{
  "ticker": "EW",
  "name": "Edwards Lifesciences Corp",
  "cik": "0001099800",
  "sic": "3842",
  "sic_description": "Orthopedic, Prosthetic & Surgical Appliances & Supplies",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001099800.json",
  "as_of": "2026-02-25",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2963700000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3435300000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3722800000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4348000000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4386300000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5232500000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4464000000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5010000000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5439500000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6067600000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1503100000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1521900000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1402400000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4174600000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1073500000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 751200000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1089400000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 748200000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1146800000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 897600000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1690300000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1498400000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1308900000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1378700000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1264200000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2166300000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2560000000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2783400000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3233600000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3305700000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3983600000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3740300000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4031600000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4322000000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4733400000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.61,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.7,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.13,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.64,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.3,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.38,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.44,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.3,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.97,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.83,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 704400000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1000700000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 926700000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1182900000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1054300000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1732100000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1218200000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 895800000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 542300000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1595200000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 176100000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 168100000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 238700000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 254400000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 407000000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 325800000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 244600000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 253000000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 252400000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 260200000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 662300000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 763300000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 795500000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 263300000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 625400000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 512800000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1727100000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 879600000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1159400000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 893400000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4510000000.0,
          "filed": "2018-02-16",
          "accession": "0001099800-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5666400000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5323700000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6488100000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7237100000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8502600000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8292500000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9363200000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13055300000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13697200000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2662800000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2666700000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2485800000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2643800000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2992400000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3359600000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2619000000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2956200000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3140400000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4148300000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4574300000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5835900000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5806700000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6650000000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9998400000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10337600000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 930100000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 818300000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 714100000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1179100000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1183200000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 862800000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 769000000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1132300000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3045200000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2938000000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 528300000.0,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 832600000.0,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 688000000.0,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 928500000.0,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 647300000.0,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1406300000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 973600000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 642800000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 289900000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1335000000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 28.726230291447685,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 34.09274193548387,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 27.99201596806387,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 76.74602445077673,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17.692333047663,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 25.34669500961636,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 31.711932000116438,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 20.09777586762652,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 26.37534498620055,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 20.463716572053894,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 32.30387004300048,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33.5663082437276,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 26.12574850299401,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 25.34607960290468,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20.835256114443933,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 25.756095889237308,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 26.209378821017097,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21.08872180451128,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 41.75268042886862,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10.384421916112057,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 17.67812198621598,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18.35272836900814,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14.977785372522215,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 31.976285493247953,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.837368221242298,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.5821218547100103,
          "filed": "2023-02-13",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.4569475145221817,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.4280916871889369,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.39756390977443606,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.29928788606176987,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.32498839188980033,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.206572769953052,
          "filed": "2018-02-16",
          "accession": "0001099800-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.7952112676056338,
          "filed": "2019-02-15",
          "accession": "0001099800-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.608829568788501,
          "filed": "2020-02-14",
          "accession": "0001099800-20-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3.3067375886524824,
          "filed": "2021-02-12",
          "accession": "0001099800-21-000007"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.457881194764515,
          "filed": "2022-02-14",
          "accession": "0001099800-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.081177952145694,
          "filed": "2023-02-13",
          "accession": "0001099800-23-000005"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.0279733959311423,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.37602476158608,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.175790592612278,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.7155538402161326,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1530200000.0,
          "filed": "2023-07-28",
          "accession": "0001099800-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1480900000.0,
          "filed": "2023-10-27",
          "accession": "0001099800-23-000039",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 1534100000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1598200000.0,
          "filed": "2024-04-29",
          "accession": "0001099800-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 1385900000.0,
          "filed": "2024-07-31",
          "accession": "0001099800-24-000078",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1354400000.0,
          "filed": "2024-11-06",
          "accession": "0001099800-24-000086",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 1385800000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1412700000.0,
          "filed": "2025-05-06",
          "accession": "0001099800-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1532200000.0,
          "filed": "2025-08-06",
          "accession": "0001099800-25-000048",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1553100000.0,
          "filed": "2025-11-05",
          "accession": "0001099800-25-000062",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1569600000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1648600000.0,
          "filed": "2026-05-06",
          "accession": "0001099800-26-000026",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 307100000.0,
          "filed": "2023-07-28",
          "accession": "0001099800-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 384900000.0,
          "filed": "2023-10-27",
          "accession": "0001099800-23-000039",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 369900000.0,
          "filed": "2024-02-12",
          "accession": "0001099800-24-000004",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 351900000.0,
          "filed": "2024-04-29",
          "accession": "0001099800-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 366300000.0,
          "filed": "2024-07-31",
          "accession": "0001099800-24-000078",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 3070800000.0,
          "filed": "2024-11-06",
          "accession": "0001099800-24-000086",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 385600000.0,
          "filed": "2025-02-28",
          "accession": "0001099800-25-000005",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 358000000.0,
          "filed": "2025-05-06",
          "accession": "0001099800-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 333200000.0,
          "filed": "2025-08-06",
          "accession": "0001099800-25-000048",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 291100000.0,
          "filed": "2025-11-05",
          "accession": "0001099800-25-000062",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 91200000.0,
          "filed": "2026-02-25",
          "accession": "0001099800-26-000009",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 380700000.0,
          "filed": "2026-05-06",
          "accession": "0001099800-26-000026",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.65,
          "filed": "2022-07-29",
          "accession": "0001099800-22-000020",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.55,
          "filed": "2022-10-28",
          "accession": "0001099800-22-000025",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.56,
          "filed": "2023-04-28",
          "accession": "0001099800-23-000021",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.5,
          "filed": "2023-07-28",
          "accession": "0001099800-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.63,
          "filed": "2023-10-27",
          "accession": "0001099800-23-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.58,
          "filed": "2024-04-29",
          "accession": "0001099800-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.61,
          "filed": "2024-07-31",
          "accession": "0001099800-24-000078",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 5.13,
          "filed": "2024-11-06",
          "accession": "0001099800-24-000086",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.61,
          "filed": "2025-05-06",
          "accession": "0001099800-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.56,
          "filed": "2025-08-06",
          "accession": "0001099800-25-000048",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.5,
          "filed": "2025-11-05",
          "accession": "0001099800-25-000062",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.66,
          "filed": "2026-05-06",
          "accession": "0001099800-26-000026",
          "derived": false
        }
      ]
    }
  ]
}