{
  "cik": 1089872,
  "cik_padded": "0001089872",
  "entityName": "GAIA, INC",
  "fiscal_years": [
    {
      "accn": "0001193125-26-096522",
      "filed": "2026-03-06",
      "fiscal_year": 2025,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 6051000.0,
        "cash": 13540000.0,
        "cost_of_revenue": -81659000.0,
        "eps_diluted": -0.18,
        "free_cash_flow": -377000.0,
        "gross_profit": 86159000.0,
        "net_income": -4494000.0,
        "operating_cash_flow": 5674000.0,
        "operating_income": -5104000.0,
        "revenue": 4500000.0,
        "stockholders_equity": 87949000.0,
        "total_assets": 154649000.0,
        "total_liabilities": 52519000.0
      },
      "period_end": "2025-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "leverage": "ratio",
        "net_margin": "ratio",
        "operating_margin": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 19.146444444444445,
        "leverage": 0.5971528954280322,
        "net_margin": -0.9986666666666667,
        "operating_margin": -1.1342222222222222,
        "revenue_growth_yoy": 0.5517241379310345,
        "roa_avg2y": -0.030378617347042242,
        "roa_period_end": -0.029059353762390962,
        "roe_avg2y": -0.053302021064617136,
        "roe_period_end": -0.051097795313192876
      }
    },
    {
      "accn": "0001193125-26-096522",
      "filed": "2026-03-06",
      "fiscal_year": 2024,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 4982000.0,
        "cash": 5860000.0,
        "cost_of_revenue": -73962000.0,
        "eps_diluted": -0.22,
        "free_cash_flow": 1941000.0,
        "gross_profit": 76862000.0,
        "net_income": -5233000.0,
        "operating_cash_flow": 6923000.0,
        "operating_income": -5717000.0,
        "revenue": 2900000.0,
        "stockholders_equity": 80675000.0,
        "total_assets": 141217000.0,
        "total_liabilities": 47204000.0
      },
      "period_end": "2024-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "leverage": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 26.50413793103448,
        "leverage": 0.5851131081499845,
        "revenue_growth_yoy": 0.07407407407407407,
        "roa_avg2y": -0.03855022284430366,
        "roa_period_end": -0.03705644504556817,
        "roe_avg2y": -0.06298065929304722,
        "roe_period_end": -0.06486519987604586
      }
    },
    {
      "accn": "0000950170-25-036287",
      "filed": "2025-03-10",
      "fiscal_year": 2023,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 5274000.0,
        "cash": 7766000.0,
        "cost_of_revenue": -66094000.0,
        "eps_diluted": -0.27,
        "free_cash_flow": 596000.0,
        "gross_profit": 68794000.0,
        "net_income": -5595000.0,
        "operating_cash_flow": 5870000.0,
        "operating_income": -4567000.0,
        "revenue": 2700000.0,
        "stockholders_equity": 85503000.0,
        "total_assets": 130273000.0,
        "total_liabilities": 43493000.0
      },
      "period_end": "2023-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "leverage": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 25.47925925925926,
        "leverage": 0.5086722103318012,
        "revenue_growth_yoy": 0.6875,
        "roa_avg2y": -0.04215467261377806,
        "roa_period_end": -0.042948270171102226,
        "roe_avg2y": -0.06571066168698471,
        "roe_period_end": -0.06543630048068488
      }
    },
    {
      "accn": "0000950170-24-038768",
      "filed": "2024-03-29",
      "fiscal_year": 2022,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 8417000.0,
        "cash": 11562000.0,
        "cost_of_revenue": -69520000.0,
        "eps_diluted": -0.19,
        "free_cash_flow": -6737000.0,
        "gross_profit": 71120000.0,
        "net_income": -3595000.0,
        "operating_cash_flow": 1680000.0,
        "operating_income": -265000.0,
        "revenue": 1600000.0,
        "stockholders_equity": 84789000.0,
        "total_assets": 135178000.0,
        "total_liabilities": 49319000.0
      },
      "period_end": "2022-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "leverage": "ratio",
        "operating_margin": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 44.45,
        "leverage": 0.5816674332755428,
        "operating_margin": -0.165625,
        "roa_avg2y": -0.026743139399079054,
        "roa_period_end": -0.026594564204234415,
        "roe_period_end": -0.04239936784252674
      }
    },
    {
      "accn": "0000950170-23-006277",
      "filed": "2023-03-06",
      "fiscal_year": 2021,
      "form": "10-K",
      "fundamental_units": {
        "cash": "USD",
        "eps_diluted": "USD/shares",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "cash": 10269000.0,
        "eps_diluted": 0.19,
        "gross_profit": 69047000.0,
        "net_income": 3731000.0,
        "operating_cash_flow": 20867000.0,
        "operating_income": 1985000.0,
        "total_assets": 133676000.0,
        "total_liabilities": 43461000.0
      },
      "period_end": "2021-12-31",
      "ratio_units": {
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio"
      },
      "ratios": {
        "roa_avg2y": 0.030620493818041553,
        "roa_period_end": 0.0279107693228403
      }
    },
    {
      "accn": "0001564590-22-007683",
      "filed": "2022-02-28",
      "fiscal_year": 2020,
      "form": "10-K",
      "fundamental_units": {
        "cash": "USD",
        "eps_diluted": "USD/shares",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "cash": 12605000.0,
        "eps_diluted": 0.03,
        "gross_profit": 58176000.0,
        "net_income": 519000.0,
        "operating_cash_flow": 11650000.0,
        "operating_income": -4628000.0,
        "total_assets": 110017000.0,
        "total_liabilities": 35782000.0
      },
      "period_end": "2020-12-31",
      "ratio_units": {
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio"
      },
      "ratios": {
        "roa_avg2y": 0.004801354370481384,
        "roa_period_end": 0.004717452757301144
      }
    },
    {
      "accn": "0001564590-21-010274",
      "filed": "2021-03-02",
      "fiscal_year": 2019,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 18700000.0,
        "cash": 11494000.0,
        "eps_diluted": -1.0,
        "free_cash_flow": -21274000.0,
        "gross_profit": 46868000.0,
        "net_income": -18150000.0,
        "operating_cash_flow": -2574000.0,
        "operating_income": -17204000.0,
        "total_assets": 106172000.0,
        "total_liabilities": 37258000.0
      },
      "period_end": "2019-12-31",
      "ratio_units": {
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio"
      },
      "ratios": {
        "roa_avg2y": -0.17016449234259784,
        "roa_period_end": -0.17094902610857854
      }
    },
    {
      "accn": "0001564590-20-006072",
      "filed": "2020-02-24",
      "fiscal_year": 2018,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 18859000.0,
        "cash": 29964000.0,
        "free_cash_flow": -40244000.0,
        "gross_profit": 36645000.0,
        "net_income": -33793000.0,
        "operating_cash_flow": -21385000.0,
        "operating_income": -36412000.0,
        "total_assets": 107151000.0,
        "total_liabilities": 25686000.0
      },
      "period_end": "2018-12-31",
      "ratio_units": {
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio"
      },
      "ratios": {
        "roa_avg2y": -0.33109293097535886,
        "roa_period_end": -0.31537736465361965
      }
    },
    {
      "accn": "0001564590-19-006049",
      "filed": "2019-03-04",
      "fiscal_year": 2017,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 12511000.0,
        "cash": 32778000.0,
        "cost_of_revenue": 3927000.0,
        "free_cash_flow": -33303000.0,
        "gross_profit": 24363000.0,
        "net_income": -23272000.0,
        "operating_cash_flow": -20792000.0,
        "operating_income": -25141000.0,
        "revenue": 28290000.0,
        "total_assets": 96979000.0,
        "total_liabilities": 20827000.0
      },
      "period_end": "2017-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "net_margin": "ratio",
        "operating_margin": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 0.8611876988335101,
        "net_margin": -0.8226228349240015,
        "operating_margin": -0.8886885825379993,
        "roa_avg2y": -0.22796130770172646,
        "roa_period_end": -0.23996947792821127
      }
    },
    {
      "accn": "0001564590-18-003326",
      "filed": "2018-02-27",
      "fiscal_year": 2016,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "total_assets": "USD"
      },
      "fundamentals": {
        "capex": 6594000.0,
        "cash": 54027000.0,
        "free_cash_flow": -21976000.0,
        "gross_profit": 14405000.0,
        "net_income": 87066000.0,
        "operating_cash_flow": -15382000.0,
        "operating_income": -16575000.0,
        "total_assets": 107196000.0
      },
      "period_end": "2016-12-31",
      "ratio_units": {
        "roa_period_end": "ratio"
      },
      "ratios": {
        "roa_period_end": 0.8122131422814285
      }
    },
    {
      "accn": "0001564590-18-003326",
      "filed": "2018-02-27",
      "fiscal_year": 2015,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "capex": 6380000.0,
        "revenue": 13459000.0,
        "stockholders_equity": 83940000.0
      },
      "period_end": "2015-12-31",
      "ratio_units": {
        "revenue_growth_yoy": "ratio"
      },
      "ratios": {
        "revenue_growth_yoy": 0.2515343128138367
      }
    },
    {
      "accn": "0001564590-17-002890",
      "filed": "2017-02-28",
      "fiscal_year": 2014,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "capex": 4413000.0,
        "revenue": 10754000.0,
        "stockholders_equity": 94789000.0
      },
      "period_end": "2014-12-31",
      "ratio_units": {
        "revenue_growth_yoy": "ratio"
      },
      "ratios": {
        "revenue_growth_yoy": -0.9308259843178119
      }
    },
    {
      "accn": "0001193125-16-505378",
      "filed": "2016-03-15",
      "fiscal_year": 2013,
      "form": "10-K",
      "fundamental_units": {
        "eps_diluted": "USD/shares",
        "revenue": "USD",
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "eps_diluted": -0.98,
        "revenue": 155463000.0,
        "stockholders_equity": 101432000.0
      },
      "period_end": "2013-12-31",
      "ratio_units": {
        "revenue_growth_yoy": "ratio"
      },
      "ratios": {
        "revenue_growth_yoy": 0.22178997500825198
      }
    },
    {
      "accn": "0001193125-15-091580",
      "filed": "2015-03-16",
      "fiscal_year": 2012,
      "form": "10-K",
      "fundamental_units": {
        "eps_diluted": "USD/shares",
        "revenue": "USD",
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "eps_diluted": -0.57,
        "revenue": 127242000.0,
        "stockholders_equity": 116074000.0
      },
      "period_end": "2012-12-31",
      "ratios": {}
    },
    {
      "accn": "0001193125-14-123968",
      "filed": "2014-03-31",
      "fiscal_year": 2011,
      "form": "10-K",
      "fundamental_units": {
        "eps_diluted": "USD/shares",
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "eps_diluted": -1.08,
        "stockholders_equity": 128110000.0
      },
      "period_end": "2011-12-31",
      "ratios": {}
    },
    {
      "accn": "0001193125-12-117500",
      "filed": "2012-03-15",
      "fiscal_year": 2010,
      "form": "10-K",
      "fundamental_units": {
        "stockholders_equity": "USD"
      },
      "fundamentals": {
        "stockholders_equity": 151820000.0
      },
      "period_end": "2010-12-31",
      "ratios": {}
    }
  ],
  "latest_filing": {
    "accn": "0001193125-26-096522",
    "filed": "2026-03-06",
    "form": "10-K"
  },
  "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.",
  "schema_version": "1",
  "sic": "7812",
  "sic_description": "Services-Motion Picture & Video Tape Production",
  "source_urls": {
    "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001089872.json",
    "sec_submissions": "https://data.sec.gov/submissions/CIK0001089872.json"
  },
  "ticker": "GAIA"
}