{ "cik": 1297989, "cik_padded": "0001297989", "entityName": "ExlService Holdings, Inc.", "fiscal_years": [ { "accn": "0001297989-26-000008", "filed": "2026-02-24", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 328490000.0, "capex": 52598000.0, "cash": 146326000.0, "cost_of_revenue": 1286603000.0, "eps_diluted": 1.54, "free_cash_flow": 298119000.0, "gross_profit": 801076000.0, "net_income": 251019000.0, "operating_cash_flow": 350717000.0, "operating_income": 313750000.0, "revenue": 2087679000.0, "stockholders_equity": 912705000.0, "total_assets": 1702235000.0, "total_liabilities": 789530000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3837160789565829, "leverage": 0.8650440175083953, "net_margin": 0.12023831249919169, "operating_margin": 0.15028651435397875, "revenue_growth_yoy": 0.1356129227381618, "roa_avg2y": 0.15118721161415366, "roa_period_end": 0.14746436302860652, "roe_avg2y": 0.27246661858157667, "roe_period_end": 0.2750275280621888 } }, { "accn": "0001297989-26-000008", "filed": "2026-02-24", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 207926000.0, "capex": 46262000.0, "cash": 153355000.0, "cost_of_revenue": 1147359000.0, "eps_diluted": 1.21, "free_cash_flow": 222263000.0, "gross_profit": 691013000.0, "net_income": 198297000.0, "operating_cash_flow": 268525000.0, "operating_income": 263620000.0, "revenue": 1838372000.0, "stockholders_equity": 929862000.0, "total_assets": 1618403000.0, "total_liabilities": 688541000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.37588311832425647, "leverage": 0.7404765438312352, "net_margin": 0.10786554625505611, "operating_margin": 0.14339861573174525, "revenue_growth_yoy": 0.1273735671516213, "roa_avg2y": 0.12959000122534003, "roa_period_end": 0.12252634232635504, "roe_avg2y": 0.21799275435208837, "roe_period_end": 0.21325422482045725 } }, { "accn": "0001297989-26-000008", "filed": "2026-02-24", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 131847000.0, "capex": 52803000.0, "cash": 136953000.0, "cost_of_revenue": 1022902000.0, "eps_diluted": 1.1, "free_cash_flow": 158395000.0, "gross_profit": 607766000.0, "net_income": 184558000.0, "operating_cash_flow": 211198000.0, "operating_income": 238755000.0, "revenue": 1630668000.0, "stockholders_equity": 889437000.0, "total_assets": 1441972000.0, "total_liabilities": 552535000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3727098342519753, "leverage": 0.6212188159476163, "net_margin": 0.11317938415422392, "operating_margin": 0.1464154567330689, "revenue_growth_yoy": 0.15482803652010843, "roa_avg2y": 0.13239022686131838, "roa_period_end": 0.12799000257980045, "roe_avg2y": 0.22403035658794282, "roe_period_end": 0.20749980043555646 } }, { "accn": "0001297989-26-000008", "filed": "2026-02-24", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 72642000.0, "capex": 44836000.0, "cash": 118669000.0, "cost_of_revenue": 896595000.0, "eps_diluted": 0.85, "free_cash_flow": 121305000.0, "gross_profit": 515449000.0, "net_income": 142968000.0, "operating_cash_flow": 166141000.0, "operating_income": 192162000.0, "revenue": 1412044000.0, "stockholders_equity": 758179000.0, "total_assets": 1346119000.0, "total_liabilities": 587940000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.36503749174954886, "leverage": 0.7754633140722705, "net_margin": 0.10124896957885167, "operating_margin": 0.13608782729150082, "revenue_growth_yoy": 0.25817767730886676, "roa_avg2y": 0.10876131551530739, "roa_period_end": 0.10620754925827508, "roe_avg2y": 0.19701585092346013, "roe_period_end": 0.188567607385591 } }, { "accn": "0001297989-24-000003", "filed": "2024-02-29", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 118357000.0, "capex": 37248000.0, "cash": 135337000.0, "cost_of_revenue": 690934000.0, "eps_diluted": 0.67, "free_cash_flow": 147139000.0, "gross_profit": 431359000.0, "net_income": 114758000.0, "operating_cash_flow": 184387000.0, "operating_income": 155881000.0, "revenue": 1122293000.0, "stockholders_equity": 693156000.0, "total_assets": 1282904000.0, "total_liabilities": 589748000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.38435506592307, "leverage": 0.8508156893974805, "net_margin": 0.10225315492478346, "operating_margin": 0.13889510136835925, "revenue_growth_yoy": 0.1709653455532671, "roa_avg2y": 0.0906905077168488, "roa_period_end": 0.08945174385612642, "roe_avg2y": 0.16250899224542742, "roe_period_end": 0.16555869097288345 } }, { "accn": "0001297989-23-000001", "filed": "2023-02-23", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 79949000.0, "capex": 42224000.0, "cash": 218530000.0, "cost_of_revenue": 623936000.0, "eps_diluted": 2.59, "free_cash_flow": 160749000.0, "gross_profit": 334498000.0, "net_income": 89476000.0, "operating_cash_flow": 202973000.0, "operating_income": 110022000.0, "revenue": 958434000.0, "stockholders_equity": 719172000.0, "total_assets": 1247857000.0, "total_liabilities": 528685000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.34900473063351256, "leverage": 0.7351301218623639, "net_margin": 0.09335645438287873, "operating_margin": 0.11479350690814391, "revenue_growth_yoy": -0.033199306801056344, "roa_avg2y": 0.07361417062089023, "roa_period_end": 0.0717037288727795, "roe_avg2y": 0.12881908876720177, "roe_period_end": 0.12441529981701178 } }, { "accn": "0001297989-22-000004", "filed": "2022-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 41364000.0, "capex": 40545000.0, "cash": 119165000.0, "cost_of_revenue": 655490000.0, "eps_diluted": 1.95, "free_cash_flow": 127876000.0, "gross_profit": 335856000.0, "net_income": 67659000.0, "operating_cash_flow": 168421000.0, "operating_income": 76453000.0, "revenue": 991346000.0, "stockholders_equity": 670001000.0, "total_assets": 1183088000.0, "total_liabilities": 513087000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.33878787022896145, "leverage": 0.765800349551717, "net_margin": 0.06824963231808066, "operating_margin": 0.0771203999410902, "revenue_growth_yoy": 0.12255976591870567, "roa_avg2y": 0.06027463403509272, "roa_period_end": 0.05718847625873984, "roe_avg2y": 0.10505484950352077, "roe_period_end": 0.10098343136801288 } }, { "accn": "0001297989-21-000004", "filed": "2021-02-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 43109000.0, "capex": 40789000.0, "cash": 95881000.0, "cost_of_revenue": 584855000.0, "eps_diluted": 1.62, "free_cash_flow": 51646000.0, "gross_profit": 298257000.0, "net_income": 56726000.0, "operating_cash_flow": 92435000.0, "operating_income": 49821000.0, "revenue": 883112000.0, "stockholders_equity": 618069000.0, "total_assets": 1061936000.0, "total_liabilities": 443617000.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.33773405864714784, "leverage": 0.7177467240712606, "net_margin": 0.06423420811856254, "operating_margin": 0.05641526782559857, "revenue_growth_yoy": 0.15846833965184767, "roa_avg2y": 0.060110013425834184, "roa_period_end": 0.053417531753326, "roe_avg2y": 0.09315455418798085, "roe_period_end": 0.0917793967987393 } }, { "accn": "0001297989-20-000003", "filed": "2020-02-27", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 43454000.0, "capex": 35154000.0, "cash": 86795000.0, "cost_of_revenue": 495142000.0, "eps_diluted": 1.39, "free_cash_flow": 78005000.0, "gross_profit": 267168000.0, "net_income": 48888000.0, "operating_cash_flow": 113159000.0, "operating_income": 72725000.0, "revenue": 762310000.0, "stockholders_equity": 599821000.0, "total_assets": 825470000.0, "total_liabilities": 225425000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.35047159292151486, "leverage": 0.37582045310184203, "net_margin": 0.06413139011688158, "operating_margin": 0.09540082118823051, "revenue_growth_yoy": 0.11125850597969644, "roa_avg2y": 0.06382253762733371, "roa_period_end": 0.059224441833137485, "roe_avg2y": 0.08638936354816992, "roe_period_end": 0.08150431545411047 } }, { "accn": "0001297989-19-000002", "filed": "2019-02-28", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 18203000.0, "capex": 25850000.0, "cash": 213155000.0, "cost_of_revenue": 447718000.0, "eps_diluted": 1.79, "free_cash_flow": 76545000.0, "gross_profit": 238270000.0, "net_income": 61733000.0, "operating_cash_flow": 102395000.0, "operating_income": 64495000.0, "revenue": 685988000.0, "stockholders_equity": 531985000.0, "total_assets": 706528000.0, "total_liabilities": 174350000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3473384374070683, "leverage": 0.32773480455275994, "net_margin": 0.08999137011143052, "operating_margin": 0.09401767960955584, "roa_period_end": 0.08737516418316046, "roe_period_end": 0.11604274556613438 } } ], "latest_filing": { "accn": "0001297989-26-000008", "filed": "2026-02-24", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7389", "sic_description": "Services-Business Services, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001297989.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001297989.json" }, "ticker": "EXLS" }