{ "cik": 1726978, "cik_padded": "0001726978", "entityName": "Goosehead Insurance, Inc.", "fiscal_years": [ { "accn": "0001726978-26-000010", "filed": "2026-02-19", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 81720000.0, "capex": 5671000.0, "cash": 34390000.0, "dividends_paid": 145786000.0, "eps_diluted": 1.04, "free_cash_flow": 86086000.0, "net_income": 27831000.0, "operating_cash_flow": 91757000.0, "operating_income": 74449000.0, "revenue": 365304000.0, "stockholders_equity": -95504000.0, "total_assets": 414864000.0, "total_liabilities": 577652000.0 }, "period_end": "2025-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.07618586163852573, "operating_margin": 0.203800122637584, "payout_ratio": 5.238259494807948, "revenue_growth_yoy": 0.16152048457099252, "roa_avg2y": 0.06850564357422675, "roa_period_end": 0.06708463496471133, "roe_avg2y": -1.0784074396977623 } }, { "accn": "0001726978-26-000010", "filed": "2026-02-19", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 63184000.0, "capex": 979000.0, "cash": 54280000.0, "dividends_paid": 0.0, "eps_diluted": 1.16, "free_cash_flow": 70565000.0, "net_income": 30426000.0, "operating_cash_flow": 71544000.0, "operating_income": 61140000.0, "revenue": 314505000.0, "stockholders_equity": 43889000.0, "total_assets": 397653000.0, "total_liabilities": 358577000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 8.170088176991957, "net_margin": 0.09674250011923499, "operating_margin": 0.19440072494872893, "payout_ratio": 0.0, "revenue_growth_yoy": 0.20372709318881183, "roa_avg2y": 0.08086160960474124, "roa_period_end": 0.07651394557566521, "roe_avg2y": 0.8468721731264351, "roe_period_end": 0.6932488778509422 } }, { "accn": "0001726978-26-000010", "filed": "2026-02-19", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 4452000.0, "cash": 41956000.0, "dividends_paid": 0.0, "eps_diluted": 0.55, "free_cash_flow": 46381000.0, "net_income": 14140000.0, "operating_cash_flow": 50833000.0, "operating_income": 32956000.0, "revenue": 261276000.0, "stockholders_equity": 27966000.0, "total_assets": 354892000.0, "total_liabilities": 338106000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 12.08989487234499, "net_margin": 0.054119015906550924, "operating_margin": 0.1261348152911098, "payout_ratio": 0.0, "revenue_growth_yoy": 0.247795978795549, "roa_avg2y": 0.04181916317311034, "roa_period_end": 0.03984310719880978, "roe_avg2y": 0.7319598302101666, "roe_period_end": 0.5056139598083387 } }, { "accn": "0001726978-25-000016", "filed": "2025-03-03", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 10130000.0, "cash": 28743000.0, "dividends_paid": 0.0, "eps_diluted": 0.03, "free_cash_flow": 25903000.0, "net_income": 565000.0, "operating_cash_flow": 36033000.0, "operating_income": 10128000.0, "revenue": 209390000.0, "stockholders_equity": 10670000.0, "total_assets": 321353000.0, "total_liabilities": 354977000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 33.268697282099346, "net_margin": 0.0026983141506280147, "operating_margin": 0.04836907206647882, "payout_ratio": 0.0, "revenue_growth_yoy": 0.38382943851115575, "roa_avg2y": 0.0019099323241679117, "roa_period_end": 0.001758191148052142, "roe_avg2y": -0.3373134328358209, "roe_period_end": 0.05295220243673851 } }, { "accn": "0001726978-24-000018", "filed": "2024-02-22", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 12738000.0, "cash": 28526000.0, "dividends_paid": 60000000.0, "eps_diluted": 0.26, "free_cash_flow": 22706000.0, "net_income": 5403000.0, "operating_cash_flow": 35444000.0, "operating_income": 8673000.0, "revenue": 151312000.0, "stockholders_equity": -14020000.0, "total_assets": 270291000.0, "total_liabilities": 339479000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.03570767685312467, "operating_margin": 0.057318652849740935, "payout_ratio": 11.10494169905608, "revenue_growth_yoy": 0.2931102261267882, "roa_avg2y": 0.023690718394836538, "roa_period_end": 0.019989566800226424, "roe_avg2y": -0.5718670618120237 } }, { "accn": "0001726978-23-000020", "filed": "2023-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 9975000.0, "cash": 24913000.0, "dividends_paid": 44697000.0, "eps_diluted": 0.51, "free_cash_flow": 14668000.0, "net_income": 9287000.0, "operating_cash_flow": 24643000.0, "operating_income": 19940000.0, "revenue": 117014000.0, "stockholders_equity": -4876000.0, "total_assets": 185837000.0, "total_liabilities": 224241000.0 }, "period_end": "2020-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.07936657152135641, "operating_margin": 0.170406959850958, "payout_ratio": 4.812856681382578, "revenue_growth_yoy": 0.5101308623493276, "roa_avg2y": 0.07415806599724513, "roa_period_end": 0.04997390186023235, "roe_avg2y": -1.3378952675934597 } }, { "accn": "0001726978-22-000029", "filed": "2022-02-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3694000.0, "cash": 14337000.0, "dividends_paid": 18739000.0, "eps_diluted": 0.22, "free_cash_flow": 17547000.0, "net_income": 3567000.0, "operating_cash_flow": 21241000.0, "operating_income": 14073000.0, "revenue": 77486000.0, "stockholders_equity": -9007000.0, "total_assets": 64628000.0, "total_liabilities": 95635000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.04603412229305939, "operating_margin": 0.1816199055313218, "payout_ratio": 5.253434258480516, "revenue_growth_yoy": 0.28825563609762583, "roa_avg2y": 0.07175185565143927, "roa_period_end": 0.055192795692269606, "roe_avg2y": -0.40749414519906324 } }, { "accn": "0001726978-21-000035", "filed": "2021-02-26", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2096000.0, "cash": 18635000.0, "dividends_paid": 80059000.0, "eps_diluted": -0.66, "free_cash_flow": 8179000.0, "net_income": -8903000.0, "operating_cash_flow": 10275000.0, "operating_income": -13930000.0, "revenue": 60148000.0, "stockholders_equity": -8500000.0, "total_assets": 34798000.0, "total_liabilities": 60001000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.14801822171975793, "operating_margin": -0.2315953980182217, "revenue_growth_yoy": 0.40825548453559973, "roa_avg2y": -0.34572072072072074, "roa_period_end": -0.25584803724351973, "roe_avg2y": 0.35875324884653353 } }, { "accn": "0001726978-19-000074", "filed": "2019-03-14", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6216000.0, "cash": 4948000.0, "dividends_paid": 25520000.0, "free_cash_flow": 7326000.0, "net_income": 0.0, "operating_cash_flow": 13542000.0, "operating_income": 7611000.0, "revenue": 42711000.0, "stockholders_equity": -41133000.0, "total_assets": 16706000.0, "total_liabilities": 57839000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.0, "operating_margin": 0.17819765400014048, "roa_period_end": 0.0 } }, { "accn": "0001726978-19-000074", "filed": "2019-03-14", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "cash": "USD" }, "fundamentals": { "cash": 3778000.0 }, "period_end": "2016-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001726978-26-000010", "filed": "2026-02-19", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6411", "sic_description": "Insurance Agents, Brokers & Service", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001726978.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001726978.json" }, "ticker": "GSHD" }