{ "cik": 1109357, "cik_padded": "0001109357", "entityName": "EXELON CORP", "fiscal_years": [ { "accn": "0001109357-26-000018", "filed": "2026-02-12", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8529000000.0, "cash": 626000000.0, "dividends_paid": 1617000000.0, "free_cash_flow": -2275000000.0, "net_income": 2768000000.0, "operating_cash_flow": 6254000000.0, "operating_income": 5148000000.0, "revenue": 24258000000.0, "stockholders_equity": 28798000000.0, "total_assets": 116570000000.0, "total_liabilities": 87772000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.0478505451767486, "net_margin": 0.11410668645395333, "operating_margin": 0.21221864951768488, "payout_ratio": 0.5841763005780347, "revenue_growth_yoy": 0.05341323606044815, "roa_avg2y": 0.02467528994357132, "roa_period_end": 0.02374538903663035, "roe_avg2y": 0.0993556955437104, "roe_period_end": 0.09611778595735815 } }, { "accn": "0001109357-26-000018", "filed": "2026-02-12", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7097000000.0, "cash": 357000000.0, "dividends_paid": 1524000000.0, "free_cash_flow": -1528000000.0, "net_income": 2460000000.0, "operating_cash_flow": 5569000000.0, "operating_income": 4319000000.0, "revenue": 23028000000.0, "stockholders_equity": 26921000000.0, "total_assets": 107784000000.0, "total_liabilities": 80863000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.0037145722670036, "net_margin": 0.1068264721208963, "operating_margin": 0.18755428174396388, "payout_ratio": 0.6195121951219512, "revenue_growth_yoy": 0.05987941271229346, "roa_avg2y": 0.02346880366342301, "roa_period_end": 0.02282342462703184, "roe_avg2y": 0.09340116941301542, "roe_period_end": 0.09137847776828498 } }, { "accn": "0001109357-26-000018", "filed": "2026-02-12", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7408000000.0, "cash": 445000000.0, "dividends_paid": 1433000000.0, "free_cash_flow": -2705000000.0, "net_income": 2328000000.0, "operating_cash_flow": 4703000000.0, "operating_income": 4023000000.0, "revenue": 21727000000.0, "stockholders_equity": 25755000000.0, "total_assets": 101856000000.0, "total_liabilities": 76101000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.9548048922539314, "net_margin": 0.10714778846596401, "operating_margin": 0.18516132001656924, "payout_ratio": 0.6155498281786942, "revenue_growth_yoy": 0.13885103260299822, "roa_avg2y": 0.0236099490378033, "roa_period_end": 0.02285579641847314, "roe_avg2y": 0.09219984554149586, "roe_period_end": 0.09039021549213745 } }, { "accn": "0001109357-26-000018", "filed": "2026-02-12", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7147000000.0, "cash": 407000000.0, "dividends_paid": 1334000000.0, "free_cash_flow": -2277000000.0, "net_income": 2171000000.0, "operating_cash_flow": 4870000000.0, "operating_income": 3315000000.0, "revenue": 19078000000.0, "stockholders_equity": 24744000000.0, "total_assets": 95349000000.0, "total_liabilities": 70605000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.853419010669253, "net_margin": 0.11379599538735716, "operating_margin": 0.17376035223818007, "payout_ratio": 0.6144633809304468, "revenue_growth_yoy": 0.06355223547775672, "roa_avg2y": 0.019013671276306918, "roa_period_end": 0.02276898551636619, "roe_avg2y": 0.07342273027038909, "roe_period_end": 0.08773844164241837 } }, { "accn": "0001109357-25-000043", "filed": "2025-02-12", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7981000000.0, "cash": 672000000.0, "dividends_paid": 1497000000.0, "free_cash_flow": -4969000000.0, "net_income": 1829000000.0, "operating_cash_flow": 3012000000.0, "operating_income": 2682000000.0, "revenue": 17938000000.0, "stockholders_equity": 34393000000.0, "total_assets": 133013000000.0, "total_liabilities": 98218000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.855755531648882, "net_margin": 0.1019623146393132, "operating_margin": 0.14951499609766974, "payout_ratio": 0.8184800437397485, "revenue_growth_yoy": 0.07651683370341475, "roa_avg2y": 0.013944268669233408, "roa_period_end": 0.013750535661927781, "roe_avg2y": 0.054614948191943624, "roe_period_end": 0.053179426045997735 } }, { "accn": "0001109357-24-000053", "filed": "2024-02-21", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8048000000.0, "cash": 432000000.0, "dividends_paid": 1492000000.0, "free_cash_flow": -3813000000.0, "net_income": 1954000000.0, "operating_cash_flow": 4235000000.0, "operating_income": 2191000000.0, "revenue": 16663000000.0, "stockholders_equity": 32585000000.0, "total_assets": 129317000000.0, "total_liabilities": 94449000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.898542274052478, "net_margin": 0.11726579847566466, "operating_margin": 0.1314889275640641, "payout_ratio": 0.7635619242579325, "revenue_growth_yoy": -0.5161449561530868, "roa_avg2y": 0.015368038569529757, "roa_period_end": 0.015110155663988495, "roe_avg2y": 0.060300266938233885, "roe_period_end": 0.05996624213595212 } }, { "accn": "0001109357-23-000018", "filed": "2023-02-14", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7248000000.0, "cash": 587000000.0, "dividends_paid": 1408000000.0, "free_cash_flow": -589000000.0, "net_income": 3028000000.0, "operating_cash_flow": 6659000000.0, "operating_income": 4374000000.0, "revenue": 34438000000.0, "stockholders_equity": 32224000000.0, "total_assets": 124977000000.0, "total_liabilities": 90404000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.8054865938430984, "net_margin": 0.08792612811429235, "operating_margin": 0.12701086009640514, "payout_ratio": 0.46499339498018494, "revenue_growth_yoy": -0.04280393573850687, "roa_avg2y": 0.024757676474075164, "roa_period_end": 0.024228458036278676, "roe_avg2y": 0.09618041769236878, "roe_period_end": 0.09396722939424032 } }, { "accn": "0001109357-22-000039", "filed": "2022-02-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7594000000.0, "cash": 1349000000.0, "dividends_paid": 1332000000.0, "free_cash_flow": 1050000000.0, "net_income": 2079000000.0, "operating_cash_flow": 8644000000.0, "operating_income": 3891000000.0, "revenue": 35978000000.0, "stockholders_equity": 30741000000.0, "total_assets": 119634000000.0, "total_liabilities": 86587000000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.8166617871897466, "net_margin": 0.05778531324698427, "operating_margin": 0.10814942464839625, "payout_ratio": 0.6406926406926406, "revenue_growth_yoy": 0.07211395196376423, "roa_avg2y": 0.01758853488096648, "roa_period_end": 0.01737800290887206, "roe_avg2y": 0.0685719939970645, "roe_period_end": 0.06762955011222797 } }, { "accn": "0001109357-21-000022", "filed": "2021-02-24", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7584000000.0, "cash": 898000000.0, "dividends_paid": 1236000000.0, "free_cash_flow": -104000000.0, "net_income": 3869000000.0, "operating_cash_flow": 7480000000.0, "operating_income": 4388000000.0, "revenue": 33558000000.0, "stockholders_equity": 29896000000.0, "total_assets": 116770000000.0, "total_liabilities": 84583000000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.829241370082954, "net_margin": 0.11529292568091068, "operating_margin": 0.13075868645330474, "payout_ratio": 0.3194623933833032, "revenue_growth_yoy": 0.06988458840783013, "roa_avg2y": 0.033400381570655314, "roa_period_end": 0.03313351031943136, "roe_avg2y": 0.13884054330468484, "roe_period_end": 0.12941530639550441 } }, { "accn": "0001109357-20-000053", "filed": "2020-02-11", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8553000000.0, "cash": 635000000.0, "dividends_paid": 1166000000.0, "free_cash_flow": -92000000.0, "net_income": 1196000000.0, "operating_cash_flow": 8461000000.0, "operating_income": 3212000000.0, "revenue": 31366000000.0, "stockholders_equity": 25837000000.0, "total_assets": 114904000000.0, "total_liabilities": 87292000000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.37856562294384, "net_margin": 0.03813045973346936, "operating_margin": 0.10240387680928392, "payout_ratio": 0.9749163879598662, "roa_period_end": 0.010408688992550303, "roe_period_end": 0.04629020397104927 } } ], "latest_filing": { "accn": "0001109357-26-000018", "filed": "2026-02-12", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4931", "sic_description": "Electric & Other Services Combined", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001109357.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001109357.json" }, "ticker": "EXC" }