{ "cik": 851310, "cik_padded": "0000851310", "entityName": "HARMONIC INC.", "fiscal_years": [ { "accn": "0001193125-26-067506", "filed": "2026-02-24", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 79027000.0, "capex": 11080000.0, "cash": 124105000.0, "cost_of_revenue": 185778000.0, "eps_diluted": -0.38, "free_cash_flow": 96886000.0, "gross_profit": 174745000.0, "net_income": -43310000.0, "operating_cash_flow": 107966000.0, "operating_income": 14080000.0, "revenue": 360523000.0, "stockholders_equity": 383246000.0, "total_assets": 718483000.0, "total_liabilities": 335237000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4846986183960524, "leverage": 0.8747305907954682, "net_margin": -0.12013103186204485, "operating_margin": 0.0390543737847516, "revenue_growth_yoy": -0.2615260139287177, "roa_avg2y": -0.05717533262617749, "roa_period_end": -0.0602797839336491, "roe_avg2y": -0.1020855529260911, "roe_period_end": -0.11300835494695313 } }, { "accn": "0001193125-26-067506", "filed": "2026-02-24", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 30047000.0, "capex": 9186000.0, "cash": 101457000.0, "cost_of_revenue": 248093000.0, "dividends_paid": 0.0, "eps_diluted": 0.33, "free_cash_flow": 52731000.0, "gross_profit": 240107000.0, "net_income": 39217000.0, "operating_cash_flow": 61917000.0, "operating_income": 74734000.0, "revenue": 488200000.0, "stockholders_equity": 465258000.0, "total_assets": 796506000.0, "total_liabilities": 331248000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4918209750102417, "leverage": 0.711966263879396, "net_margin": 0.08032978287587055, "operating_margin": 0.1530807046292503, "payout_ratio": 0.0, "revenue_growth_yoy": 0.2566862814750748, "roa_avg2y": 0.0501267964967355, "roa_period_end": 0.049236289494366654, "roe_avg2y": 0.0869429307462766, "roe_period_end": 0.0842908665729552 } }, { "accn": "0001193125-26-067506", "filed": "2026-02-24", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 8475000.0, "cash": 84269000.0, "cost_of_revenue": 210361000.0, "dividends_paid": 0.0, "eps_diluted": 0.72, "free_cash_flow": -1416000.0, "gross_profit": 178121000.0, "net_income": 83994000.0, "operating_cash_flow": 7059000.0, "operating_income": 30029000.0, "revenue": 388482000.0, "stockholders_equity": 436874000.0, "total_assets": 768206000.0, "total_liabilities": 331332000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4585051559660422, "leverage": 0.758415469906655, "net_margin": 0.21621078968909757, "operating_margin": 0.07729830468335727, "payout_ratio": 0.0, "revenue_growth_yoy": -0.3783860329590676, "roa_avg2y": 0.11364177553604866, "roa_period_end": 0.10933785989695473, "roe_avg2y": 0.22063621319183588, "roe_period_end": 0.19226138428929165 } }, { "accn": "0001193125-26-067506", "filed": "2026-02-24", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 5133000.0, "capex": 9250000.0, "cash": 89586000.0, "cost_of_revenue": 309073000.0, "dividends_paid": 0.0, "eps_diluted": 0.25, "free_cash_flow": -3774000.0, "gross_profit": 315884000.0, "net_income": 28182000.0, "operating_cash_flow": 5476000.0, "operating_income": 45519000.0, "revenue": 624957000.0, "stockholders_equity": 324506000.0, "total_assets": 710018000.0, "total_liabilities": 385512000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5054491749032334, "leverage": 1.187996523947169, "net_margin": 0.045094302488011176, "operating_margin": 0.07283541107628205, "payout_ratio": 0.0, "revenue_growth_yoy": 0.23229465107887426, "roa_avg2y": 0.04015376461134256, "roa_period_end": 0.03969195147165283, "roe_avg2y": 0.09084828156455557, "roe_period_end": 0.0868458518486561 } }, { "accn": "0000851310-25-000021", "filed": "2025-02-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 12975000.0, "cash": 133431000.0, "cost_of_revenue": 247407000.0, "dividends_paid": 0.0, "eps_diluted": 0.12, "free_cash_flow": 28042000.0, "gross_profit": 259742000.0, "net_income": 13254000.0, "operating_cash_flow": 41017000.0, "operating_income": 18809000.0, "revenue": 507149000.0, "stockholders_equity": 295913000.0, "total_assets": 693686000.0, "total_liabilities": 396890000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5121611203019231, "leverage": 1.3412388100556583, "net_margin": 0.026134331330634586, "operating_margin": 0.037087719782549114, "payout_ratio": 0.0, "revenue_growth_yoy": 0.33872096000591295, "roa_avg2y": 0.02062543913091178, "roa_period_end": 0.019106627494284156, "roe_avg2y": 0.047829813339588426, "roe_period_end": 0.044790191711753115 } }, { "accn": "0000851310-24-000024", "filed": "2024-02-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 32205000.0, "cash": 98645000.0, "cost_of_revenue": 183834000.0, "dividends_paid": 0.0, "eps_diluted": -0.3, "free_cash_flow": 6958000.0, "gross_profit": 194997000.0, "net_income": -29271000.0, "operating_cash_flow": 39163000.0, "operating_income": -12449000.0, "revenue": 378831000.0, "stockholders_equity": 258302000.0, "total_assets": 591523000.0, "total_liabilities": 333221000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5147334827403248, "leverage": 1.290044211814078, "net_margin": -0.077266643965251, "operating_margin": -0.03286161903328925, "revenue_growth_yoy": -0.05967870847957426, "roa_avg2y": -0.049660262119862575, "roa_period_end": -0.04948412825874902, "roe_avg2y": -0.11462012577631239, "roe_period_end": -0.11332084149561367 } }, { "accn": "0000851310-23-000083", "filed": "2023-10-02", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 10328000.0, "cash": 93058000.0, "cost_of_revenue": 179862000.0, "dividends_paid": 0.0, "eps_diluted": -0.07, "free_cash_flow": 20967000.0, "gross_profit": 223012000.0, "net_income": -5924000.0, "operating_cash_flow": 31295000.0, "operating_income": 13083000.0, "revenue": 402874000.0, "stockholders_equity": 252446000.0, "total_assets": 587327000.0, "total_liabilities": 332471000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5535527236803567, "leverage": 1.316998486805099, "net_margin": -0.014704349250634192, "operating_margin": 0.03247417306651707, "revenue_growth_yoy": -0.001694923654096809, "roa_avg2y": -0.010788936422859286, "roa_period_end": -0.010086374370665745, "roe_avg2y": -0.02464759432156706, "roe_period_end": -0.023466404696449936 } }, { "accn": "0000851310-22-000012", "filed": "2022-02-28", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7044000.0, "cash": 65989000.0, "cost_of_revenue": 194349000.0, "dividends_paid": 0.0, "free_cash_flow": 5240000.0, "gross_profit": 209209000.0, "net_income": -21035000.0, "operating_cash_flow": 12284000.0, "operating_income": -5011000.0, "revenue": 403558000.0, "stockholders_equity": 228250000.0, "total_assets": 510835000.0, "total_liabilities": 282585000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5184112320905545, "leverage": 1.2380503833515881, "net_margin": -0.05212385828059411, "operating_margin": -0.012417050337250159, "revenue_growth_yoy": 0.12648291955806903, "roa_avg2y": -0.041289869211125006, "roa_period_end": -0.041177679681306104, "roe_avg2y": -0.09185108203936912, "roe_period_end": -0.09215772179627602 } }, { "accn": "0000851310-21-000012", "filed": "2021-03-02", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 11399000.0, "cash": 57024000.0, "cost_of_revenue": 188426000.0, "free_cash_flow": -8335000.0, "gross_profit": 169820000.0, "net_income": -82955000.0, "operating_cash_flow": 3064000.0, "operating_income": -70877000.0, "revenue": 358246000.0, "stockholders_equity": 229774000.0, "total_assets": 508059000.0, "total_liabilities": 289716000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.47403181054359295, "leverage": 1.2608737280980442, "net_margin": -0.2315587612981024, "operating_margin": -0.19784449791484066, "revenue_growth_yoy": -0.1174272192672778, "roa_avg2y": -0.15620527845984664, "roa_period_end": -0.16327828067212663, "roe_avg2y": -0.33154481780122497, "roe_period_end": -0.36102866294706976 } }, { "accn": "0000851310-20-000006", "filed": "2020-03-02", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 15107000.0, "cash": 55635000.0, "cost_of_revenue": 205161000.0, "free_cash_flow": -14669000.0, "gross_profit": 200750000.0, "net_income": -72314000.0, "operating_cash_flow": 438000.0, "operating_income": -67036000.0, "revenue": 405911000.0, "stockholders_equity": 270641000.0, "total_assets": 554069000.0, "total_liabilities": 283428000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4945665429121162, "leverage": 1.0472470911650489, "net_margin": -0.1781523535947535, "operating_margin": -0.16514950321622227, "roa_period_end": -0.13051443051316713, "roe_period_end": -0.2671952882231443 } }, { "accn": "0000851310-18-000017", "filed": "2018-03-05", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "buybacks": "USD", "eps_diluted": "USD/shares" }, "fundamentals": { "buybacks": 72863000.0, "eps_diluted": -0.18 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0000851310-17-000011", "filed": "2017-03-03", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "buybacks": "USD", "eps_diluted": "USD/shares" }, "fundamentals": { "buybacks": 93128000.0, "eps_diluted": -0.5 }, "period_end": "2014-12-31", "ratios": {} }, { "accn": "0000851310-16-000079", "filed": "2016-03-24", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 0.34 }, "period_end": "2013-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001193125-26-067506", "filed": "2026-02-24", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3663", "sic_description": "Radio & Tv Broadcasting & Communications Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000851310.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000851310.json" }, "ticker": "HLIT" }