{
  "ticker": "EXE",
  "name": "EXPAND ENERGY Corp",
  "cik": "0000895126",
  "sic": "1311",
  "sic_description": "Crude Petroleum & Natural Gas",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000895126.json",
  "as_of": "2026-02-18",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7872000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10039000000.0,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 10030000000.0,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8532000000.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5240000000.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5549000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11743000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8721000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4235000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12124000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -4390000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -505000000.0,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 226000000.0,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -308000000.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -9734000000.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 945000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4936000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2419000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -714000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1819000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -4411000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -138000000.0,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 382000000.0,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -31000000.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -8703000000.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 938000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3780000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3142000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -803000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2471000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -6.43,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -0.7,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 29.26,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -49.97,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -998.26,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.12,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33.36,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16.92,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -4.55,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.57,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -204000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 475000000.0,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1730000000.0,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1623000000.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1164000000.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1809000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4125000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2380000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1565000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4575000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1142000000.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 669000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1823000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1829000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1557000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2736000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 118000000.0,
          "filed": "2018-02-22",
          "accession": "0000895126-18-000060"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.0,
          "filed": "2018-02-22",
          "accession": "0000895126-18-000060"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.0,
          "filed": "2018-02-22",
          "accession": "0000895126-18-000060"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 119000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1212000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 487000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 388000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 765000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2007,
          "period_end": "2007-12-31",
          "value": 0.0,
          "filed": "2010-03-01",
          "accession": "0001193125-10-044784"
        },
        {
          "fiscal_year": 2008,
          "period_end": "2008-12-31",
          "value": 5000000.0,
          "filed": "2010-03-01",
          "accession": "0001193125-10-044784"
        },
        {
          "fiscal_year": 2009,
          "period_end": "2009-12-31",
          "value": 7000000.0,
          "filed": "2010-03-01",
          "accession": "0001193125-10-044784"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1073000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 355000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 100000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 13028000000.0,
          "filed": "2018-02-22",
          "accession": "0000895126-18-000060"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 12425000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 12735000000.0,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16193000000.0,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6584000000.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-02-09",
          "value": 6814000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 15468000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14376000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 27894000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 28287000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11792000000.0,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11925000000.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-02-09",
          "value": 3228000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6344000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3647000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10329000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9709000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1331000000.0,
          "filed": "2018-02-22",
          "accession": "0000895126-18-000060"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -496000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2092000000.0,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4364000000.0,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -5341000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5671000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9124000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 10729000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 17565000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 18578000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 882000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5000000.0,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4000000.0,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6000000.0,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 279000000.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 905000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 130000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1079000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 317000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 616000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 22000000.0,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1140000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2302000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 551000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1839000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -55.767276422764226,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -5.030381512102799,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.253240279162512,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3.609939052977028,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 17.030095512704992,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 42.03355190326152,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 27.73764476550854,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -16.859504132231404,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15.003299241174531,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -56.03404471544715,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.3746389082577946,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.8085742771684945,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.36333802156586964,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16.903946657055325,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32.18938942348633,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 36.02797844283913,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -18.961038961038962,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20.3810623556582,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 10.803059273422562,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -7.057745187901008,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16.66372773761241,
          "filed": "2025-02-26",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 54.09907935116177,
          "filed": "2026-02-18",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 22.546369652344115,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -4.064901793339026,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.791150823554743,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -33.69665336198956,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -4.064386317907444,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.7746368276403615,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1.9020564441425307,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -147.84325637910086,
          "filed": "2023-02-22",
          "accession": "0000895126-23-000022"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13.868506017023774,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 31.91104215153866,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16.826655537006122,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2.5596902559690258,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6.430515784636053,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.702108157653529,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.5692117792276494,
          "filed": "2025-02-26",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.6953090749671197,
          "filed": "2026-02-18",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.33991984341504333,
          "filed": "2026-02-18",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.5880444064901793,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.5226073850791259,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.587171052631579,
          "filed": "2018-02-22",
          "accession": "0000895126-18-000060"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.6472835314091681,
          "filed": "2019-02-27",
          "accession": "0000895126-19-000070"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.5535157603048146,
          "filed": "2020-02-27",
          "accession": "0000895126-20-000061"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.5229933110367893,
          "filed": "2021-03-01",
          "accession": "0000895126-21-000078"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.3581124757595346,
          "filed": "2022-02-24",
          "accession": "0000895126-22-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-02-09",
          "value": 0.6510745891276865,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.9977810650887574,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.9855403348554033,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.6394492475184118,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.0051706308169597,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1891000000.0,
          "filed": "2023-08-01",
          "accession": "0000895126-23-000102",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1512000000.0,
          "filed": "2023-10-31",
          "accession": "0000895126-23-000123",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 1948000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1081000000.0,
          "filed": "2024-04-30",
          "accession": "0000895126-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 505000000.0,
          "filed": "2024-07-29",
          "accession": "0000895126-24-000108",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 648000000.0,
          "filed": "2024-10-29",
          "accession": "0000895126-24-000135",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 2001000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 2196000000.0,
          "filed": "2025-04-29",
          "accession": "0000895126-25-000053",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 3690000000.0,
          "filed": "2025-07-29",
          "accession": "0000895126-25-000084",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2966000000.0,
          "filed": "2025-10-28",
          "accession": "0000895126-25-000098",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 3272000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 4397000000.0,
          "filed": "2026-04-28",
          "accession": "0000895126-26-000028",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 1389000000.0,
          "filed": "2023-08-01",
          "accession": "0000895126-23-000102",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 391000000.0,
          "filed": "2023-10-31",
          "accession": "0000895126-23-000123",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 569000000.0,
          "filed": "2024-02-21",
          "accession": "0000895126-24-000013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 26000000.0,
          "filed": "2024-04-30",
          "accession": "0000895126-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 26000000.0,
          "filed": "2024-07-29",
          "accession": "0000895126-24-000108",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": -227000000.0,
          "filed": "2024-10-29",
          "accession": "0000895126-24-000135",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -399000000.0,
          "filed": "2025-02-26",
          "accession": "0000895126-25-000021",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -249000000.0,
          "filed": "2025-04-29",
          "accession": "0000895126-25-000053",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": -249000000.0,
          "filed": "2025-07-29",
          "accession": "0000895126-25-000084",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 968000000.0,
          "filed": "2025-10-28",
          "accession": "0000895126-25-000098",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 553000000.0,
          "filed": "2026-02-18",
          "accession": "0000895126-26-000011",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1159000000.0,
          "filed": "2026-04-28",
          "accession": "0000895126-26-000028",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 8.27,
          "filed": "2022-08-02",
          "accession": "0000895126-22-000132",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 6.12,
          "filed": "2022-11-01",
          "accession": "0000895126-22-000184",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 9.6,
          "filed": "2023-05-02",
          "accession": "0000895126-23-000063",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 2.73,
          "filed": "2023-08-01",
          "accession": "0000895126-23-000102",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.49,
          "filed": "2023-10-31",
          "accession": "0000895126-23-000123",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.18,
          "filed": "2024-04-30",
          "accession": "0000895126-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -1.73,
          "filed": "2024-07-29",
          "accession": "0000895126-24-000108",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.85,
          "filed": "2024-10-29",
          "accession": "0000895126-24-000135",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -1.06,
          "filed": "2025-04-29",
          "accession": "0000895126-25-000053",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 4.02,
          "filed": "2025-07-29",
          "accession": "0000895126-25-000084",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2.28,
          "filed": "2025-10-28",
          "accession": "0000895126-25-000098",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 4.81,
          "filed": "2026-04-28",
          "accession": "0000895126-26-000028",
          "derived": false
        }
      ]
    }
  ]
}