{
  "ticker": "FUBO",
  "name": "FuboTV Inc.",
  "cik": "0001484769",
  "sic": "7812",
  "sic_description": "Services-Motion Picture & Video Tape Production",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001484769.json",
  "as_of": "2025-03-03",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4271000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 217746000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 638370000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1008696000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1368225000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1622796000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": -7577000.0,
          "filed": "2017-04-10",
          "accession": "0001493152-17-003687"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -10066000.0,
          "filed": "2018-04-17",
          "accession": "0001493152-18-005302"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10474000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -10610000.0,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -34360000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -570333000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -382837000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -561477000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -287454000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -172254000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": -3046000.0,
          "filed": "2017-04-10",
          "accession": "0001493152-17-003687"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1171000.0,
          "filed": "2018-04-17",
          "accession": "0001493152-18-005302"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1144000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -14963000.0,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -38885000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -479899000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -328277000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -411857000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -289350000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -196021000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -359.42,
          "filed": "2018-04-17",
          "accession": "0001493152-18-005302"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.74,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -2.37,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -12.82,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2.78,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -3.08,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1.04,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.54,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": -131369.0,
          "filed": "2014-04-16",
          "accession": "0001511164-14-000203"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -603000.0,
          "filed": "2018-04-17",
          "accession": "0001493152-18-005302"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -612000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -3153000.0,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1731000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -149018000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -195927000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -316701000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -177622000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -79478000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 175000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 166000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3409000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1130000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1071000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2727000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 313000.0,
          "filed": "2017-04-10",
          "accession": "0001493152-17-003687"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 115000.0,
          "filed": "2018-04-17",
          "accession": "0001493152-18-005302"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 86000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 286101000.0,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 368225000.0,
          "filed": "2021-03-25",
          "accession": "0001493152-21-006813"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 859349000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1369778000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1277774000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1232640000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1077428000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 407643.0,
          "filed": "2015-04-03",
          "accession": "0001398432-15-000152"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 519806.0,
          "filed": "2015-04-03",
          "accession": "0001398432-15-000152"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3185000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 53551000.0,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 145049000.0,
          "filed": "2021-03-25",
          "accession": "0001493152-21-006813"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 236401000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 698897000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 874444000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 948815000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 896646000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 29000.0,
          "filed": "2017-04-10",
          "accession": "0001493152-17-003687"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": -5372000.0,
          "filed": "2017-04-10",
          "accession": "0001493152-17-003687"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -14255000.0,
          "filed": "2017-04-10",
          "accession": "0001493152-17-003687"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 232550000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 222714000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 622948000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 670881000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 401682000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 283825000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 180782000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 48000.0,
          "filed": "2018-04-17",
          "accession": "0001493152-18-005302"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 77000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 77000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 31000.0,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7624000.0,
          "filed": "2021-03-25",
          "accession": "0001493152-21-006813"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 134942000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 370968000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 337087000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 245278000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 161435000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -618000.0,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1556000.0,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -149184000.0,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -199336000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -317831000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -178693000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -82205000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -59.97101994141328,
          "filed": "2024-03-05",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -55.66364890908658,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -21.0092638272214,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -10.61464287562947,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -51.42425239281294,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -40.830636782539045,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -21.14783752672258,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -12.079213899960315,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -4.562459686089014,
          "filed": "2022-03-01",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -15.42785814991424,
          "filed": "2023-02-27",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -91.55386966488375,
          "filed": "2024-03-05",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -57.064814773409886,
          "filed": "2025-03-03",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -139.78146892317804,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -101.27860477406854,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -95.28271619962165,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -3.7084805715464118,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -9.331251272998847,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -66.3680297527547,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -27.948835504731424,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -43.94180817578069,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -23.320190809968846,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -15.987518423504865,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 17.924344827586207,
          "filed": "2017-04-10",
          "accession": "0001398432-15-000152"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.23027735970758978,
          "filed": "2022-03-01",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.6512792190881579,
          "filed": "2023-02-27",
          "accession": "0001493152-21-006813"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.37948753346988834,
          "filed": "2024-03-05",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.04176001407105,
          "filed": "2025-03-03",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.1769559004386556,
          "filed": "2025-03-03",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.342957808508764,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.95981900852961,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 0.010729991204925241,
          "filed": "2017-04-10",
          "accession": "0001493152-17-003687"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.007901607805414318,
          "filed": "2018-04-17",
          "accession": "0001493152-18-005302"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.024175824175824177,
          "filed": "2019-06-10",
          "accession": "0001493152-19-008897"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.0016710689450703466,
          "filed": "2020-08-11",
          "accession": "0001493152-20-015142"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.26649565552622995,
          "filed": "2021-03-25",
          "accession": "0001493152-21-006813"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.6894164019814002,
          "filed": "2022-03-01",
          "accession": "0001493152-22-005658"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.2704085716742217,
          "filed": "2023-02-27",
          "accession": "0001628280-23-005135"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.9957789558613711,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7475746358812785,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.531770427033971,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 312735000.0,
          "filed": "2023-08-07",
          "accession": "0001628280-23-027781",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 320935000.0,
          "filed": "2023-11-03",
          "accession": "0001628280-23-036731",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 410181000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 402347000.0,
          "filed": "2024-05-03",
          "accession": "0001628280-24-020310",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 390965000.0,
          "filed": "2024-08-06",
          "accession": "0001628280-24-034986",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 386207000.0,
          "filed": "2024-11-01",
          "accession": "0001628280-24-044756",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 443277000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 416286000.0,
          "filed": "2025-05-05",
          "accession": "0001628280-25-022186",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 379968000.0,
          "filed": "2025-08-11",
          "accession": "0001628280-25-039615",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 377195000.0,
          "filed": "2025-11-03",
          "accession": "0001628280-25-048241",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2025-12-31",
          "value": 1548688000.0,
          "filed": "2026-02-05",
          "accession": "0001628280-26-005782",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 2,
          "period_label": "2026-Q2",
          "period_end": "2026-03-31",
          "value": 1573867000.0,
          "filed": "2026-05-06",
          "accession": "0001628280-26-031265",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "ProfitLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:ProfitLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -49950000.0,
          "filed": "2023-08-07",
          "accession": "0001628280-23-027781",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -83816000.0,
          "filed": "2023-11-03",
          "accession": "0001628280-23-036731",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -70527000.0,
          "filed": "2024-03-05",
          "accession": "0001628280-24-008632",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -56584000.0,
          "filed": "2024-05-03",
          "accession": "0001628280-24-020310",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -25727000.0,
          "filed": "2024-08-06",
          "accession": "0001628280-24-034986",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -52848000.0,
          "filed": "2024-11-01",
          "accession": "0001628280-24-044756",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -40932000.0,
          "filed": "2025-03-03",
          "accession": "0001628280-25-009420",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 188488000.0,
          "filed": "2025-05-05",
          "accession": "0001628280-25-022186",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -8026000.0,
          "filed": "2025-08-11",
          "accession": "0001628280-25-039615",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -18866000.0,
          "filed": "2025-11-03",
          "accession": "0001628280-25-048241",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2025-12-31",
          "value": -19064000.0,
          "filed": "2026-02-05",
          "accession": "0001628280-26-005782",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 2,
          "period_label": "2026-Q2",
          "period_end": "2026-03-31",
          "value": -6206000.0,
          "filed": "2026-05-06",
          "accession": "0001628280-26-031265",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.82,
          "filed": "2022-11-07",
          "accession": "0001628280-22-028657",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.37,
          "filed": "2023-05-08",
          "accession": "0001628280-23-016406",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.17,
          "filed": "2023-08-07",
          "accession": "0001628280-23-027781",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.29,
          "filed": "2023-11-03",
          "accession": "0001628280-23-036731",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.19,
          "filed": "2024-05-03",
          "accession": "0001628280-24-020310",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.08,
          "filed": "2024-08-06",
          "accession": "0001628280-24-034986",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.16,
          "filed": "2024-11-01",
          "accession": "0001628280-24-044756",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.55,
          "filed": "2025-05-05",
          "accession": "0001628280-25-022186",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.02,
          "filed": "2025-08-11",
          "accession": "0001628280-25-039615",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.06,
          "filed": "2025-11-03",
          "accession": "0001628280-25-048241",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2025-12-31",
          "value": -0.02,
          "filed": "2026-02-05",
          "accession": "0001628280-26-005782",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 2,
          "period_label": "2026-Q2",
          "period_end": "2026-03-31",
          "value": -0.07,
          "filed": "2026-05-06",
          "accession": "0001628280-26-031265",
          "derived": false
        }
      ]
    }
  ]
}
