{
  "ticker": "GAIA",
  "name": "GAIA, INC",
  "cik": "0001089872",
  "sic": "7812",
  "sic_description": "Services-Motion Picture & Video Tape Production",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001089872.json",
  "as_of": "2026-03-06",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": 127242000.0,
          "filed": "2015-03-16",
          "accession": "0001193125-15-091580"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 155463000.0,
          "filed": "2016-03-15",
          "accession": "0001193125-16-505378"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 10754000.0,
          "filed": "2017-02-28",
          "accession": "0001564590-17-002890"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 13459000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 28290000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1600000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2700000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2900000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4500000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 87066000.0,
          "filed": "2017-02-28",
          "accession": "0001564590-17-002890"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -23272000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -33793000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -18150000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 519000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3731000.0,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -3595000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -5595000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -5233000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -4494000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -16575000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -25141000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -36412000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -17204000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -4628000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1985000.0,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -265000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4567000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -5717000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -5104000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 14405000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 24363000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 36645000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 46868000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 58176000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 69047000.0,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 71120000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 68794000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 76862000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 86159000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": -1.08,
          "filed": "2014-03-31",
          "accession": "0001193125-14-123968"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": -0.57,
          "filed": "2014-03-31",
          "accession": "0001193125-14-123968"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": -0.98,
          "filed": "2014-03-31",
          "accession": "0001193125-14-123968"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.03,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.19,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.19,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.27,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.22,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.18,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -15382000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -20792000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -21385000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -2574000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11650000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 20867000.0,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1680000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5870000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6923000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5674000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 4413000.0,
          "filed": "2017-02-28",
          "accession": "0001564590-17-002890"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 6380000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6594000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 12511000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 18859000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18700000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8417000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5274000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4982000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6051000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 107196000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 96979000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 107151000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 106172000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 110017000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 133676000.0,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 135178000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 130273000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 141217000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 154649000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 20827000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 25686000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 37258000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 35782000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 43461000.0,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 49319000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 43493000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 47204000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 52519000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2010,
          "period_end": "2010-12-31",
          "value": 151820000.0,
          "filed": "2012-03-15",
          "accession": "0001193125-12-117500"
        },
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": 128110000.0,
          "filed": "2013-03-18",
          "accession": "0001193125-13-112631"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": 116074000.0,
          "filed": "2014-03-31",
          "accession": "0001193125-14-123968"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 101432000.0,
          "filed": "2015-03-16",
          "accession": "0001193125-15-091580"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 94789000.0,
          "filed": "2016-03-15",
          "accession": "0001193125-16-505378"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 83940000.0,
          "filed": "2016-03-15",
          "accession": "0001193125-16-505378"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 84789000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 85503000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 80675000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 87949000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 54027000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 32778000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 29964000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11494000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12605000.0,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10269000.0,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11562000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7766000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5860000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13540000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -21976000.0,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -33303000.0,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -40244000.0,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -21274000.0,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -6737000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 596000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1941000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -377000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -82.26228349240014,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -99.86666666666667,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -88.86885825379993,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -16.5625,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -113.42222222222222,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -4.2399367842526745,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -6.543630048068488,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -6.486519987604586,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -5.109779531319288,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 81.22131422814284,
          "filed": "2018-02-27",
          "accession": "0001564590-17-002890"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -23.99694779282113,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -31.537736465361967,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -17.094902610857854,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.47174527573011443,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.7910769322840303,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2.6594564204234414,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4.294827017110222,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -3.7056445045568167,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2.9059353762390963,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.5816674332755428,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.5086722103318012,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.5851131081499845,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.5971528954280322,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6.13705249286185,
          "filed": "2018-02-27",
          "accession": "0001564590-18-003326"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.816675365344468,
          "filed": "2019-03-04",
          "accession": "0001564590-19-006049"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.6485946859161418,
          "filed": "2020-02-24",
          "accession": "0001564590-20-006072"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.872603254739782,
          "filed": "2021-03-02",
          "accession": "0001564590-21-010274"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.7679501008300895,
          "filed": "2022-02-28",
          "accession": "0001564590-22-007683"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.5026334328558489,
          "filed": "2023-03-06",
          "accession": "0000950170-23-006277"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.6273700361670259,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.511659720675723,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.3762967920829947,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.5927877143534495,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 19839000.0,
          "filed": "2023-07-31",
          "accession": "0000950170-23-035947",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 20223000.0,
          "filed": "2023-10-30",
          "accession": "0000950170-23-056400",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 20714000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 21693000.0,
          "filed": "2024-05-06",
          "accession": "0000950170-24-053529",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 22081000.0,
          "filed": "2024-08-05",
          "accession": "0000950170-24-090814",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 22156000.0,
          "filed": "2024-11-04",
          "accession": "0000950170-24-120784",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 24433000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 23840000.0,
          "filed": "2025-05-12",
          "accession": "0000950170-25-069238",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 24632000.0,
          "filed": "2025-08-11",
          "accession": "0000950170-25-106575",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 24984000.0,
          "filed": "2025-11-04",
          "accession": "0001193125-25-263669",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 25498000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 24313000.0,
          "filed": "2026-05-04",
          "accession": "0001193125-26-203986",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -1718000.0,
          "filed": "2023-07-31",
          "accession": "0000950170-23-035947",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -588000.0,
          "filed": "2023-10-30",
          "accession": "0000950170-23-056400",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -2146000.0,
          "filed": "2024-03-29",
          "accession": "0000950170-24-038768",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -971000.0,
          "filed": "2024-05-06",
          "accession": "0000950170-24-053529",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": -971000.0,
          "filed": "2024-08-05",
          "accession": "0000950170-24-090814",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": -2163000.0,
          "filed": "2024-11-04",
          "accession": "0000950170-24-120784",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -764000.0,
          "filed": "2025-03-10",
          "accession": "0000950170-25-036287",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -1219000.0,
          "filed": "2025-05-12",
          "accession": "0000950170-25-069238",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": -1219000.0,
          "filed": "2025-08-11",
          "accession": "0000950170-25-106575",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -1153000.0,
          "filed": "2025-11-04",
          "accession": "0001193125-25-263669",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -526000.0,
          "filed": "2026-03-06",
          "accession": "0001193125-26-096522",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -1255000.0,
          "filed": "2026-05-04",
          "accession": "0001193125-26-203986",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 3,
          "period_label": "2021-Q3",
          "period_end": "2021-09-30",
          "value": 0.03,
          "filed": "2021-11-01",
          "accession": "0001564590-21-053195",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.11,
          "filed": "2022-11-07",
          "accession": "0000950170-22-022619",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.05,
          "filed": "2023-05-01",
          "accession": "0000950170-23-016282",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.08,
          "filed": "2023-07-31",
          "accession": "0000950170-23-035947",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.03,
          "filed": "2023-10-30",
          "accession": "0000950170-23-056400",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.05,
          "filed": "2024-05-06",
          "accession": "0000950170-24-053529",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.09,
          "filed": "2024-08-05",
          "accession": "0000950170-24-090814",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.05,
          "filed": "2024-11-04",
          "accession": "0000950170-24-120784",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.04,
          "filed": "2025-05-12",
          "accession": "0000950170-25-069238",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.07,
          "filed": "2025-08-11",
          "accession": "0000950170-25-106575",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.05,
          "filed": "2025-11-04",
          "accession": "0001193125-25-263669",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.05,
          "filed": "2026-05-04",
          "accession": "0001193125-26-203986",
          "derived": false
        }
      ]
    }
  ]
}