{ "cik": 1324424, "cik_padded": "0001324424", "entityName": "Expedia Group, Inc.", "fiscal_years": [ { "accn": "0001324424-26-000008", "filed": "2026-02-13", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 1930000000.0, "capex": 770000000.0, "cash": 5413000000.0, "dividends_paid": 200000000.0, "eps_diluted": 9.81, "free_cash_flow": 3110000000.0, "net_income": 1294000000.0, "operating_cash_flow": 3880000000.0, "operating_income": 1871000000.0, "revenue": 14733000000.0, "stockholders_equity": 1284000000.0, "total_assets": 24452000000.0 }, "period_end": "2025-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.08783004140365167, "operating_margin": 0.12699382338966944, "payout_ratio": 0.1545595054095827, "revenue_growth_yoy": 0.07610839237455262, "roa_avg2y": 0.05525192143467122, "roa_period_end": 0.05292000654343203, "roe_avg2y": 0.9109468497008095, "roe_period_end": 1.0077881619937694 } }, { "accn": "0001324424-26-000008", "filed": "2026-02-13", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 1839000000.0, "capex": 756000000.0, "cash": 4183000000.0, "dividends_paid": 0.0, "eps_diluted": 8.95, "free_cash_flow": 2329000000.0, "net_income": 1234000000.0, "operating_cash_flow": 3085000000.0, "operating_income": 1319000000.0, "revenue": 13691000000.0, "stockholders_equity": 1557000000.0, "total_assets": 22388000000.0 }, "period_end": "2024-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.09013220363742605, "operating_margin": 0.09634066174859397, "payout_ratio": 0.0, "revenue_growth_yoy": 0.0663603084352364, "roa_avg2y": 0.05605269134680899, "roa_period_end": 0.055118813650169726, "roe_avg2y": 0.7984471044969266, "roe_period_end": 0.7925497752087347 } }, { "accn": "0001324424-26-000008", "filed": "2026-02-13", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 2137000000.0, "capex": 846000000.0, "cash": 4225000000.0, "dividends_paid": 0.0, "eps_diluted": 5.31, "free_cash_flow": 1844000000.0, "net_income": 797000000.0, "operating_cash_flow": 2690000000.0, "operating_income": 1033000000.0, "revenue": 12839000000.0, "stockholders_equity": 1534000000.0, "total_assets": 21642000000.0 }, "period_end": "2023-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.062076485707609624, "operating_margin": 0.0804579795934263, "payout_ratio": 0.0, "revenue_growth_yoy": 0.10045427273506471, "roa_avg2y": 0.036895585954679073, "roa_period_end": 0.036826540985121524, "roe_avg2y": 0.4176054493057375, "roe_period_end": 0.5195567144719687 } }, { "accn": "0001324424-25-000008", "filed": "2025-02-07", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 607000000.0, "capex": 662000000.0, "cash": 4096000000.0, "eps_diluted": 2.17, "free_cash_flow": 2778000000.0, "net_income": 352000000.0, "operating_cash_flow": 3440000000.0, "operating_income": 1085000000.0, "revenue": 11667000000.0, "stockholders_equity": 2283000000.0, "total_assets": 21561000000.0 }, "period_end": "2022-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.03017056655524128, "operating_margin": 0.09299734293305907, "revenue_growth_yoy": 0.3569434752267969, "roa_avg2y": 0.01633069660627711, "roa_period_end": 0.016325773387134177, "roe_avg2y": 0.1622119815668203, "roe_period_end": 0.15418309242225142 } }, { "accn": "0001324424-24-000007", "filed": "2024-02-09", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 165000000.0, "capex": 673000000.0, "cash": 4111000000.0, "eps_diluted": -1.8, "free_cash_flow": 3075000000.0, "net_income": 12000000.0, "operating_cash_flow": 3748000000.0, "operating_income": 186000000.0, "revenue": 8598000000.0, "stockholders_equity": 2057000000.0, "total_assets": 21548000000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.0013956734124214935, "operating_margin": 0.021632937892533146, "revenue_growth_yoy": 0.6537795729948067, "roa_avg2y": 0.0005964511158606293, "roa_period_end": 0.0005568962316688324, "roe_avg2y": 0.00672834314550042, "roe_period_end": 0.00583373845405931 } }, { "accn": "0001324424-23-000007", "filed": "2023-02-10", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 425000000.0, "capex": 797000000.0, "cash": 3363000000.0, "dividends_paid": 48000000.0, "eps_diluted": -19.0, "free_cash_flow": -4631000000.0, "net_income": -2612000000.0, "operating_cash_flow": -3834000000.0, "operating_income": -2719000000.0, "revenue": 5199000000.0, "stockholders_equity": 1510000000.0, "total_assets": 18690000000.0 }, "period_end": "2020-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.5024043085208694, "operating_margin": -0.5229851894595114, "revenue_growth_yoy": -0.5691555481892765, "roa_avg2y": -0.13025482471450656, "roa_period_end": -0.13975387907972178, "roe_avg2y": -0.9538068285557787, "roe_period_end": -1.7298013245033113 } }, { "accn": "0001324424-22-000009", "filed": "2022-02-11", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 743000000.0, "capex": 1160000000.0, "cash": 3315000000.0, "dividends_paid": 195000000.0, "eps_diluted": 3.77, "free_cash_flow": 1607000000.0, "net_income": 565000000.0, "operating_cash_flow": 2767000000.0, "operating_income": 903000000.0, "revenue": 12067000000.0, "stockholders_equity": 3967000000.0, "total_assets": 21416000000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.04682191099693379, "operating_margin": 0.07483218695616144, "payout_ratio": 0.34513274336283184, "revenue_growth_yoy": 0.0752027087231578, "roa_avg2y": 0.02864457907678268, "roa_period_end": 0.026382144191258873, "roe_avg2y": 0.14000743402304547, "roe_period_end": 0.14242500630199142 } }, { "accn": "0001324424-21-000015", "filed": "2021-02-12", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 923000000.0, "capex": 878000000.0, "cash": 2443000000.0, "dividends_paid": 186000000.0, "eps_diluted": 2.65, "free_cash_flow": 1097000000.0, "net_income": 406000000.0, "operating_cash_flow": 1975000000.0, "operating_income": 714000000.0, "revenue": 11223000000.0, "stockholders_equity": 4104000000.0, "total_assets": 18033000000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.03617571059431524, "operating_margin": 0.0636193531141406, "payout_ratio": 0.458128078817734, "revenue_growth_yoy": 0.11560636182902584, "roa_avg2y": 0.02221675011628225, "roa_period_end": 0.022514279376698275, "roe_avg2y": 0.09412310188941694, "roe_period_end": 0.0989278752436647 } }, { "accn": "0001324424-20-000009", "filed": "2020-02-14", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 312000000.0, "capex": 710000000.0, "cash": 2847000000.0, "eps_diluted": 2.42, "free_cash_flow": 1135000000.0, "net_income": 378000000.0, "operating_cash_flow": 1845000000.0, "operating_income": 625000000.0, "revenue": 10060000000.0, "stockholders_equity": 4523000000.0, "total_assets": 18516000000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.03757455268389662, "operating_margin": 0.0621272365805169, "roa_avg2y": 0.022044964379011725, "roa_period_end": 0.020414776409591703, "roe_avg2y": 0.08734531589369336, "roe_period_end": 0.08357284987839929 } }, { "accn": "0001324424-19-000006", "filed": "2019-02-08", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 456000000.0, "capex": 749000000.0, "cash": 1796811000.0, "eps_diluted": 1.82, "free_cash_flow": 800000000.0, "net_income": 282000000.0, "operating_cash_flow": 1549000000.0, "operating_income": 462000000.0, "stockholders_equity": 4132301000.0, "total_assets": 15777546000.0 }, "period_end": "2016-12-31", "ratio_units": { "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "roa_period_end": 0.017873502000881506, "roe_period_end": 0.06824285065390928 } } ], "latest_filing": { "accn": "0001324424-26-000008", "filed": "2026-02-13", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4700", "sic_description": "Transportation Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001324424.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001324424.json" }, "ticker": "EXPE" }