{ "cik": 42888, "cik_padded": "0000042888", "entityName": "GRACO INC", "fiscal_years": [ { "accn": "0000042888-26-000081", "filed": "2026-02-17", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 423108000.0, "capex": 45669000.0, "cash": 624083000.0, "cost_of_revenue": 1063421000.0, "dividends_paid": 183352000.0, "eps_diluted": 3.08, "free_cash_flow": 637922000.0, "gross_profit": 1173183000.0, "net_income": 521839000.0, "operating_cash_flow": 683591000.0, "operating_income": 624797000.0, "revenue": 2236604000.0, "stockholders_equity": 2653931000.0, "total_assets": 3274270000.0 }, "period_end": "2025-12-26", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5245376472544984, "net_margin": 0.23331756538037132, "operating_margin": 0.27935074783019254, "payout_ratio": 0.351357411002244, "revenue_growth_yoy": 0.058338648834343754, "roa_avg2y": 0.16273188261852142, "roa_period_end": 0.1593756776319607, "roe_avg2y": 0.19924873035200397, "roe_period_end": 0.19662869908825814 } }, { "accn": "0000042888-26-000081", "filed": "2026-02-17", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 31350000.0, "capex": 106737000.0, "cash": 675336000.0, "cost_of_revenue": 990855000.0, "dividends_paid": 172088000.0, "eps_diluted": 2.82, "free_cash_flow": 514963000.0, "gross_profit": 1122461000.0, "net_income": 486084000.0, "operating_cash_flow": 621700000.0, "operating_income": 570098000.0, "revenue": 2113316000.0, "stockholders_equity": 2584135000.0, "total_assets": 3139212000.0 }, "period_end": "2024-12-27", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5311373216310291, "net_margin": 0.23001008841081977, "operating_margin": 0.26976467314873875, "payout_ratio": 0.35402934472231135, "revenue_growth_yoy": -0.037479402042078586, "roa_avg2y": 0.16586447290230924, "roa_period_end": 0.15484268026498368, "roe_avg2y": 0.2021828648437305, "roe_period_end": 0.1881031757241785 } }, { "accn": "0000042888-26-000081", "filed": "2026-02-17", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 102344000.0, "capex": 184775000.0, "cash": 537951000.0, "cost_of_revenue": 1034585000.0, "dividends_paid": 158323000.0, "eps_diluted": 2.94, "free_cash_flow": 466242000.0, "gross_profit": 1161021000.0, "net_income": 506511000.0, "operating_cash_flow": 651017000.0, "operating_income": 646843000.0, "revenue": 2195606000.0, "stockholders_equity": 2224225000.0, "total_assets": 2722007000.0 }, "period_end": "2023-12-29", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5287929619430809, "net_margin": 0.23069302962371208, "operating_margin": 0.29460795789408484, "payout_ratio": 0.31257564001571536, "revenue_growth_yoy": 0.024298805563369802, "roa_avg2y": 0.19628759053398948, "roa_period_end": 0.18607997701695844, "roe_avg2y": 0.24805399379070428, "roe_period_end": 0.22772471310231654 } }, { "accn": "0000042888-26-000081", "filed": "2026-02-17", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 233426000.0, "capex": 201161000.0, "cash": 339196000.0, "cost_of_revenue": 1086082000.0, "dividends_paid": 142125000.0, "eps_diluted": 2.66, "free_cash_flow": 176233000.0, "gross_profit": 1057439000.0, "net_income": 460645000.0, "operating_cash_flow": 377394000.0, "operating_income": 572700000.0, "revenue": 2143521000.0, "stockholders_equity": 1859652000.0, "total_assets": 2438900000.0 }, "period_end": "2022-12-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4933187031990823, "net_margin": 0.21490109030888896, "operating_margin": 0.2671772284946124, "payout_ratio": 0.30853477189592854, "revenue_growth_yoy": 0.07844252991535554, "roa_avg2y": 0.18870780553770122, "roa_period_end": 0.18887408257821148, "roe_period_end": 0.24770494694706321 } }, { "accn": "0000042888-24-000010", "filed": "2024-02-20", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 133566000.0, "cash": 624302000.0, "cost_of_revenue": 953659000.0, "dividends_paid": 127110000.0, "eps_diluted": 2.52, "free_cash_flow": 323330000.0, "gross_profit": 1033949000.0, "net_income": 439866000.0, "operating_cash_flow": 456896000.0, "operating_income": 531323000.0, "revenue": 1987608000.0, "total_assets": 2443198000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.5201976446059786, "net_margin": 0.22130420082833235, "operating_margin": 0.2673178010955883, "payout_ratio": 0.28897436946706495, "revenue_growth_yoy": 0.2045269572120731, "roa_avg2y": 0.19852567831840853, "roa_period_end": 0.18003698431318294 } }, { "accn": "0000042888-23-000008", "filed": "2023-02-21", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 102143000.0, "capex": 71338000.0, "cash": 378909000.0, "cost_of_revenue": 795178000.0, "dividends_paid": 116983000.0, "eps_diluted": 1.92, "free_cash_flow": 322697000.0, "gross_profit": 854937000.0, "net_income": 330456000.0, "operating_cash_flow": 394035000.0, "operating_income": 391718000.0, "revenue": 1650115000.0, "total_assets": 1988128000.0 }, "period_end": "2020-12-25", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.5181075258391081, "net_margin": 0.20026240595352443, "operating_margin": 0.2373883032394712, "payout_ratio": 0.35400476916745344, "revenue_growth_yoy": 0.002472593398114875, "roa_avg2y": 0.17957915821862014, "roa_period_end": 0.16621465016336978 } }, { "accn": "0000042888-22-000013", "filed": "2022-02-22", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 9482000.0, "capex": 127953000.0, "cash": 220973000.0, "cost_of_revenue": 786289000.0, "dividends_paid": 106443000.0, "eps_diluted": 2.0, "free_cash_flow": 290781000.0, "gross_profit": 859756000.0, "net_income": 343853000.0, "operating_cash_flow": 418734000.0, "operating_income": 424456000.0, "revenue": 1646045000.0, "total_assets": 1692210000.0 }, "period_end": "2019-12-27", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.5223162185723963, "net_margin": 0.20889647609877005, "operating_margin": 0.257864153167137, "payout_ratio": 0.30955960832099766, "revenue_growth_yoy": -0.004383375713425093, "roa_avg2y": 0.21728804016239114, "roa_period_end": 0.20319759367927148 } }, { "accn": "0000042888-21-000011", "filed": "2021-02-16", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 244814000.0, "capex": 53854000.0, "cash": 132118000.0, "cost_of_revenue": 770753000.0, "dividends_paid": 88845000.0, "eps_diluted": 1.97, "free_cash_flow": 314131000.0, "gross_profit": 882539000.0, "net_income": 341054000.0, "operating_cash_flow": 367985000.0, "operating_income": 436427000.0, "revenue": 1653292000.0, "total_assets": 1472741000.0 }, "period_end": "2018-12-28", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.5338070951773795, "net_margin": 0.20628781848578473, "operating_margin": 0.2639745429119599, "payout_ratio": 0.26050126959367137, "revenue_growth_yoy": 0.12107050444009265, "roa_avg2y": 0.23821960090215755, "roa_period_end": 0.2315777180101593 } }, { "accn": "0000042888-20-000015", "filed": "2020-02-18", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 90160000.0, "capex": 40194000.0, "cash": 103662000.0, "cost_of_revenue": 679542000.0, "dividends_paid": 80477000.0, "eps_diluted": 1.45, "free_cash_flow": 297670000.0, "gross_profit": 795202000.0, "net_income": 252412000.0, "operating_cash_flow": 337864000.0, "operating_income": 378745000.0, "revenue": 1474744000.0, "total_assets": 1390617000.0 }, "period_end": "2017-12-29", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.5392135855443385, "net_margin": 0.1711564854645959, "operating_margin": 0.256820844838155, "payout_ratio": 0.3188319097348779, "revenue_growth_yoy": 0.10941981940776037, "roa_avg2y": 0.1916767347856231, "roa_period_end": 0.18151079700593337 } }, { "accn": "0000042888-19-000011", "filed": "2019-02-19", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 50497000.0, "capex": 42113000.0, "cash": 52365000.0, "cost_of_revenue": 618424000.0, "dividends_paid": 73434000.0, "eps_diluted": 0.24, "free_cash_flow": 233893000.0, "gross_profit": 710869000.0, "net_income": 40674000.0, "operating_cash_flow": 276006000.0, "operating_income": 121144000.0, "revenue": 1329293000.0, "total_assets": 1243109000.0 }, "period_end": "2016-12-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.5347722435911421, "net_margin": 0.030598220256933574, "operating_margin": 0.09113415928617692, "payout_ratio": 1.805428529281605, "roa_period_end": 0.0327195764812257 } } ], "latest_filing": { "accn": "0000042888-26-000081", "filed": "2026-02-17", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3561", "sic_description": "Pumps & Pumping Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000042888.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000042888.json" }, "ticker": "GGG" }