 0.09, "free_cash_flow": 1331764.0, "gross_profit": 3965036.0, "net_income": 1157746.0, "operating_cash_flow": 2104009.0, "operating_income": 1012370.0, "revenue": 13656733.0, "stockholders_equity": 17753101.0, "total_assets": 23889789.0, "total_liabilities": 3354191.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2903356168711799, "leverage": 0.18893549921222214, "net_margin": 0.08477474078170819, "operating_margin": 0.07412973512772052, "revenue_growth_yoy": 0.42551811869264794, "roa_avg2y": 0.051600535818427884, "roa_period_end": 0.04846196004493804, "roe_avg2y": 0.07096132222224232, "roe_period_end": 0.06521373364574448 } }, { "accn": "0001654954-24-003564", "filed": "2024-03-25", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1441874.0, "cost_of_revenue": 8026268.0, "free_cash_flow": -3258964.0, "gross_profit": 1553921.0, "net_income": -2631092.0, "operating_cash_flow": -1817090.0, "operating_income": -2552237.0, "revenue": 9580189.0, "stockholders_equity": 14877238.0, "total_assets": 20983621.0, "total_liabilities": 3270551.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.16220149727735017, "leverage": 0.21983589964750178, "net_margin": -0.27463884063247607, "operating_margin": -0.2664077921635993, "revenue_growth_yoy": 0.2555264352559546, "roa_avg2y": -0.13526484017020668, "roa_period_end": -0.12538789182286508, "roe_avg2y": -0.21007528472449583, "roe_period_end": -0.1768535261719951 } }, { "accn": "0001654954-23-003968", "filed": "2023-03-31", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 664645.0, "cost_of_revenue": 7142539.0, "free_cash_flow": -2015672.0, "gross_profit": 487877.0, "net_income": -3260361.0, "operating_cash_flow": -1351027.0, "operating_income": -3060286.0, "revenue": 7630416.0, "stockholders_equity": 10171801.0, "total_assets": 17919201.0, "total_liabilities": 4855399.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.0639384536832592, "leverage": 0.4773391654044353, "net_margin": -0.42728482955581976, "operating_margin": -0.40106410974185425, "roa_avg2y": -0.20009419342461404, "roa_period_end": -0.1819479004672139, "roe_avg2y": -0.3527560096179204, "roe_period_end": -0.3205293733135361 } }, { "accn": "0001654954-22-016284", "filed": "2022-12-09", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "gross_profit": 67546.0, "net_income": -739939.0, "operating_cash_flow": -482418.0, "operating_income": -995106.0, "stockholders_equity": 8313276.0, "total_assets": 14669061.0, "total_liabilities": 3404897.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.40957343410708363, "roa_avg2y": -0.05798612779111612, "roa_period_end": -0.05044215168237422, "roe_avg2y": -0.10596014066652275, "roe_period_end": -0.0890069089490112 } }, { "accn": "0001052918-21-000096", "filed": "2021-03-31", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "gross_profit": 738548.0, "net_income": -726507.0, "operating_cash_flow": 206407.0, "operating_income": -686025.0, "stockholders_equity": 5653089.0, "total_assets": 10852181.0, "total_liabilities": 2195204.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.38831937724666993, "roa_avg2y": -0.06761056873760232, "roa_period_end": -0.06694571349298357, "roe_avg2y": -0.12391636058852967, "roe_period_end": -0.12851504726000246 } }, { "accn": "0001052918-20-000059", "filed": "2020-03-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 317485.0, "cost_of_revenue": 4356718.0, "free_cash_flow": -1732620.0, "gross_profit": -726881.0, "net_income": 752279.0, "operating_cash_flow": -1415135.0, "operating_income": 824442.0, "revenue": 3629837.0, "stockholders_equity": 6072675.0, "total_assets": 10638749.0, "total_liabilities": 1492842.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": -0.20025169174263197, "leverage": 0.24582939149551064, "net_margin": 0.2072487001482436, "operating_margin": 0.22712920717927554, "revenue_growth_yoy": -0.15221842636733104, "roa_avg2y": 0.07515801807479405, "roa_period_end": 0.07071122741969003, "roe_avg2y": 0.15340316570329046, "roe_period_end": 0.12387934476980902 } }, { "accn": "0001052918-19-000061", "filed": "2019-04-01", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 144464.0, "cost_of_revenue": 3092544.0, "free_cash_flow": 193155.0, "gross_profit": 1189027.0, "net_income": -22124.0, "operating_cash_flow": 337619.0, "operating_income": 297513.0, "revenue": 4281571.0, "stockholders_equity": 3735193.0, "total_assets": 9379847.0, "total_liabilities": 2532360.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.27770811227934794, "leverage": 0.6779729989855946, "net_margin": -0.0051672622035229595, "operating_margin": 0.06948687759703155, "revenue_growth_yoy": 6.859684516412085, "roa_avg2y": -0.002426161974385261, "roa_period_end": -0.0023586738674948537, "roe_avg2y": -0.007710289127129682, "roe_period_end": -0.005923120973936286 } }, { "accn": "0001052918-18-000050", "filed": "2018-02-26", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 131657.0, "cost_of_revenue": 475529.0, "free_cash_flow": -804598.0, "gross_profit": 69222.0, "net_income": -1361008.0, "operating_cash_flow": -672941.0, "operating_income": -1036381.0, "revenue": 544751.0, "stockholders_equity": 2003632.0, "total_assets": 8858012.0, "total_liabilities": 3712068.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.12707090028288154, "leverage": 1.8526695520933985, "revenue_growth_yoy": -0.711950731107096, "roa_period_end": -0.1536471163055548, "roe_period_end": -0.6792704448721122 } }, { "accn": "0001052918-17-000196", "filed": "2017-03-31", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "capex": "USD", "revenue": "USD" }, "fundamentals": { "capex": 133260.0, "revenue": 1891173.0 }, "period_end": "2015-12-31", "ratio_units": { "revenue_growth_yoy": "ratio" }, "ratios": { "revenue_growth_yoy": 19.436717888867275 } }, { "accn": "0001052918-16-000893", "filed": "2016-03-28", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "capex": "USD", "revenue": "USD" }, "fundamentals": { "capex": 600869.0, "revenue": 92538.0 }, "period_end": "2014-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001654954-26-002560", "filed": "2026-03-23", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "1040", "sic_description": "Gold and Silver Ores", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001030192.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001030192.json" }, "ticker": "IDR" }