{ "cik": 1476840, "cik_padded": "0001476840", "entityName": "Expensify, Inc.", "fiscal_years": [ { "accn": "0001476840-26-000009", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 9095000.0, "capex": 17000.0, "cash": 63080000.0, "cost_of_revenue": 70574000.0, "eps_diluted": -0.23, "free_cash_flow": 20072000.0, "gross_profit": 71527000.0, "net_income": -21389000.0, "operating_cash_flow": 20089000.0, "operating_income": -18019000.0, "revenue": 142101000.0, "stockholders_equity": 132745000.0, "total_assets": 185989000.0, "total_liabilities": 53244000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5033532487456105, "leverage": 0.40109985310181173, "net_margin": -0.15051970077620846, "operating_margin": -0.12680417449560524, "revenue_growth_yoy": 0.020576575023700767, "roa_avg2y": -0.11893713386474787, "roa_period_end": -0.11500142481544608, "roe_avg2y": -0.16390791913804467, "roe_period_end": -0.16112847941542052 } }, { "accn": "0001476840-26-000009", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1510000.0, "capex": 0.0, "cash": 48772000.0, "cost_of_revenue": 64239000.0, "eps_diluted": -0.12, "free_cash_flow": 23877000.0, "gross_profit": 74997000.0, "net_income": -10055000.0, "operating_cash_flow": 23877000.0, "operating_income": -820000.0, "revenue": 139236000.0, "stockholders_equity": 128243000.0, "total_assets": 173680000.0, "total_liabilities": 45437000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5386322502801, "leverage": 0.3543039386165327, "net_margin": -0.07221551897497773, "operating_margin": -0.005889281507656065, "revenue_growth_yoy": -0.07599195683768341, "roa_avg2y": -0.05738107195032871, "roa_period_end": -0.05789382772915707, "roe_avg2y": -0.0878215793909698, "roe_period_end": -0.07840583891518445 } }, { "accn": "0001476840-26-000009", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3000000.0, "capex": 1384000.0, "cash": 47510000.0, "cost_of_revenue": 66888000.0, "eps_diluted": -0.5, "free_cash_flow": 175000.0, "gross_profit": 83799000.0, "net_income": -41456000.0, "operating_cash_flow": 1559000.0, "operating_income": -33149000.0, "revenue": 150687000.0, "stockholders_equity": 100744000.0, "total_assets": 176784000.0, "total_liabilities": 76040000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5561130024487846, "leverage": 0.7547844040339872, "net_margin": -0.2751133143535939, "operating_margin": -0.21998579837676777, "revenue_growth_yoy": -0.110964925219033, "roa_avg2y": -0.21422905497060912, "roa_period_end": -0.23450085980631732, "roe_avg2y": -0.41877920044447814, "roe_period_end": -0.4114984515206861 } }, { "accn": "0001476840-25-000018", "filed": "2025-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 6000000.0, "capex": 585000.0, "cash": 103787000.0, "cost_of_revenue": 62669000.0, "eps_diluted": -0.33, "free_cash_flow": 32291000.0, "gross_profit": 106826000.0, "net_income": -27009000.0, "operating_cash_flow": 32876000.0, "operating_income": -15232000.0, "revenue": 169495000.0, "stockholders_equity": 97241000.0, "total_assets": 210241000.0, "total_liabilities": 113000000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.630260479660167, "leverage": 1.162061270451764, "net_margin": -0.15934983332841676, "operating_margin": -0.0898669577273666, "revenue_growth_yoy": 0.18664893058424056, "roa_avg2y": -0.13729177997936226, "roa_period_end": -0.12846685470483873, "roe_avg2y": -0.31070541137493096, "roe_period_end": -0.27775321109408585 } }, { "accn": "0001476840-25-000018", "filed": "2025-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2706000.0, "cash": 98398000.0, "cost_of_revenue": 53693000.0, "eps_diluted": -0.36, "free_cash_flow": 2780000.0, "gross_profit": 89142000.0, "net_income": -13558000.0, "operating_cash_flow": 5486000.0, "operating_income": -10252000.0, "revenue": 142835000.0, "stockholders_equity": 76615000.0, "total_assets": 183213000.0, "total_liabilities": 106598000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6240907340637799, "leverage": 1.3913463421001109, "net_margin": -0.09492071271047012, "operating_margin": -0.07177512514439738, "revenue_growth_yoy": 0.6217980743028432, "roa_avg2y": -0.10007898252788379, "roa_period_end": -0.07400129903445717, "roe_avg2y": -0.5949231005506922, "roe_period_end": -0.1769627357567056 } }, { "accn": "0001476840-24-000016", "filed": "2024-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2488000.0, "cash": 34401000.0, "cost_of_revenue": 32414000.0, "eps_diluted": -0.06, "free_cash_flow": 5097000.0, "gross_profit": 55658000.0, "net_income": -1710000.0, "operating_cash_flow": 7585000.0, "operating_income": 5670000.0, "revenue": 88072000.0, "stockholders_equity": -31036000.0, "total_assets": 87733000.0, "total_liabilities": 73664000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.6319602143700609, "net_margin": -0.019415932418929967, "operating_margin": 0.06437914433645199, "revenue_growth_yoy": 0.09460601541138454, "roa_period_end": -0.01949095551274891, "roe_avg2y": 0.0430188679245283 } }, { "accn": "0001476840-23-000032", "filed": "2023-03-08", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD" }, "fundamentals": { "buybacks": 14000.0, "capex": 3235000.0, "cash": 9990000.0, "cost_of_revenue": 31985000.0, "eps_diluted": 0.0, "free_cash_flow": 9195000.0, "gross_profit": 48475000.0, "net_income": 1241000.0, "operating_cash_flow": 12430000.0, "operating_income": 1247000.0, "revenue": 80460000.0, "stockholders_equity": -48464000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.6024732786477753, "net_margin": 0.015423813074819786, "operating_margin": 0.015498384290330599, "roe_avg2y": -0.02473515840666514 } }, { "accn": "0001476840-22-000016", "filed": "2022-03-31", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": -51879000.0 }, "period_end": "2018-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001476840-26-000009", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7372", "sic_description": "Services-Prepackaged Software", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001476840.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001476840.json" }, "ticker": "EXFY" }