{
  "ticker": "GNE",
  "name": "Genie Energy Ltd.",
  "cik": "0001528356",
  "sic": "4931",
  "sic_description": "Electric & Other Services Combined",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001528356.json",
  "as_of": "2026-05-01",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 428708000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 425202000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 501971000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -24525000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -6994000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22785000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4175000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 13155000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 29214000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 87805000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 52243000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 35509000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 24006000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -30513000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -5975000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 11978000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9825000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 21872000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 24089000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 77754000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 55097000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 44902000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 27717000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 76940000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 85509000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 76547000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 82899000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 95053000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 91638000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 154782000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 146206000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 138483000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 124685000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1.14,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -0.36,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.83,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.1,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.44,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.05,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.26,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.99,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.31,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.9,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 15550000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9380000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 19374000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 15752000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 23119000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 68382000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 80684000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 62478000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 70742000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 46335000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividends",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividends"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9595000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10142000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1480000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9158000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8874000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8210000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8023000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 27000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 29000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 829000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 889000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5584000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1704000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3847000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4414000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 37000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10443000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 121813000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 125778000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 146864000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 156244000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 187339000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 229465000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 277615000.0,
          "filed": "2024-03-14",
          "accession": "0001213900-24-022573"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 330555000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 369843000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 389380000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 41948000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 58650000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 54202000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 75314000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 101260000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 118676000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 103971000.0,
          "filed": "2024-03-14",
          "accession": "0001213900-24-022573"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 146047000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 134666000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 144934000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 96534000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 84013000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 103671000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 94805000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 98095000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 123285000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 187118000.0,
          "filed": "2024-03-14",
          "accession": "0001213900-24-022573"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 197239000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 246134000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 250902000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 35192000.0,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 29913000.0,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 41601000.0,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 31242000.0,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 31902000.0,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 93568000.0,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 98571000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 159039000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 192829000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 203516000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.186150013529023,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.351089599766699,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.782347984246102,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.85187120370975,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10.560157289946897,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.521633719876248,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -25.405556591460005,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -8.324902098484758,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 21.9781809763579,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.40377617214282,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 13.410469442886995,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 23.696313420124103,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 46.92493506771128,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 26.487155177221545,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14.426694402236182,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.567879092235215,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -20.13331910387233,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -5.560590882348264,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 15.514353415404727,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.672102608740176,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7.022029582735041,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12.731353365436995,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 31.62833420384345,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15.804631604422864,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.6011010077249,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6.165185679798654,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.43454119791990387,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.6981062454620118,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.5228270200924077,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.7944095775539265,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.0322646414190326,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.9626150788822647,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.5556440321080816,
          "filed": "2024-03-14",
          "accession": "0001213900-24-022573"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7404570090093744,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.5471247369319151,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.5776518321894605,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.377202576254709,
          "filed": "2018-03-16",
          "accession": "0001213900-18-003067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.6470652710034526,
          "filed": "2019-03-19",
          "accession": "0001213900-19-004396"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.9277753711652819,
          "filed": "2020-03-16",
          "accession": "0001213900-20-006416"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.5652059426797493,
          "filed": "2021-03-16",
          "accession": "0001213900-21-015538"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.3728930062684026,
          "filed": "2022-03-16",
          "accession": "0001213900-22-012716"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.7227754273724762,
          "filed": "2023-03-15",
          "accession": "0001213900-23-020226"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.294733764793645,
          "filed": "2024-03-14",
          "accession": "0001213900-24-022573"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.3392195578715955,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.428000392368434,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.3777292576419216,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 105251000.0,
          "filed": "2025-08-07",
          "accession": "0001437749-25-025334",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 138324000.0,
          "filed": "2025-11-06",
          "accession": "0001437749-25-033534",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 121589000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 142312000.0,
          "filed": "2026-05-15",
          "accession": "0001437749-26-017292",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 14431000.0,
          "filed": "2023-05-09",
          "accession": "0001213900-23-037589",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 15156000.0,
          "filed": "2023-08-08",
          "accession": "0001213900-23-064426",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 14459000.0,
          "filed": "2023-11-08",
          "accession": "0001213900-23-084614",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -24508000.0,
          "filed": "2024-03-14",
          "accession": "0001213900-24-022573",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 8123000.0,
          "filed": "2024-05-09",
          "accession": "0001213900-24-041190",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 9612000.0,
          "filed": "2024-08-08",
          "accession": "0001213900-24-066525",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 10199000.0,
          "filed": "2024-11-07",
          "accession": "0001213900-24-095312",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -15345000.0,
          "filed": "2025-03-14",
          "accession": "0001213900-25-024009",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 2822000.0,
          "filed": "2025-08-07",
          "accession": "0001437749-25-025334",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 6743000.0,
          "filed": "2025-11-06",
          "accession": "0001437749-25-033534",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 3810000.0,
          "filed": "2026-05-01",
          "accession": "0001437749-26-014294",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 2778000.0,
          "filed": "2026-05-15",
          "accession": "0001437749-26-017292",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 1.3,
          "filed": "2022-08-08",
          "accession": "0001213900-22-045309",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.7,
          "filed": "2022-11-09",
          "accession": "0001213900-22-070390",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.54,
          "filed": "2023-05-09",
          "accession": "0001213900-23-037589",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.57,
          "filed": "2023-08-08",
          "accession": "0001213900-23-064426",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.53,
          "filed": "2023-11-08",
          "accession": "0001213900-23-084614",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.3,
          "filed": "2024-05-09",
          "accession": "0001213900-24-041190",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.36,
          "filed": "2024-08-08",
          "accession": "0001213900-24-066525",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.38,
          "filed": "2024-11-07",
          "accession": "0001213900-24-095312",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.4,
          "filed": "2025-05-09",
          "accession": "0001213900-25-041331",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.11,
          "filed": "2025-08-07",
          "accession": "0001437749-25-025334",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.26,
          "filed": "2025-11-06",
          "accession": "0001437749-25-033534",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.11,
          "filed": "2026-05-15",
          "accession": "0001437749-26-017292",
          "derived": false
        }
      ]
    }
  ]
}