{ "cik": 883984, "cik_padded": "0000883984", "entityName": "ICU MEDICAL INC/DE", "fiscal_years": [ { "accn": "0000883984-26-000008", "filed": "2026-02-19", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 8766000.0, "capex": 88043000.0, "cost_of_revenue": 1409223000.0, "eps_diluted": 0.03, "free_cash_flow": 91804000.0, "gross_profit": 822039000.0, "net_income": 732000.0, "operating_cash_flow": 179847000.0, "operating_income": 42829000.0, "revenue": 2231262000.0, "stockholders_equity": 2123825000.0, "total_assets": 4050508000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.36841885892378395, "net_margin": 0.0003280654625050756, "operating_margin": 0.019194966794576343, "revenue_growth_yoy": -0.06330020494986242, "roa_avg2y": 0.0001773591155013684, "roa_period_end": 0.00018071807289357286, "roe_avg2y": 0.00035802849554665377, "roe_period_end": 0.00034466116558567686 } }, { "accn": "0000883984-26-000008", "filed": "2026-02-19", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 11992000.0, "capex": 79373000.0, "cost_of_revenue": 1557264000.0, "eps_diluted": -4.83, "free_cash_flow": 124660000.0, "gross_profit": 824782000.0, "net_income": -117688000.0, "operating_cash_flow": 204033000.0, "operating_income": 42964000.0, "revenue": 2382046000.0, "stockholders_equity": 1965235000.0, "total_assets": 4203931000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3462494007252589, "net_margin": -0.04940626671357312, "operating_margin": 0.018036595430986638, "revenue_growth_yoy": 0.05441042243770378, "roa_avg2y": -0.027425524651116185, "roa_period_end": -0.027994750627448453, "roe_avg2y": -0.05756821636507938, "roe_period_end": -0.0598849501459113 } }, { "accn": "0000883984-26-000008", "filed": "2026-02-19", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 9350000.0, "capex": 83893000.0, "cost_of_revenue": 1519253000.0, "eps_diluted": -1.23, "free_cash_flow": 82308000.0, "gross_profit": 739873000.0, "net_income": -29655000.0, "operating_cash_flow": 166201000.0, "operating_income": 22825000.0, "revenue": 2259126000.0, "stockholders_equity": 2123410000.0, "total_assets": 4378439000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.32750408786406776, "net_margin": -0.01312675787007896, "operating_margin": 0.010103464791251132, "revenue_growth_yoy": -0.009153959413104491, "roa_avg2y": -0.006668480607325322, "roa_period_end": -0.006772961779300797, "roe_avg2y": -0.014076724915019873, "roe_period_end": -0.013965743780051897 } }, { "accn": "0000883984-26-000008", "filed": "2026-02-19", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 10883000.0, "capex": 90311000.0, "cost_of_revenue": 1582236000.0, "eps_diluted": -3.11, "free_cash_flow": -152440000.0, "gross_profit": 697761000.0, "net_income": -74286000.0, "operating_cash_flow": -62129000.0, "operating_income": -42898000.0, "revenue": 2279997000.0, "stockholders_equity": 2089928000.0, "total_assets": 4515641000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.30603592899464344, "net_margin": -0.03258162181792344, "operating_margin": -0.018814937037197856, "revenue_growth_yoy": 0.7321151280703301, "roa_avg2y": -0.023227516693429203, "roa_period_end": -0.01645082060332077, "roe_avg2y": -0.04009002797926259, "roe_period_end": -0.03554476517851333 } }, { "accn": "0000883984-25-000007", "filed": "2025-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 8335000.0, "capex": 68542000.0, "cost_of_revenue": 824818000.0, "eps_diluted": 4.74, "free_cash_flow": 198996000.0, "gross_profit": 491490000.0, "net_income": 103135000.0, "operating_cash_flow": 267538000.0, "operating_income": 123245000.0, "revenue": 1316308000.0, "stockholders_equity": 1616031000.0, "total_assets": 1880738000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.37338525633818226, "net_margin": 0.0783517231529399, "operating_margin": 0.0936293025644454, "revenue_growth_yoy": 0.03564426233119644, "roa_avg2y": 0.05659871546406858, "roa_period_end": 0.05483751591130716, "roe_avg2y": 0.06614830663926709, "roe_period_end": 0.06381993909770295 } }, { "accn": "0000883984-24-000005", "filed": "2024-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 12876000.0, "capex": 92005000.0, "cost_of_revenue": 809507000.0, "eps_diluted": 4.02, "free_cash_flow": 130747000.0, "gross_profit": 461497000.0, "net_income": 86870000.0, "operating_cash_flow": 222752000.0, "operating_income": 98162000.0, "revenue": 1271004000.0, "stockholders_equity": 1502265000.0, "total_assets": 1763691000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.363096418264616, "net_margin": 0.06834754257264336, "operating_margin": 0.0772318576495432, "revenue_growth_yoy": 0.0037876873309914327, "roa_avg2y": 0.050270928883735966, "roa_period_end": 0.04925465968811997, "roe_avg2y": 0.06033667545404442, "roe_period_end": 0.05782601604909919 } }, { "accn": "0000883984-23-000009", "filed": "2023-02-27", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 18639000.0, "capex": 97312000.0, "cost_of_revenue": 794344000.0, "eps_diluted": 4.69, "free_cash_flow": 4606000.0, "gross_profit": 471864000.0, "net_income": 101035000.0, "operating_cash_flow": 101918000.0, "operating_income": 107360000.0, "revenue": 1266208000.0, "stockholders_equity": 1377244000.0, "total_assets": 1692382000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.37265915236675173, "net_margin": 0.0797933672824686, "operating_margin": 0.08478859713412014, "revenue_growth_yoy": -0.09559155452701351, "roa_avg2y": 0.061648564436890534, "roa_period_end": 0.05969987863260186, "roe_avg2y": 0.07651561078254034, "roe_period_end": 0.07336027602951982 } }, { "accn": "0000883984-22-000014", "filed": "2022-02-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 6252000.0, "capex": 92720000.0, "cost_of_revenue": 830012000.0, "eps_diluted": 1.33, "free_cash_flow": 67495000.0, "gross_profit": 570028000.0, "net_income": 28793000.0, "operating_cash_flow": 160215000.0, "operating_income": 29756000.0, "revenue": 1400040000.0, "stockholders_equity": 1263655000.0, "total_assets": 1585391000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4071512242507357, "net_margin": 0.020565840975972118, "operating_margin": 0.021253678466329532, "revenue_growth_yoy": 0.08310840135446572, "roa_avg2y": 0.018682547231942466, "roa_period_end": 0.018161450392994535, "roe_avg2y": 0.0233907914549238, "roe_period_end": 0.022785491293114024 } }, { "accn": "0000883984-21-000005", "filed": "2021-02-26", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 4057000.0, "capex": 74479000.0, "cost_of_revenue": 866518000.0, "eps_diluted": 3.29, "free_cash_flow": 79944000.0, "gross_profit": 426095000.0, "net_income": 68644000.0, "operating_cash_flow": 154423000.0, "operating_income": -13294000.0, "revenue": 1292613000.0, "stockholders_equity": 1198254000.0, "total_assets": 1496951000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.32963849195389494, "net_margin": 0.05310483493512753, "operating_margin": -0.010284594074173788, "revenue_growth_yoy": 2.407244077053657, "roa_avg2y": 0.06235718026433943, "roa_period_end": 0.04585587637805112, "roe_avg2y": 0.07387394271121157, "roe_period_end": 0.05728668546067863 } }, { "accn": "0000883984-20-000014", "filed": "2020-03-02", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 17235000.0, "capex": 23361000.0, "cost_of_revenue": 177974000.0, "eps_diluted": 3.66, "free_cash_flow": 66580000.0, "gross_profit": 201398000.0, "net_income": 63084000.0, "operating_cash_flow": 89941000.0, "operating_income": 82941000.0, "revenue": 379372000.0, "stockholders_equity": 660155000.0, "total_assets": 704688000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5308720727939858, "net_margin": 0.16628533471104878, "operating_margin": 0.21862709952236856, "roa_period_end": 0.08952046863292691, "roe_period_end": 0.09555937620710289 } } ], "latest_filing": { "accn": "0000883984-26-000008", "filed": "2026-02-19", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3841", "sic_description": "Surgical & Medical Instruments & Apparatus", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000883984.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000883984.json" }, "ticker": "ICUI" }