{
  "ticker": "FWONK",
  "name": "Liberty Media Corp",
  "cik": "0001560385",
  "sic": "4833",
  "sic_description": "Television Broadcasting Stations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001560385.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7594000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8040000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10292000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9363000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11400000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3161000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3572000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3653000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4482000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 680000000.0,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1354000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 531000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 106000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1421000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 398000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1815000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 761000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2063000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 555000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1734000000.0,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1394000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1511000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1470000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 177000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1977000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 145000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 266000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 287000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 577000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 1128000000.0,
          "filed": "2017-02-28",
          "accession": "0001558370-17-001148"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 1232000000.0,
          "filed": "2017-02-28",
          "accession": "0001558370-17-001148"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2171000000.0,
          "filed": "2017-02-28",
          "accession": "0001558370-17-001148"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 578000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 651000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 567000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 908000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 568000000.0,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 517000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 403000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 510000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 452000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 440000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 309000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 461000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 75000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 119000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 31377000000.0,
          "filed": "2018-03-01",
          "accession": "0001558370-18-001342"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 41996000000.0,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 40828000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 44189000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 44004000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 44351000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 42464000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 41327000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13001000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15398000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 13661000000.0,
          "filed": "2018-03-01",
          "accession": "0001558370-18-001342"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 19422000000.0,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 19130000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 22264000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 24403000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 25514000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 23338000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21882000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5950000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6948000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 11756000000.0,
          "filed": "2018-03-01",
          "accession": "0001558370-18-001342"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 16943000000.0,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 16595000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16295000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 15091000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14672000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 15963000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16396000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7029000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7757000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 562000000.0,
          "filed": "2018-03-01",
          "accession": "0001558370-18-001342"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1029000000.0,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 358000000.0,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1222000000.0,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2831000000.0,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2814000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1884000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1408000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2631000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1055000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivitiesContinuingOperations - PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivitiesContinuingOperations",
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1603000000.0,
          "filed": "2019-02-28",
          "accession": "0001558370-17-001148"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 269000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 190000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 492000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 789000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 17.82986568343429,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.604477611940299,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.0299261562378548,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -15.176759585602905,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.491228070175439,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 57.418538437203416,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21.304591265397537,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -56.474130851355056,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12.382864792503346,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 18.356597313668686,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 18.79353233830846,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14.282938204430625,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.8904197372636975,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 17.342105263157894,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.587155963302752,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.446808510638298,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.856556255132767,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12.873717090584561,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.784280367471929,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7.991500914832084,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.199758963543236,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.6505062902730899,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -9.41620833609436,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.712649945474373,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11.370043224957714,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4.641375945352525,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -29.349836392089912,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.15482789738301,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.1671925295598684,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.22411658253167,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.300578034682081,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.23987870284459933,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.2292518861921646,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.897386755653762,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.274208741522231,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.8414111839717375,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -15.868010153065148,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.6043642031432657,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.1620449132357944,
          "filed": "2018-03-01",
          "accession": "0001558370-18-001342"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.1463141120226643,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.1527568544742393,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.36630868364529,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.617056523755881,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.738958560523446,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.4620058886174279,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.3345938033666749,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.8464931000142267,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.8957071032615702,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.3582869080779944,
          "filed": "2018-03-01",
          "accession": "0001558370-18-001342"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.4380497612465444,
          "filed": "2019-02-28",
          "accession": "0001558370-19-001329"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.33353884093711467,
          "filed": "2020-02-26",
          "accession": "0001558370-20-001494"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.6185699588477366,
          "filed": "2021-02-26",
          "accession": "0001558370-21-001967"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.8975501113585747,
          "filed": "2022-02-25",
          "accession": "0001558370-22-002199"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.7279878971255673,
          "filed": "2023-03-01",
          "accession": "0001558370-23-002514"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.7118299445471349,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7119966266076323,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.9523809523809526,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.4621938232161875,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 3244000000.0,
          "filed": "2023-08-04",
          "accession": "0001558370-23-013372",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 3207000000.0,
          "filed": "2023-11-03",
          "accession": "0001558370-23-017545",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3518000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2749000000.0,
          "filed": "2024-05-08",
          "accession": "0001558370-24-007251",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3166000000.0,
          "filed": "2024-08-09",
          "accession": "0001558370-24-011656",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 911000000.0,
          "filed": "2024-11-12",
          "accession": "0001558370-24-015213",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 1167000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 447000000.0,
          "filed": "2025-05-07",
          "accession": "0001558370-25-006725",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1341000000.0,
          "filed": "2025-08-07",
          "accession": "0001558370-25-010794",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1085000000.0,
          "filed": "2025-11-05",
          "accession": "0001104659-25-106883",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1609000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 711000000.0,
          "filed": "2026-05-07",
          "accession": "0001104659-26-056984",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 253000000.0,
          "filed": "2023-08-04",
          "accession": "0001558370-23-013372",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 385000000.0,
          "filed": "2023-11-03",
          "accession": "0001558370-23-017545",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 108000000.0,
          "filed": "2024-02-28",
          "accession": "0001558370-24-002013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 203000000.0,
          "filed": "2024-05-08",
          "accession": "0001558370-24-007251",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 457000000.0,
          "filed": "2024-08-09",
          "accession": "0001558370-24-011656",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -2368000000.0,
          "filed": "2024-11-12",
          "accession": "0001558370-24-015213",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -355000000.0,
          "filed": "2025-02-27",
          "accession": "0001558370-25-001830",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 5000000.0,
          "filed": "2025-05-07",
          "accession": "0001558370-25-006725",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 204000000.0,
          "filed": "2025-08-07",
          "accession": "0001558370-25-010794",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 13000000.0,
          "filed": "2025-11-05",
          "accession": "0001104659-25-106883",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 333000000.0,
          "filed": "2026-02-26",
          "accession": "0001104659-26-020653",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 57000000.0,
          "filed": "2026-05-07",
          "accession": "0001104659-26-056984",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "fiscal_quarter": 1,
          "period_label": "2014-Q1",
          "period_end": "2014-03-31",
          "value": 0.19,
          "filed": "2014-05-08",
          "accession": "0001560385-14-000029",
          "derived": false
        },
        {
          "fiscal_year": 2014,
          "fiscal_quarter": 2,
          "period_label": "2014-Q2",
          "period_end": "2014-06-30",
          "value": 0.14,
          "filed": "2014-08-05",
          "accession": "0001560385-14-000045",
          "derived": false
        },
        {
          "fiscal_year": 2014,
          "fiscal_quarter": 3,
          "period_label": "2014-Q3",
          "period_end": "2014-09-30",
          "value": 0.1,
          "filed": "2014-11-05",
          "accession": "0001560385-14-000067",
          "derived": false
        },
        {
          "fiscal_year": 2015,
          "fiscal_quarter": 1,
          "period_label": "2015-Q1",
          "period_end": "2015-03-31",
          "value": -0.06,
          "filed": "2015-05-08",
          "accession": "0001558370-15-000833",
          "derived": false
        },
        {
          "fiscal_year": 2015,
          "fiscal_quarter": 2,
          "period_label": "2015-Q2",
          "period_end": "2015-06-30",
          "value": 0.18,
          "filed": "2015-08-05",
          "accession": "0001558370-15-001405",
          "derived": false
        },
        {
          "fiscal_year": 2015,
          "fiscal_quarter": 3,
          "period_label": "2015-Q3",
          "period_end": "2015-09-30",
          "value": -0.07,
          "filed": "2015-11-05",
          "accession": "0001558370-15-002271",
          "derived": false
        },
        {
          "fiscal_year": 2016,
          "fiscal_quarter": 1,
          "period_label": "2016-Q1",
          "period_end": "2016-03-31",
          "value": 1.08,
          "filed": "2016-05-09",
          "accession": "0001558370-16-005688",
          "derived": false
        }
      ]
    }
  ]
}