{ "cik": 1674168, "cik_padded": "0001674168", "entityName": "Hilton Grand Vacations Inc.", "fiscal_years": [ { "accn": "0001674168-26-000017", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 600000000.0, "capex": 70000000.0, "cash": 239000000.0, "eps_diluted": 0.89, "free_cash_flow": 230000000.0, "net_income": 81000000.0, "operating_cash_flow": 300000000.0, "revenue": 5047000000.0, "stockholders_equity": 1289000000.0, "total_assets": 11537000000.0, "total_liabilities": 10097000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 7.8332040341349884, "net_margin": 0.016049138101842678, "revenue_growth_yoy": 0.013250351335073279, "roa_avg2y": 0.007049915139910353, "roa_period_end": 0.007020889312646269, "roe_avg2y": 0.05327195001644196, "roe_period_end": 0.06283941039565555 } }, { "accn": "0001674168-26-000017", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 432000000.0, "capex": 42000000.0, "cash": 328000000.0, "eps_diluted": 0.45, "free_cash_flow": 267000000.0, "net_income": 47000000.0, "operating_cash_flow": 309000000.0, "revenue": 4981000000.0, "stockholders_equity": 1752000000.0, "total_assets": 11442000000.0, "total_liabilities": 9547000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.449200913242009, "net_margin": 0.009435856253764304, "revenue_growth_yoy": 0.25213675213675213, "roa_avg2y": 0.0046703433199185174, "roa_period_end": 0.004107673483656703, "roe_avg2y": 0.02430824928885441, "roe_period_end": 0.02682648401826484 } }, { "accn": "0001674168-26-000017", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 368000000.0, "capex": 31000000.0, "cash": 589000000.0, "eps_diluted": 2.8, "free_cash_flow": 281000000.0, "net_income": 313000000.0, "operating_cash_flow": 312000000.0, "revenue": 3978000000.0, "stockholders_equity": 2115000000.0, "total_assets": 8685000000.0, "total_liabilities": 6570000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.106382978723404, "net_margin": 0.07868275515334339, "revenue_growth_yoy": 0.03728813559322034, "roa_avg2y": 0.03750973695248367, "roa_period_end": 0.0360391479562464, "roe_avg2y": 0.146741678387248, "roe_period_end": 0.14799054373522458 } }, { "accn": "0001628280-25-009254", "filed": "2025-03-03", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 272000000.0, "capex": 58000000.0, "cash": 223000000.0, "eps_diluted": 2.93, "free_cash_flow": 689000000.0, "net_income": 352000000.0, "operating_cash_flow": 747000000.0, "revenue": 3835000000.0, "stockholders_equity": 2151000000.0, "total_assets": 8004000000.0, "total_liabilities": 5853000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.7210599721059974, "net_margin": 0.09178617992177314, "revenue_growth_yoy": 0.6423982869379015, "roa_avg2y": 0.043967024731451414, "roa_period_end": 0.04397801099450275, "roe_avg2y": 0.1700893935733269, "roe_period_end": 0.16364481636448164 } }, { "accn": "0001628280-24-007940", "filed": "2024-02-29", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 18000000.0, "cash": 432000000.0, "eps_diluted": 1.75, "free_cash_flow": 150000000.0, "net_income": 176000000.0, "operating_cash_flow": 168000000.0, "revenue": 2335000000.0, "stockholders_equity": 1988000000.0, "total_assets": 8008000000.0, "total_liabilities": 6020000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.028169014084507, "net_margin": 0.07537473233404711, "revenue_growth_yoy": 1.6118568232662192, "roa_avg2y": 0.031592173756955666, "roa_period_end": 0.02197802197802198, "roe_avg2y": 0.14902624894157493, "roe_period_end": 0.08853118712273642 } }, { "accn": "0001628280-24-007940", "filed": "2024-02-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 10000000.0, "capex": 8000000.0, "cash": 428000000.0, "eps_diluted": -2.36, "free_cash_flow": 71000000.0, "net_income": -201000000.0, "operating_cash_flow": 79000000.0, "revenue": 894000000.0, "stockholders_equity": 374000000.0, "total_assets": 3134000000.0, "total_liabilities": 2760000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 7.379679144385027, "net_margin": -0.22483221476510068, "revenue_growth_yoy": -0.5136017410228509, "roa_avg2y": -0.06470304200869145, "roa_period_end": -0.06413529036375239, "roe_avg2y": -0.4258474576271186, "roe_period_end": -0.5374331550802139 } }, { "accn": "0001564590-21-009825", "filed": "2022-03-01", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 283000000.0, "capex": 37000000.0, "cash": 67000000.0, "eps_diluted": 2.42, "free_cash_flow": 106000000.0, "net_income": 215695961.0, "operating_cash_flow": 143000000.0, "revenue": 1838000000.0, "stockholders_equity": 570000000.0, "total_assets": 3079000000.0, "total_liabilities": 2509000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.401754385964912, "net_margin": 0.11735362404787812, "revenue_growth_yoy": -0.08054027013506754, "roa_avg2y": 0.07396980829903978, "roa_period_end": 0.07005390094186424, "roe_avg2y": 0.3637368650927487, "roe_period_end": 0.37841396666666666 } }, { "accn": "0001564590-21-009825", "filed": "2021-03-01", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 183000000.0, "capex": 44000000.0, "cash": 108000000.0, "eps_diluted": 3.05, "free_cash_flow": -208000000.0, "net_income": 298124983.0, "operating_cash_flow": -164000000.0, "revenue": 1999000000.0, "stockholders_equity": 616000000.0, "total_assets": 2753000000.0, "total_liabilities": 2137000000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.469155844155844, "net_margin": 0.149137060030015, "revenue_growth_yoy": 0.16832261835184104, "roa_avg2y": 0.11606968386217636, "roa_period_end": 0.10829094914638576, "roe_avg2y": 0.5257936208112874, "roe_period_end": 0.48396912824675326 } }, { "accn": "0001564590-20-008097", "filed": "2020-03-02", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 35000000.0, "cash": 246000000.0, "eps_diluted": 3.28, "free_cash_flow": 321000000.0, "net_income": 326777744.0, "operating_cash_flow": 356000000.0, "revenue": 1711000000.0, "stockholders_equity": 518000000.0, "total_assets": 2384000000.0, "total_liabilities": 1866000000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.6023166023166024, "net_margin": 0.19098640794856808, "revenue_growth_yoy": 0.08085912823752368, "roa_avg2y": 0.14319795968448729, "roa_period_end": 0.13707120134228187, "roe_avg2y": 0.9540956029197081, "roe_period_end": 0.6308450656370657 } }, { "accn": "0001564590-20-008097", "filed": "2020-03-02", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 26000000.0, "cash": 48000000.0, "eps_diluted": 1.7, "free_cash_flow": 156000000.0, "net_income": 167618659.0, "operating_cash_flow": 182000000.0, "revenue": 1583000000.0, "stockholders_equity": 167000000.0, "total_assets": 2180000000.0, "total_liabilities": 2013000000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 12.053892215568862, "net_margin": 0.10588670814908402, "roa_period_end": 0.07688929311926605, "roe_period_end": 1.0037045449101796 } } ], "latest_filing": { "accn": "0001674168-26-000017", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7000", "sic_description": "Hotels, Rooming Houses, Camps & Other Lodging Places", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001674168.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001674168.json" }, "ticker": "HGV" }