{
  "ticker": "HLF",
  "name": "HERBALIFE LTD.",
  "cik": "0001180262",
  "sic": "5122",
  "sic_description": "Wholesale-Drugs, Proprietaries & Druggists' Sundries",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001180262.json",
  "as_of": "2026-02-18",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4488400000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4427700000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4891800000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4877100000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5541800000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5802800000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5204400000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5062400000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4993100000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5037500000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 260000000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 213900000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 296600000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 311000000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 372600000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 447200000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 321300000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 142200000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 254300000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 228300000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 458100000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 617100000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 683100000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 568100000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 640600000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 734100000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 545200000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 356400000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 385900000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 481000000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3633800000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3579100000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3972500000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3919100000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4391200000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4563500000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4030800000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3871400000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3888800000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3922900000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.51,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.29,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.98,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.2,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.77,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4.13,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.23,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.42,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.5,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.2,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 367300000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 590800000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 648400000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 457500000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 628600000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 460300000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 352500000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 357500000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 285400000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 333300000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 143400000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 95500000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 84000000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 106100000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 112000000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 151400000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 156400000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 135000000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 122000000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 80400000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 13200000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 844200000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 750300000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16700000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 923500000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1011300000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 146700000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 11000000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8300000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8200000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2565400000.0,
          "filed": "2018-02-22",
          "accession": "0001564590-18-002880"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2895100000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2789800000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2678600000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3076100000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2819800000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2732000000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2809400000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2728100000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2785900000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2369100000.0,
          "filed": "2018-02-22",
          "accession": "0001564590-18-002880"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3229800000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3513200000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3068600000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3932200000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4211300000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3997900000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3869700000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3529200000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3295300000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 196300000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -334700000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -723400000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -390000000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -856100000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1391500000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1265900000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1060300000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -801100000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -515100000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 844000000.0,
          "filed": "2018-02-22",
          "accession": "0001564590-18-002880"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1278800000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1198900000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 839400000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1045400000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 601500000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 508000000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 575200000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 415300000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 353100000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 223900000.0,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 495300000.0,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 564400000.0,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 351400000.0,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 516600000.0,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 308900000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 196100000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 222500000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 163400000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 252900000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.792710097139293,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.830950606409648,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.063207817163416,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.376740275983679,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.723447255404381,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7.706624388226374,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6.173622319575744,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.808944374209861,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.093028379163245,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.532009925558313,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10.206309598075038,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13.937258621857849,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13.964184962590457,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11.648315597383691,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11.559421126709733,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12.650789274143518,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 10.475751287372223,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.040139064475348,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.728665558470689,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.548387096774194,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10.134871754892025,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7.388345825705503,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 10.63158649365546,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11.610542820876578,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12.112740157992263,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15.859280800056741,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11.760614934114203,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5.06157898483662,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.321505809904329,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8.19483829283176,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.8477574226152875,
          "filed": "2018-02-22",
          "accession": "0001564590-18-002880"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.0514997794441996,
          "filed": "2019-02-19",
          "accession": "0001564590-19-003287"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.1360775427995973,
          "filed": "2020-02-18",
          "accession": "0001564590-20-005039"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.5431356283699709,
          "filed": "2021-02-17",
          "accession": "0001193125-21-046519"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.57526834028209,
          "filed": "2022-02-23",
          "accession": "0000950170-22-001787"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.3252499074416884,
          "filed": "2023-02-14",
          "accession": "0000950170-23-002787"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.3885930780258038,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.0952567313713213,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.92953511053316,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.13012143350775,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1314000000.0,
          "filed": "2023-08-02",
          "accession": "0000950170-23-037182",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1281300000.0,
          "filed": "2023-11-01",
          "accession": "0000950170-23-057452",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 1215000000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1264300000.0,
          "filed": "2024-05-01",
          "accession": "0000950170-24-051335",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 1281100000.0,
          "filed": "2024-07-31",
          "accession": "0000950170-24-088605",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1240300000.0,
          "filed": "2024-10-30",
          "accession": "0000950170-24-119016",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 1207400000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1221700000.0,
          "filed": "2025-04-30",
          "accession": "0000950170-25-061076",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1259100000.0,
          "filed": "2025-08-06",
          "accession": "0000950170-25-104051",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1273700000.0,
          "filed": "2025-11-05",
          "accession": "0001193125-25-267001",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1283000000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1317200000.0,
          "filed": "2026-05-06",
          "accession": "0001193125-26-209074",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 59900000.0,
          "filed": "2023-08-02",
          "accession": "0000950170-23-037182",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 42800000.0,
          "filed": "2023-11-01",
          "accession": "0000950170-23-057452",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 10200000.0,
          "filed": "2024-02-14",
          "accession": "0000950170-24-015266",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 24300000.0,
          "filed": "2024-05-01",
          "accession": "0000950170-24-051335",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 4700000.0,
          "filed": "2024-07-31",
          "accession": "0000950170-24-088605",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 47400000.0,
          "filed": "2024-10-30",
          "accession": "0000950170-24-119016",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 177900000.0,
          "filed": "2025-02-19",
          "accession": "0000950170-25-023207",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 50400000.0,
          "filed": "2025-04-30",
          "accession": "0000950170-25-061076",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 49300000.0,
          "filed": "2025-08-06",
          "accession": "0000950170-25-104051",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 43200000.0,
          "filed": "2025-11-05",
          "accession": "0001193125-25-267001",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 85400000.0,
          "filed": "2026-02-18",
          "accession": "0001193125-26-057113",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 61900000.0,
          "filed": "2026-05-06",
          "accession": "0001193125-26-209074",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.88,
          "filed": "2022-08-02",
          "accession": "0000950170-22-013876",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.83,
          "filed": "2022-10-31",
          "accession": "0000950170-22-020620",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.29,
          "filed": "2023-05-02",
          "accession": "0000950170-23-016715",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.6,
          "filed": "2023-08-02",
          "accession": "0000950170-23-037182",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.43,
          "filed": "2023-11-01",
          "accession": "0000950170-23-057452",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.24,
          "filed": "2024-05-01",
          "accession": "0000950170-24-051335",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.05,
          "filed": "2024-07-31",
          "accession": "0000950170-24-088605",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.46,
          "filed": "2024-10-30",
          "accession": "0000950170-24-119016",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.49,
          "filed": "2025-04-30",
          "accession": "0000950170-25-061076",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.48,
          "filed": "2025-08-06",
          "accession": "0000950170-25-104051",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.42,
          "filed": "2025-11-05",
          "accession": "0001193125-25-267001",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.57,
          "filed": "2026-05-06",
          "accession": "0001193125-26-209074",
          "derived": false
        }
      ]
    }
  ]
}