{ "cik": 895126, "cik_padded": "0000895126", "entityName": "EXPAND ENERGY Corp", "fiscal_years": [ { "accn": "0000895126-26-000011", "filed": "2026-02-18", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 100000000.0, "capex": 2736000000.0, "cash": 616000000.0, "dividends_paid": 765000000.0, "eps_diluted": 7.57, "free_cash_flow": 1839000000.0, "net_income": 1819000000.0, "operating_cash_flow": 4575000000.0, "operating_income": 2471000000.0, "revenue": 12124000000.0, "stockholders_equity": 18578000000.0, "total_assets": 28287000000.0, "total_liabilities": 9709000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5226073850791259, "net_margin": 0.1500329924117453, "operating_margin": 0.20381062355658203, "payout_ratio": 0.4205607476635514, "revenue_growth_yoy": 1.8628099173553718, "roa_avg2y": 0.06475498834125416, "roa_period_end": 0.06430515784636053, "roe_avg2y": 0.10065572863348367, "roe_period_end": 0.09791150823554742 } }, { "accn": "0000895126-26-000011", "filed": "2026-02-18", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 1557000000.0, "cash": 317000000.0, "dividends_paid": 388000000.0, "eps_diluted": -4.55, "free_cash_flow": 8000000.0, "net_income": -714000000.0, "operating_cash_flow": 1565000000.0, "operating_income": -803000000.0, "revenue": 4235000000.0, "stockholders_equity": 17565000000.0, "total_assets": 27894000000.0, "total_liabilities": 10329000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5880444064901793, "net_margin": -0.16859504132231404, "operating_margin": -0.18961038961038962, "revenue_growth_yoy": -0.5143905515422543, "roa_avg2y": -0.03378282469836764, "roa_period_end": -0.025596902559690257, "roe_avg2y": -0.050470064324591786, "roe_period_end": -0.040649017933390263 } }, { "accn": "0000895126-26-000011", "filed": "2026-02-18", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 355000000.0, "capex": 1829000000.0, "cash": 1079000000.0, "dividends_paid": 487000000.0, "eps_diluted": 16.92, "free_cash_flow": 551000000.0, "net_income": 2419000000.0, "operating_cash_flow": 2380000000.0, "operating_income": 3142000000.0, "revenue": 8721000000.0, "stockholders_equity": 10729000000.0, "total_assets": 14376000000.0, "total_liabilities": 3647000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.33991984341504333, "net_margin": 0.2773764476550854, "operating_margin": 0.36027978442839126, "payout_ratio": 0.20132286068623398, "revenue_growth_yoy": -0.25734480115813674, "roa_avg2y": 0.16210963677791182, "roa_period_end": 0.16826655537006122, "roe_avg2y": 0.24369112980405985, "roe_period_end": 0.22546369652344114 } }, { "accn": "0000895126-26-000011", "filed": "2026-02-18", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1073000000.0, "capex": 1823000000.0, "cash": 130000000.0, "dividends_paid": 1212000000.0, "eps_diluted": 33.36, "free_cash_flow": 2302000000.0, "net_income": 4936000000.0, "operating_cash_flow": 4125000000.0, "operating_income": 3780000000.0, "revenue": 11743000000.0, "stockholders_equity": 9124000000.0, "total_assets": 15468000000.0, "total_liabilities": 6344000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6953090749671197, "net_margin": 0.4203355190326152, "operating_margin": 0.3218938942348633, "payout_ratio": 0.24554294975688817, "revenue_growth_yoy": 1.1162371598486214, "roa_avg2y": 0.4430482003410825, "roa_period_end": 0.3191104215153866, "roe_avg2y": 0.6672524501520785, "roe_period_end": 0.5409907935116177 } }, { "accn": "0000895126-25-000021", "filed": "2025-02-26", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 669000000.0, "cash": 905000000.0, "dividends_paid": 119000000.0, "eps_diluted": 8.12, "free_cash_flow": 1140000000.0, "net_income": 945000000.0, "operating_cash_flow": 1809000000.0, "operating_income": 938000000.0, "revenue": 5549000000.0, "stockholders_equity": 5671000000.0, "total_assets": 6814000000.0, "total_liabilities": 3228000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5692117792276494, "net_margin": 0.17030095512704993, "operating_margin": 0.16903946657055324, "payout_ratio": 0.1259259259259259, "revenue_growth_yoy": 0.05896946564885496, "roa_avg2y": 0.14106583072100312, "roa_period_end": 0.13868506017023774, "roe_avg2y": 5.7272727272727275, "roe_period_end": 0.1666372773761241 } }, { "accn": "0000895126-24-000013", "filed": "2024-02-21", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 1142000000.0, "cash": 279000000.0, "dividends_paid": 0.0, "eps_diluted": -998.26, "free_cash_flow": 22000000.0, "net_income": -9734000000.0, "operating_cash_flow": 1164000000.0, "operating_income": -8703000000.0, "revenue": 5240000000.0, "stockholders_equity": -5341000000.0, "total_assets": 6584000000.0, "total_liabilities": 11925000000.0 }, "period_end": "2020-12-31", "ratio_units": { "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "revenue_growth_yoy": -0.3858415377402719, "roa_avg2y": -0.854721868551609, "roa_period_end": -1.4784325637910087, "roe_avg2y": 19.926305015353122 } }, { "accn": "0000895126-22-000029", "filed": "2022-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "cash": 6000000.0, "dividends_paid": 0.0, "eps_diluted": -49.97, "net_income": -308000000.0, "operating_cash_flow": 1623000000.0, "operating_income": -31000000.0, "revenue": 8532000000.0, "stockholders_equity": 4364000000.0, "total_assets": 16193000000.0, "total_liabilities": 11792000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.702108157653529, "net_margin": -0.03609939052977028, "operating_margin": -0.0036333802156586965, "revenue_growth_yoy": -0.1493519441674975, "roa_avg2y": -0.021294247787610618, "roa_period_end": -0.019020564441425306, "roe_avg2y": -0.09541511771995044, "roe_period_end": -0.07057745187901009 } }, { "accn": "0000895126-21-000078", "filed": "2021-03-01", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "cash": 4000000.0, "eps_diluted": 29.26, "net_income": 226000000.0, "operating_cash_flow": 1730000000.0, "operating_income": 382000000.0, "revenue": 10030000000.0, "stockholders_equity": 2092000000.0, "total_assets": 12735000000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.02253240279162512, "operating_margin": 0.038085742771684944, "revenue_growth_yoy": -0.0008965036358203008, "roa_avg2y": 0.017965023847376787, "roa_period_end": 0.017746368276403614, "roe_avg2y": 0.2832080200501253, "roe_period_end": 0.10803059273422562 } }, { "accn": "0000895126-20-000061", "filed": "2020-02-27", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "cash": 5000000.0, "dividends_paid": 0.0, "eps_diluted": -0.7, "net_income": -505000000.0, "operating_cash_flow": 475000000.0, "operating_income": -138000000.0, "revenue": 10039000000.0, "stockholders_equity": -496000000.0, "total_assets": 12425000000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.05030381512102799, "operating_margin": -0.013746389082577946, "revenue_growth_yoy": 0.27527947154471544, "roa_avg2y": -0.03968098063096688, "roa_period_end": -0.040643863179074445, "roe_avg2y": 0.5528188286808976 } }, { "accn": "0000895126-19-000070", "filed": "2019-02-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "cash": 882000000.0, "dividends_paid": 0.0, "eps_diluted": -6.43, "net_income": -4390000000.0, "operating_cash_flow": -204000000.0, "operating_income": -4411000000.0, "revenue": 7872000000.0, "stockholders_equity": -1331000000.0, "total_assets": 13028000000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": -0.5576727642276422, "operating_margin": -0.5603404471544715, "roa_period_end": -0.3369665336198956 } }, { "accn": "0000895126-18-000060", "filed": "2018-02-22", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "dividends_paid": "USD" }, "fundamentals": { "dividends_paid": 118000000.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0001193125-10-044784", "filed": "2010-03-01", "fiscal_year": 2009, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 7000000.0 }, "period_end": "2009-12-31", "ratios": {} }, { "accn": "0001193125-10-044784", "filed": "2010-03-01", "fiscal_year": 2008, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 5000000.0 }, "period_end": "2008-12-31", "ratios": {} }, { "accn": "0001193125-10-044784", "filed": "2010-03-01", "fiscal_year": 2007, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 0.0 }, "period_end": "2007-12-31", "ratios": {} } ], "latest_filing": { "accn": "0000895126-26-000011", "filed": "2026-02-18", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "1311", "sic_description": "Crude Petroleum & Natural Gas", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000895126.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000895126.json" }, "ticker": "EXE" }