{
  "ticker": "ETSY",
  "name": "ETSY INC",
  "cik": "0001370637",
  "sic": "7389",
  "sic_description": "Services-Business Services, NEC",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001370637.json",
  "as_of": "2026-02-19",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 364967000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 441231000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 603693000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 818379000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1725625000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2329114000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2566111000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2748377000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2808332000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2883501000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -29901000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 81800000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 77491000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 95894000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 349246000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 493507000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -694288000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 307568000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 303281000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 162982000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 17577000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 11896000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 74786000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 88761000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 424009000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 465732000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -658560000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 279841000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 380208000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 266210000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 241639000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 290245000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 412931000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 547343000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1260880000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1674602000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1821519000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1919702000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2033778000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2065701000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.26,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.68,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.61,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.76,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.69,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.4,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -5.48,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.24,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.35,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.39,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 47964000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 69101000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 198925000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 206920000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 678956000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 651551000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 683612000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 705513000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 752469000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 693414000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 35981000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3948000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1019000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7528000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1445000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11248000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 10237000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12950000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14208000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15386000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10301000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 134647000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 176985000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 268653000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 302774000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 425727000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 576968000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 723899000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 776899000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 581193000.0,
          "filed": "2018-03-01",
          "accession": "0001370637-18-000020"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 605583000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 901851000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1542352000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2404489000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3831809000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2634961000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2685400000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2417782000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2827254000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 236436000.0,
          "filed": "2018-03-01",
          "accession": "0001370637-18-000020"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 208689000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 500953000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1135718000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1662065000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3203190000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3182235000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3229115000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3176648000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3925349000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 344757000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 396894000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 400898000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 406634000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 742424000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 628619000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -547274000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -543715000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -758866000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1098095000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 181592000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 315442000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 366985000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 443293000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1244099000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 780196000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 921278000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 914323000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 811178000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1395836000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 11983000.0,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 65153000.0,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 197906000.0,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 199392000.0,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 677511000.0,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 640303000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 673375000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 692563000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 738261000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 678028000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -8.192795513018986,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 18.539041907753536,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 12.836160101243513,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11.717553847300579,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 20.238812024628757,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 21.188615069936464,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -27.05603927499629,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 11.190895572186784,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10.799328569414158,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.652226234705658,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.81605186222316,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.696093429518778,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 12.388084672176088,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10.845952792043784,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 24.571329228540385,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 19.996101521866255,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -25.663737850778862,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 10.182045621834268,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13.538570226027408,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.232179909075807,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -5.144762583169446,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13.507644699405366,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8.592439327560761,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.217387470564437,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14.524749333434256,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12.879217100852363,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -26.34908068848078,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 11.453340284501378,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12.543769454814372,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.764674839968394,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.4166269879059135,
          "filed": "2018-03-01",
          "accession": "0001370637-18-000020"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.2864642797896115,
          "filed": "2019-02-28",
          "accession": "0001370637-19-000028"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.07064839106923,
          "filed": "2020-02-27",
          "accession": "0001370637-20-000046"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.885417550708648,
          "filed": "2021-02-26",
          "accession": "0001370637-21-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4.167431333908117,
          "filed": "2022-02-25",
          "accession": "0001370637-22-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.179218893155812,
          "filed": "2023-02-23",
          "accession": "0001370637-23-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.396091839399767,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.2094653627488636,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.9961886175732544,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.438072511456646,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 628876000.0,
          "filed": "2023-08-03",
          "accession": "0001370637-23-000071",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 636302000.0,
          "filed": "2023-11-02",
          "accession": "0001370637-23-000080",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 842322000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 645954000.0,
          "filed": "2024-05-02",
          "accession": "0001370637-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 647806000.0,
          "filed": "2024-08-01",
          "accession": "0001370637-24-000043",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 662410000.0,
          "filed": "2024-10-31",
          "accession": "0001370637-24-000051",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 852162000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 651176000.0,
          "filed": "2025-04-30",
          "accession": "0001370637-25-000040",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 672663000.0,
          "filed": "2025-07-30",
          "accession": "0001370637-25-000066",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 678026000.0,
          "filed": "2025-10-29",
          "accession": "0001370637-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 881636000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 631277000.0,
          "filed": "2026-04-29",
          "accession": "0001370637-26-000044",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 61915000.0,
          "filed": "2023-08-03",
          "accession": "0001370637-23-000071",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 87850000.0,
          "filed": "2023-11-02",
          "accession": "0001370637-23-000080",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 83266000.0,
          "filed": "2024-02-22",
          "accession": "0001370637-24-000013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 63004000.0,
          "filed": "2024-05-02",
          "accession": "0001370637-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 53005000.0,
          "filed": "2024-08-01",
          "accession": "0001370637-24-000043",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 57366000.0,
          "filed": "2024-10-31",
          "accession": "0001370637-24-000051",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 129906000.0,
          "filed": "2025-02-19",
          "accession": "0001370637-25-000017",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -52096000.0,
          "filed": "2025-04-30",
          "accession": "0001370637-25-000040",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 28840000.0,
          "filed": "2025-07-30",
          "accession": "0001370637-25-000066",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 75503000.0,
          "filed": "2025-10-29",
          "accession": "0001370637-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 110735000.0,
          "filed": "2026-02-19",
          "accession": "0001370637-26-000019",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 69680000.0,
          "filed": "2026-04-29",
          "accession": "0001370637-26-000044",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.51,
          "filed": "2022-07-28",
          "accession": "0001370637-22-000069",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -7.62,
          "filed": "2022-11-03",
          "accession": "0001370637-22-000081",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.53,
          "filed": "2023-05-04",
          "accession": "0001370637-23-000049",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.45,
          "filed": "2023-08-03",
          "accession": "0001370637-23-000071",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.64,
          "filed": "2023-11-02",
          "accession": "0001370637-23-000080",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.48,
          "filed": "2024-05-02",
          "accession": "0001370637-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.41,
          "filed": "2024-08-01",
          "accession": "0001370637-24-000043",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.45,
          "filed": "2024-10-31",
          "accession": "0001370637-24-000051",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.49,
          "filed": "2025-04-30",
          "accession": "0001370637-25-000040",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.25,
          "filed": "2025-07-30",
          "accession": "0001370637-25-000066",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.63,
          "filed": "2025-10-29",
          "accession": "0001370637-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.6,
          "filed": "2026-04-29",
          "accession": "0001370637-26-000044",
          "derived": false
        }
      ]
    }
  ]
}
