{ "cik": 104889, "cik_padded": "0000104889", "entityName": "Graham Holdings Co", "fiscal_years": [ { "accn": "0001628280-26-011405", "filed": "2026-02-25", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3468000.0, "capex": 71881000.0, "cash": 266988000.0, "eps_diluted": 66.47, "free_cash_flow": 275304000.0, "net_income": 292291000.0, "operating_cash_flow": 347185000.0, "operating_income": 234947000.0, "revenue": 4911563000.0, "stockholders_equity": 4794025000.0, "total_assets": 8395713000.0, "total_liabilities": 3528562000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7360332914409082, "net_margin": 0.05951079116769957, "operating_margin": 0.0478354853638241, "revenue_growth_yoy": 0.025185017274401658, "roa_avg2y": 0.0363706204436556, "roa_period_end": 0.03481431535356199, "roe_avg2y": 0.06458980015437504, "roe_period_end": 0.0609698530983881 } }, { "accn": "0001628280-26-011405", "filed": "2026-02-25", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 114101000.0, "capex": 82912000.0, "cash": 260852000.0, "eps_diluted": 163.4, "free_cash_flow": 324076000.0, "net_income": 724634000.0, "operating_cash_flow": 406988000.0, "operating_income": 215504000.0, "revenue": 4790904000.0, "stockholders_equity": 4256661000.0, "total_assets": 7677205000.0, "total_liabilities": 3346569000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7861957999474236, "net_margin": 0.15125203928110437, "operating_margin": 0.04498190738115395, "revenue_growth_yoy": 0.08517270130062514, "roa_avg2y": 0.09749575090641163, "roa_period_end": 0.09438773616179326, "roe_avg2y": 0.17604445266130234, "roe_period_end": 0.17023530884888413 } }, { "accn": "0001628280-26-011405", "filed": "2026-02-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 193160000.0, "capex": 93447000.0, "cash": 169897000.0, "eps_diluted": 43.82, "free_cash_flow": 166428000.0, "net_income": 205288000.0, "operating_cash_flow": 259875000.0, "operating_income": 69393000.0, "revenue": 4414877000.0, "stockholders_equity": 3975737000.0, "total_assets": 7187730000.0, "total_liabilities": 3161677000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.795242995198123, "net_margin": 0.04649914369075288, "operating_margin": 0.015717991690368725, "revenue_growth_yoy": 0.12495473937652583, "roa_avg2y": 0.029879397635139585, "roa_period_end": 0.02856089474702027, "roe_avg2y": 0.053272298861312656, "roe_period_end": 0.05163520625232504 } }, { "accn": "0000104889-25-000022", "filed": "2025-02-26", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 71386000.0, "capex": 82684000.0, "cash": 169319000.0, "eps_diluted": 13.79, "free_cash_flow": 152920000.0, "net_income": 67079000.0, "operating_cash_flow": 235604000.0, "operating_income": 83898000.0, "revenue": 3924493000.0, "stockholders_equity": 3731383000.0, "total_assets": 6553377000.0, "total_liabilities": 2778889000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7447343250478442, "net_margin": 0.017092398941723173, "operating_margin": 0.02137804806888431, "revenue_growth_yoy": 0.23180320994458836, "roa_avg2y": 0.009597177231802612, "roa_period_end": 0.010235791409528247, "roe_avg2y": 0.0164996385423331, "roe_period_end": 0.017976980653017928 } }, { "accn": "0000104889-24-000010", "filed": "2024-02-23", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 55683000.0, "capex": 162537000.0, "cash": 145886000.0, "eps_diluted": 70.45, "free_cash_flow": 39889000.0, "net_income": 352075000.0, "operating_cash_flow": 202426000.0, "operating_income": 77375000.0, "revenue": 3185974000.0, "stockholders_equity": 4399583000.0, "total_assets": 7425525000.0, "total_liabilities": 2999545000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.68177938681916, "net_margin": 0.11050780703169578, "operating_margin": 0.024286136672803983, "revenue_growth_yoy": 0.10274855224132184, "roa_avg2y": 0.05076914735518807, "roa_period_end": 0.04741415590143458, "roe_avg2y": 0.08630468501517058, "roe_period_end": 0.08002462960694229 } }, { "accn": "0000104889-23-000021", "filed": "2023-02-24", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 161829000.0, "capex": 69591000.0, "cash": 413991000.0, "eps_diluted": 58.13, "free_cash_flow": 141072000.0, "net_income": 300365000.0, "operating_cash_flow": 210663000.0, "operating_income": 100407000.0, "revenue": 2889121000.0, "stockholders_equity": 3759302000.0, "total_assets": 6444119000.0, "total_liabilities": 2665798000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7091204697042164, "net_margin": 0.10396414688066023, "operating_margin": 0.034753476922565724, "revenue_growth_yoy": -0.014657758827379293, "roa_avg2y": 0.04854244585306846, "roa_period_end": 0.04661071591011898, "roe_avg2y": 0.08486635875952403, "roe_period_end": 0.07989914085114737 } }, { "accn": "0000104889-22-000011", "filed": "2022-02-25", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2103000.0, "capex": 93504000.0, "cash": 200165000.0, "eps_diluted": 61.21, "free_cash_flow": 71660000.0, "net_income": 327855000.0, "operating_cash_flow": 165164000.0, "operating_income": 144546000.0, "revenue": 2932099000.0, "stockholders_equity": 3319239000.0, "total_assets": 5931236000.0, "total_liabilities": 2598785000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7829460307016156, "net_margin": 0.11181580158105167, "operating_margin": 0.04929778974038735, "revenue_growth_yoy": 0.0875875289228425, "roa_avg2y": 0.061308370040345846, "roa_period_end": 0.05527599980847162, "roe_avg2y": 0.1051487799672259, "roe_period_end": 0.09877414672459561 } }, { "accn": "0000104889-21-000018", "filed": "2021-02-24", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 118030000.0, "capex": 98192000.0, "cash": 253256000.0, "eps_diluted": 50.2, "free_cash_flow": 188827000.0, "net_income": 271206000.0, "operating_cash_flow": 287019000.0, "operating_income": 246161000.0, "revenue": 2695966000.0, "stockholders_equity": 2916782000.0, "total_assets": 4764041000.0, "total_liabilities": 1842913000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6318309013152166, "net_margin": 0.10059696598547607, "operating_margin": 0.09130716040187452, "revenue_growth_yoy": 0.040172139857074844, "roa_avg2y": 0.05590801932494622, "roa_period_end": 0.056927721654788446, "roe_period_end": 0.09298123754192118 } }, { "accn": "0000104889-20-000007", "filed": "2020-02-26", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 50770000.0, "capex": 60358000.0, "cash": 390014000.0, "eps_diluted": 53.89, "free_cash_flow": 207697000.0, "net_income": 302044000.0, "operating_cash_flow": 268055000.0, "operating_income": 136403000.0, "revenue": 2591846000.0, "total_assets": 4937823000.0, "total_liabilities": 2018071000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.11653624482318779, "operating_margin": 0.05262774100004399, "revenue_growth_yoy": 0.04430333334676396, "roa_avg2y": 0.06446704565063972, "roa_period_end": 0.061169466787286624 } }, { "accn": "0000104889-19-000013", "filed": "2019-02-25", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 108948000.0, "capex": 66612000.0, "cash": 648885000.0, "eps_diluted": 29.8, "free_cash_flow": 194644000.0, "net_income": 168590000.0, "operating_cash_flow": 261256000.0, "operating_income": 222869000.0, "revenue": 2481890000.0, "total_assets": 4432670000.0, "total_liabilities": 1979679000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.06792807094593234, "operating_margin": 0.08979809741769378, "roa_period_end": 0.03803351027710161 } }, { "accn": "0000104889-16-000088", "filed": "2016-02-26", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 2490698000.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0000104889-16-000088", "filed": "2016-02-26", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 3140299000.0 }, "period_end": "2014-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001628280-26-011405", "filed": "2026-02-25", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "8200", "sic_description": "Services-Educational Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000104889.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000104889.json" }, "ticker": "GHC" }