{ "cik": 1289490, "cik_padded": "0001289490", "entityName": "Extra Space Storage Inc.", "fiscal_years": [ { "accn": "0001289490-26-000011", "filed": "2026-02-20", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 149548000.0, "capex": 561723000.0, "cash": 138920000.0, "dividends_paid": 1374298000.0, "eps_diluted": 4.59, "free_cash_flow": 1288470000.0, "net_income": 973999000.0, "operating_cash_flow": 1850193000.0, "operating_income": 1412691000.0, "revenue": 3377542000.0, "stockholders_equity": 13433166000.0, "total_assets": 29264046000.0, "total_liabilities": 14940010000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.112173407222095, "net_margin": 0.2883750964458769, "operating_margin": 0.4182600838124293, "payout_ratio": 1.4109850215451967, "revenue_growth_yoy": 0.03704133560051853, "roa_avg2y": 0.03352145750620888, "roa_period_end": 0.033283128382179276, "roe_avg2y": 0.07114492795491248, "roe_period_end": 0.07250703222159244 } }, { "accn": "0001289490-26-000011", "filed": "2026-02-20", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 479059000.0, "cash": 138222000.0, "dividends_paid": 1375003000.0, "eps_diluted": 4.03, "free_cash_flow": 1408371000.0, "net_income": 854681000.0, "operating_cash_flow": 1887430000.0, "operating_income": 1323360000.0, "revenue": 3256902000.0, "stockholders_equity": 13947535000.0, "total_assets": 28847926000.0, "total_liabilities": 13988564000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.0029416667533009, "net_margin": 0.26242146678039435, "operating_margin": 0.40632478349056866, "payout_ratio": 1.6087908822121937, "revenue_growth_yoy": 0.27210609613771186, "roa_avg2y": 0.030359411275054708, "roa_period_end": 0.029627121201018056, "roe_avg2y": 0.06031951776060065, "roe_period_end": 0.061278283223523 } }, { "accn": "0001289490-26-000011", "filed": "2026-02-20", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 135577000.0, "cash": 99062000.0, "dividends_paid": 1046341000.0, "eps_diluted": 4.74, "free_cash_flow": 1266897000.0, "net_income": 803198000.0, "operating_cash_flow": 1402474000.0, "operating_income": 1170141000.0, "revenue": 2560244000.0, "stockholders_equity": 14390921000.0, "total_assets": 27456262000.0, "total_liabilities": 12042313000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8367993264642339, "net_margin": 0.3137193173775625, "operating_margin": 0.45704276623634305, "payout_ratio": 1.3027186322675106, "revenue_growth_yoy": 0.3305705836802362, "roa_avg2y": 0.04054127174328912, "roa_period_end": 0.029253727255370742, "roe_avg2y": 0.09101126663818025, "roe_period_end": 0.05581282810182892 } }, { "accn": "0001289490-26-000011", "filed": "2026-02-20", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 63008000.0, "capex": 1193261000.0, "cash": 92868000.0, "dividends_paid": 805311000.0, "eps_diluted": 6.41, "free_cash_flow": 44878000.0, "net_income": 860688000.0, "operating_cash_flow": 1238139000.0, "operating_income": 1050402000.0, "revenue": 1924170000.0, "stockholders_equity": 3259597000.0, "total_assets": 12167458000.0, "total_liabilities": 8089184000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.481651566129187, "net_margin": 0.4473035126833908, "operating_margin": 0.5458987511498464, "payout_ratio": 0.9356596118454074, "revenue_growth_yoy": 0.2198658266143092, "roa_avg2y": 0.07602601102776772, "roa_period_end": 0.07073687864794767, "roe_avg2y": 0.26997347748848705, "roe_period_end": 0.26404736536449136 } }, { "accn": "0001628280-25-009060", "filed": "2025-02-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "cash": 71126000.0, "dividends_paid": 600994000.0, "eps_diluted": 6.19, "net_income": 827649000.0, "operating_cash_flow": 952436000.0, "operating_income": 975953000.0, "revenue": 1577362000.0, "stockholders_equity": 3116496000.0, "total_assets": 10474477000.0, "total_liabilities": 6688501000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.146160623982832, "net_margin": 0.5247045383367926, "operating_margin": 0.6187248076218395, "payout_ratio": 0.7261459870065692, "revenue_growth_yoy": 0.16306447664524426, "roa_avg2y": 0.08330502898165984, "roa_period_end": 0.07901578284051795, "roe_avg2y": 0.292234752020338, "roe_period_end": 0.26557037134012046 } }, { "accn": "0001628280-24-008044", "filed": "2024-02-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 67873000.0, "cash": 109124000.0, "dividends_paid": 467765000.0, "eps_diluted": 3.71, "net_income": 481779000.0, "operating_cash_flow": 771232000.0, "operating_income": 666140000.0, "revenue": 1356212000.0, "stockholders_equity": 2547779000.0, "total_assets": 9395848000.0, "total_liabilities": 6459724000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.5354334108256644, "net_margin": 0.3552387089923994, "operating_margin": 0.4911768956475831, "payout_ratio": 0.9709119741624271, "revenue_growth_yoy": 0.03649956360712719, "roa_avg2y": 0.05374530942131751, "roa_period_end": 0.05127573370705869, "roe_avg2y": 0.18938821559277794, "roe_period_end": 0.18909764151443276 } }, { "accn": "0001628280-23-005628", "filed": "2023-02-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "cash": 65746000.0, "dividends_paid": 458114000.0, "eps_diluted": 3.24, "net_income": 419967000.0, "operating_cash_flow": 707686000.0, "operating_income": 634958000.0, "revenue": 1308454000.0, "stockholders_equity": 2539961000.0, "total_assets": 8532377000.0, "total_liabilities": 5610683000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.2089642321279737, "net_margin": 0.32096428303937313, "operating_margin": 0.48527346012928235, "payout_ratio": 1.0908333273804847, "revenue_growth_yoy": 0.09347286153146739, "roa_avg2y": 0.05127691066524505, "roa_period_end": 0.049220398957992594, "roe_avg2y": 0.16955741029153046, "roe_period_end": 0.1653438773272503 } }, { "accn": "0001628280-21-003458", "filed": "2021-02-26", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "cash": 57496000.0, "dividends_paid": 424907000.0, "eps_diluted": 3.27, "net_income": 415289000.0, "operating_cash_flow": 677795000.0, "operating_income": 619703000.0, "revenue": 1196604000.0, "stockholders_equity": 2413724000.0, "total_assets": 7847978000.0, "total_liabilities": 5062556000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.0974046742709604, "net_margin": 0.34705633609782344, "operating_margin": 0.5178847805957526, "payout_ratio": 1.0231597754816526, "revenue_growth_yoy": 0.08289072758683413, "roa_avg2y": 0.054254474071377026, "roa_period_end": 0.05291668758500597, "roe_avg2y": 0.17432728684692436, "roe_period_end": 0.1720532256380597 } }, { "accn": "0001628280-20-002202", "filed": "2020-02-25", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 55683000.0, "dividends_paid": 393040000.0, "eps_diluted": 3.76, "net_income": 479013000.0, "operating_cash_flow": 597375000.0, "operating_income": 654394000.0, "revenue": 1105009000.0, "stockholders_equity": 2350751000.0, "total_assets": 7460953000.0, "total_liabilities": 4737146000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.0151628139262727, "net_margin": 0.4334923968945049, "operating_margin": 0.5922069413009305, "payout_ratio": 0.8205205286704119, "revenue_growth_yoy": 0.11406074354127284, "roa_avg2y": 0.0658328568368693, "roa_period_end": 0.06420265614861802, "roe_avg2y": 0.20846397337652206, "roe_period_end": 0.20377019939585264 } }, { "accn": "0001628280-19-001968", "filed": "2019-02-26", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 43858000.0, "dividends_paid": 367818000.0, "eps_diluted": 2.91, "net_income": 366127000.0, "operating_cash_flow": 539263000.0, "operating_income": 458303000.0, "revenue": 991875000.0, "stockholders_equity": 2244892000.0, "total_assets": 7091446000.0, "total_liabilities": 4495280000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.002448224680742, "net_margin": 0.36912614996849397, "operating_margin": 0.4620572148708255, "payout_ratio": 1.0046186159447406, "roa_period_end": 0.05162938560062362, "roe_period_end": 0.1630933693023985 } } ], "latest_filing": { "accn": "0001289490-26-000011", "filed": "2026-02-20", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6798", "sic_description": "Real Estate Investment Trusts", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001289490.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001289490.json" }, "ticker": "EXR" }