{ "cik": 1180262, "cik_padded": "0001180262", "entityName": "HERBALIFE LTD.", "fiscal_years": [ { "accn": "0001193125-26-057113", "filed": "2026-02-18", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 8200000.0, "capex": 80400000.0, "cash": 353100000.0, "cost_of_revenue": 1114600000.0, "eps_diluted": 2.2, "free_cash_flow": 252900000.0, "gross_profit": 3922900000.0, "net_income": 228300000.0, "operating_cash_flow": 333300000.0, "operating_income": 481000000.0, "revenue": 5037500000.0, "stockholders_equity": -515100000.0, "total_assets": 2785900000.0, "total_liabilities": 3295300000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.7787394540942928, "net_margin": 0.045320099255583134, "operating_margin": 0.09548387096774194, "revenue_growth_yoy": 0.008892271334441528, "roa_avg2y": 0.08280739934711644, "roa_period_end": 0.08194838292831759, "roe_avg2y": -0.34690776477738944 } }, { "accn": "0001193125-26-057113", "filed": "2026-02-18", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 8300000.0, "capex": 122000000.0, "cash": 415300000.0, "cost_of_revenue": 1104300000.0, "eps_diluted": 2.5, "free_cash_flow": 163400000.0, "gross_profit": 3888800000.0, "net_income": 254300000.0, "operating_cash_flow": 285400000.0, "operating_income": 385900000.0, "revenue": 4993100000.0, "stockholders_equity": -801100000.0, "total_assets": 2728100000.0, "total_liabilities": 3529200000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.7788347920129779, "net_margin": 0.050930283791632454, "operating_margin": 0.07728665558470689, "revenue_growth_yoy": -0.013689159292035399, "roa_avg2y": 0.09184650112866817, "roa_period_end": 0.09321505809904329, "roe_avg2y": -0.2732351993123455 } }, { "accn": "0001193125-26-057113", "filed": "2026-02-18", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 11000000.0, "capex": 135000000.0, "cash": 575200000.0, "cost_of_revenue": 1191000000.0, "eps_diluted": 1.42, "free_cash_flow": 222500000.0, "gross_profit": 3871400000.0, "net_income": 142200000.0, "operating_cash_flow": 357500000.0, "operating_income": 356400000.0, "revenue": 5062400000.0, "stockholders_equity": -1060300000.0, "total_assets": 2809400000.0, "total_liabilities": 3869700000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.7647360935524652, "net_margin": 0.02808944374209861, "operating_margin": 0.07040139064475348, "revenue_growth_yoy": -0.0272846053339482, "roa_avg2y": 0.051322770419027684, "roa_period_end": 0.050615789848366205, "roe_avg2y": -0.1222594789785917 } }, { "accn": "0000950170-25-023207", "filed": "2025-02-19", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 146700000.0, "capex": 156400000.0, "cash": 508000000.0, "cost_of_revenue": 1173600000.0, "eps_diluted": 3.23, "free_cash_flow": 196100000.0, "gross_profit": 4030800000.0, "net_income": 321300000.0, "operating_cash_flow": 352500000.0, "operating_income": 545200000.0, "revenue": 5204400000.0, "stockholders_equity": -1265900000.0, "total_assets": 2732000000.0, "total_liabilities": 3997900000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.7744985012681577, "net_margin": 0.06173622319575744, "operating_margin": 0.10475751287372223, "revenue_growth_yoy": -0.10312263045426345, "roa_avg2y": 0.11574624446125581, "roa_period_end": 0.11760614934114204, "roe_avg2y": -0.24181530819598104 } }, { "accn": "0000950170-25-023207", "filed": "2025-02-19", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1011300000.0, "capex": 151400000.0, "cash": 601500000.0, "cost_of_revenue": 1239300000.0, "eps_diluted": 4.13, "free_cash_flow": 308900000.0, "gross_profit": 4563500000.0, "net_income": 447200000.0, "operating_cash_flow": 460300000.0, "operating_income": 734100000.0, "revenue": 5802800000.0, "stockholders_equity": -1391500000.0, "total_assets": 2819800000.0, "total_liabilities": 4211300000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.7864306886330736, "net_margin": 0.07706624388226374, "operating_margin": 0.12650789274143517, "revenue_growth_yoy": 0.047096611209354364, "roa_avg2y": 0.15169863803660172, "roa_period_end": 0.1585928080005674, "roe_avg2y": -0.397935575725218 } }, { "accn": "0000950170-24-015266", "filed": "2024-02-14", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 923500000.0, "capex": 112000000.0, "cash": 1045400000.0, "cost_of_revenue": 1150600000.0, "eps_diluted": 2.77, "free_cash_flow": 516600000.0, "gross_profit": 4391200000.0, "net_income": 372600000.0, "operating_cash_flow": 628600000.0, "operating_income": 640600000.0, "revenue": 5541800000.0, "stockholders_equity": -856100000.0, "total_assets": 3076100000.0, "total_liabilities": 3932200000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.7923779277491068, "net_margin": 0.06723447255404381, "operating_margin": 0.11559421126709733, "revenue_growth_yoy": 0.13629000840663508, "roa_avg2y": 0.12949415260569622, "roa_period_end": 0.12112740157992263, "roe_avg2y": -0.598025840622743 } }, { "accn": "0000950170-23-002787", "filed": "2023-02-14", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 16700000.0, "capex": 106100000.0, "cash": 839400000.0, "cost_of_revenue": 958000000.0, "eps_diluted": 2.2, "free_cash_flow": 351400000.0, "gross_profit": 3919100000.0, "net_income": 311000000.0, "operating_cash_flow": 457500000.0, "operating_income": 568100000.0, "revenue": 4877100000.0, "stockholders_equity": -390000000.0, "total_assets": 2678600000.0, "total_liabilities": 3068600000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.8035717947140719, "net_margin": 0.06376740275983679, "operating_margin": 0.1164831559738369, "revenue_growth_yoy": -0.0030050288237458605, "roa_avg2y": 0.11374442250018287, "roa_period_end": 0.11610542820876578, "roe_avg2y": -0.5586491826836716 } }, { "accn": "0000950170-22-001787", "filed": "2022-02-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 750300000.0, "capex": 84000000.0, "cash": 1198900000.0, "cost_of_revenue": 919300000.0, "eps_diluted": 1.98, "free_cash_flow": 564400000.0, "gross_profit": 3972500000.0, "net_income": 296600000.0, "operating_cash_flow": 648400000.0, "operating_income": 683100000.0, "revenue": 4891800000.0, "stockholders_equity": -723400000.0, "total_assets": 2789800000.0, "total_liabilities": 3513200000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.8120732654646552, "net_margin": 0.060632078171634164, "operating_margin": 0.13964184962590456, "revenue_growth_yoy": 0.10481739955281523, "roa_avg2y": 0.10434660240285669, "roa_period_end": 0.1063158649365546, "roe_avg2y": -0.5606275399300633 } }, { "accn": "0001193125-21-046519", "filed": "2021-02-17", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 844200000.0, "capex": 95500000.0, "cash": 1278800000.0, "cost_of_revenue": 848600000.0, "eps_diluted": 1.29, "free_cash_flow": 495300000.0, "gross_profit": 3579100000.0, "net_income": 213900000.0, "operating_cash_flow": 590800000.0, "operating_income": 617100000.0, "revenue": 4427700000.0, "stockholders_equity": -334700000.0, "total_assets": 2895100000.0, "total_liabilities": 3229800000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.808342931996296, "net_margin": 0.04830950606409648, "operating_margin": 0.13937258621857848, "revenue_growth_yoy": -0.013523750111398272, "roa_avg2y": 0.07834447394927205, "roa_period_end": 0.07388345825705503, "roe_avg2y": -3.091040462427746 } }, { "accn": "0001564590-20-005039", "filed": "2020-02-18", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 13200000.0, "capex": 143400000.0, "cash": 844000000.0, "cost_of_revenue": 854600000.0, "eps_diluted": 1.51, "free_cash_flow": 223900000.0, "gross_profit": 3633800000.0, "net_income": 260000000.0, "operating_cash_flow": 367300000.0, "operating_income": 458100000.0, "revenue": 4488400000.0, "stockholders_equity": 196300000.0, "total_assets": 2565400000.0, "total_liabilities": 2369100000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.8095980750378754, "net_margin": 0.05792710097139293, "operating_margin": 0.10206309598075038, "roa_period_end": 0.10134871754892025 } } ], "latest_filing": { "accn": "0001193125-26-057113", "filed": "2026-02-18", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5122", "sic_description": "Wholesale-Drugs, Proprietaries & Druggists' Sundries", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001180262.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001180262.json" }, "ticker": "HLF" }