{ "cik": 1000228, "cik_padded": "0001000228", "entityName": "HENRY SCHEIN INC", "fiscal_years": [ { "accn": "0001000228-26-000013", "filed": "2026-02-24", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 850000000.0, "capex": 139000000.0, "cost_of_revenue": 9079000000.0, "eps_diluted": 3.27, "free_cash_flow": 573000000.0, "gross_profit": 4105000000.0, "net_income": 398000000.0, "operating_cash_flow": 712000000.0, "operating_income": 653000000.0, "revenue": 13184000000.0, "stockholders_equity": 3245000000.0, "total_assets": 11215000000.0, "total_liabilities": 6421000000.0 }, "period_end": "2025-12-27", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3113622572815534, "leverage": 1.9787365177195686, "net_margin": 0.03018810679611651, "operating_margin": 0.04952973300970874, "revenue_growth_yoy": 0.040321944291012386, "roa_avg2y": 0.03713899127513647, "roa_period_end": 0.03548818546589389, "roe_avg2y": 0.11991563724013257, "roe_period_end": 0.1226502311248074 } }, { "accn": "0001000228-26-000013", "filed": "2026-02-24", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 385000000.0, "capex": 148000000.0, "cost_of_revenue": 8657000000.0, "eps_diluted": 3.05, "free_cash_flow": 700000000.0, "gross_profit": 4016000000.0, "net_income": 390000000.0, "operating_cash_flow": 848000000.0, "operating_income": 621000000.0, "revenue": 12673000000.0, "stockholders_equity": 3393000000.0, "total_assets": 10218000000.0, "total_liabilities": 5381000000.0 }, "period_end": "2024-12-28", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.31689418448670403, "leverage": 1.5859121721190688, "net_margin": 0.03077408664089008, "operating_margin": 0.049001814882032674, "revenue_growth_yoy": 0.027068644136477835, "roa_avg2y": 0.03751623298542639, "roa_period_end": 0.03816793893129771, "roe_avg2y": 0.11066969353007945, "roe_period_end": 0.11494252873563218 } }, { "accn": "0001000228-26-000013", "filed": "2026-02-24", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 250000000.0, "capex": 147000000.0, "cost_of_revenue": 8479000000.0, "eps_diluted": 3.16, "free_cash_flow": 353000000.0, "gross_profit": 3860000000.0, "net_income": 416000000.0, "operating_cash_flow": 500000000.0, "operating_income": 615000000.0, "revenue": 12339000000.0, "stockholders_equity": 3655000000.0, "total_assets": 10573000000.0, "total_liabilities": 5420000000.0 }, "period_end": "2023-12-30", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.312829240619175, "leverage": 1.4829001367989056, "net_margin": 0.0337142394035173, "operating_margin": 0.049841964502796016, "revenue_growth_yoy": -0.02435360164465881, "roa_avg2y": 0.04337851929092805, "roa_period_end": 0.03934550269554526, "roe_avg2y": 0.11716659625404872, "roe_period_end": 0.11381668946648427 } }, { "accn": "0001000228-25-000014", "filed": "2025-02-25", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 485000000.0, "capex": 96000000.0, "cost_of_revenue": 8816000000.0, "eps_diluted": 3.91, "free_cash_flow": 506000000.0, "gross_profit": 3831000000.0, "net_income": 538000000.0, "operating_cash_flow": 602000000.0, "operating_income": 747000000.0, "revenue": 12647000000.0, "stockholders_equity": 3446000000.0, "total_assets": 8607000000.0, "total_liabilities": 3936000000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.30291768798924645, "leverage": 1.14219384793964, "net_margin": 0.04253973274294299, "operating_margin": 0.059065391001818617, "revenue_growth_yoy": 0.01983710991049109, "roa_avg2y": 0.06296816479400749, "roa_period_end": 0.06250726153131173, "roe_avg2y": 0.15660020375491196, "roe_period_end": 0.15612304120719675 } }, { "accn": "0001000228-24-000011", "filed": "2024-02-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 401000000.0, "capex": 79000000.0, "cost_of_revenue": 8727000000.0, "eps_diluted": 4.45, "free_cash_flow": 631000000.0, "gross_profit": 3674000000.0, "net_income": 631000000.0, "operating_cash_flow": 710000000.0, "operating_income": 852000000.0, "revenue": 12401000000.0, "stockholders_equity": 3425000000.0, "total_assets": 8481000000.0, "total_liabilities": 3805000000.0 }, "period_end": "2021-12-25", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2962664301266027, "leverage": 1.110948905109489, "net_margin": 0.05088299330699138, "operating_margin": 0.06870413676316427, "revenue_growth_yoy": 0.2255163553710841, "roa_avg2y": 0.07764242647963578, "roa_period_end": 0.07440160358448296, "roe_avg2y": 0.18632333565425477, "roe_period_end": 0.18423357664233578 } }, { "accn": "0001000228-23-000011", "filed": "2023-02-21", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 74000000.0, "capex": 49000000.0, "cost_of_revenue": 7303000000.0, "eps_diluted": 2.82, "free_cash_flow": 550000000.0, "gross_profit": 2816000000.0, "net_income": 404000000.0, "operating_cash_flow": 599000000.0, "operating_income": 535000000.0, "revenue": 10119000000.0, "stockholders_equity": 3348172000.0, "total_assets": 7773000000.0, "total_liabilities": 3460448000.0 }, "period_end": "2020-12-26", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.27828836841585136, "leverage": 1.033533522172696, "net_margin": 0.03992489376420595, "operating_margin": 0.05287083703923313, "revenue_growth_yoy": 0.013338636862754051, "roa_avg2y": 0.05414061456700139, "roa_period_end": 0.05197478451048501, "roe_avg2y": 0.12731996515718974, "roe_period_end": 0.12066285722477818 } }, { "accn": "0001000228-22-000016", "filed": "2022-02-15", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 525000000.0, "capex": 76219000.0, "cost_of_revenue": 6894917000.0, "eps_diluted": 4.65, "free_cash_flow": 577868000.0, "gross_profit": 3090886000.0, "net_income": 694734000.0, "operating_cash_flow": 654087000.0, "operating_income": 718261000.0, "revenue": 9985803000.0, "stockholders_equity": 2998044000.0, "total_assets": 7151101000.0, "total_liabilities": 3233706000.0 }, "period_end": "2019-12-28", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.30952803695406367, "leverage": 1.0786052506234065, "net_margin": 0.0695721716120376, "operating_margin": 0.07192821648894936, "revenue_growth_yoy": 0.060333823797839005, "roa_avg2y": 0.08877466292963263, "roa_period_end": 0.09715063456662128, "roe_avg2y": 0.23315662579437846, "roe_period_end": 0.23172908736496192 } }, { "accn": "0001000228-21-000019", "filed": "2021-02-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 200000000.0, "capex": 71283000.0, "cost_of_revenue": 6506856000.0, "eps_diluted": 3.49, "free_cash_flow": 613423000.0, "gross_profit": 2910747000.0, "net_income": 535881000.0, "operating_cash_flow": 684706000.0, "operating_income": 600619000.0, "revenue": 9417603000.0, "stockholders_equity": 2961332000.0, "total_assets": 8500527000.0, "total_liabilities": 4646583000.0 }, "period_end": "2018-12-29", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3090751436432392, "leverage": 1.5690854655945365, "net_margin": 0.056902058835990435, "operating_margin": 0.06377620717288678, "revenue_growth_yoy": 0.06013043598660789, "roa_avg2y": 0.06549302203877388, "roa_period_end": 0.06304091499268222, "roe_avg2y": 0.18565622309054258, "roe_period_end": 0.18095944662739605 } }, { "accn": "0001000228-20-000018", "filed": "2020-02-20", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 450000000.0, "capex": 62404000.0, "cost_of_revenue": 6136776000.0, "eps_diluted": 2.57, "free_cash_flow": 483111000.0, "gross_profit": 2746662000.0, "net_income": 406299000.0, "operating_cash_flow": 545515000.0, "operating_income": 669761000.0, "revenue": 8883438000.0, "stockholders_equity": 2811499000.0, "total_assets": 7863995000.0, "total_liabilities": 4207447000.0 }, "period_end": "2017-12-30", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3091890774720328, "leverage": 1.4965137814383003, "net_margin": 0.04573668437827787, "operating_margin": 0.07539434619794724, "roa_avg2y": 0.05537008718731939, "roa_period_end": 0.05166572460943833, "roe_avg2y": 0.14498859411925813, "roe_period_end": 0.1445133005560379 } }, { "accn": "0001000228-19-000015", "filed": "2019-02-20", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 550024000.0, "capex": 70179000.0, "eps_diluted": 3.1, "free_cash_flow": 572397000.0, "gross_profit": 3226473000.0, "net_income": 506778000.0, "operating_cash_flow": 642576000.0, "operating_income": 771574000.0, "stockholders_equity": 2793066000.0, "total_assets": 6811763000.0, "total_liabilities": 3351956000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.2000991025632763, "roa_period_end": 0.07439747977138958, "roe_period_end": 0.18144146969674185 } } ], "latest_filing": { "accn": "0001000228-26-000013", "filed": "2026-02-24", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5047", "sic_description": "Wholesale-Medical, Dental & Hospital Equipment & Supplies", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001000228.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001000228.json" }, "ticker": "HSIC" }