{ "cik": 33488, "cik_padded": "0000033488", "entityName": "ESCALADE INC", "fiscal_years": [ { "accn": "0001437749-26-006094", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3098000.0, "capex": 2512000.0, "dividends_paid": 8277000.0, "eps_diluted": 0.99, "free_cash_flow": 28502000.0, "net_income": 13701000.0, "operating_cash_flow": 31014000.0, "operating_income": 18727000.0, "revenue": 240158000.0, "stockholders_equity": 173216000.0, "total_assets": 222109000.0, "total_liabilities": 48893000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.28226607241825236, "net_margin": 0.05704994212143673, "operating_margin": 0.07797783126108646, "payout_ratio": 0.6041164878476024, "revenue_growth_yoy": -0.04513538229096259, "roa_avg2y": 0.061105300832443206, "roa_period_end": 0.06168592898081573, "roe_avg2y": 0.08007293703044595, "roe_period_end": 0.07909777387770182 } }, { "accn": "0001437749-26-006094", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2194000.0, "capex": 2038000.0, "dividends_paid": 8306000.0, "eps_diluted": 0.93, "free_cash_flow": 34011000.0, "net_income": 12986000.0, "operating_cash_flow": 36049000.0, "operating_income": 20004000.0, "revenue": 251510000.0, "stockholders_equity": 168997000.0, "total_assets": 226330000.0, "total_liabilities": 57333000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3392545429800529, "net_margin": 0.051632141863146595, "operating_margin": 0.0795356049461254, "payout_ratio": 0.6396118897273987, "revenue_growth_yoy": -0.045741863518056196, "roa_avg2y": 0.05418339991863728, "roa_period_end": 0.05737639729598374, "roe_avg2y": 0.07785931841619301, "roe_period_end": 0.07684160073847465 } }, { "accn": "0001437749-26-006094", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2085000.0, "dividends_paid": 6180000.0, "eps_diluted": 0.71, "free_cash_flow": 46243000.0, "net_income": 9829000.0, "operating_cash_flow": 48328000.0, "operating_income": 17811000.0, "revenue": 263566000.0, "stockholders_equity": 164579000.0, "total_assets": 253005000.0, "total_liabilities": 88426000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5372860449996658, "net_margin": 0.03729236699726065, "operating_margin": 0.06757700158594053, "payout_ratio": 0.628751653270933, "revenue_growth_yoy": -0.1599677457395373, "roa_avg2y": 0.03563019848728438, "roa_period_end": 0.03884903460405921, "roe_avg2y": 0.06085050796461273, "roe_period_end": 0.05972207875852934 } }, { "accn": "0001437749-25-006863", "filed": "2025-03-10", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2111000.0, "dividends_paid": 8154000.0, "eps_diluted": 1.31, "free_cash_flow": 6464000.0, "net_income": 17989000.0, "operating_cash_flow": 8575000.0, "operating_income": 26315000.0, "revenue": 313757000.0, "stockholders_equity": 158475000.0, "total_assets": 298718000.0, "total_liabilities": 140243000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8849534626912762, "net_margin": 0.05733417899839685, "operating_margin": 0.08387063874272128, "payout_ratio": 0.45327700261270776, "revenue_growth_yoy": 0.00046235475683328446, "roa_avg2y": 0.0653532322402982, "roa_period_end": 0.06022067635696543, "roe_avg2y": 0.11792585794355764, "roe_period_end": 0.11351317242467268 } }, { "accn": "0001437749-24-010066", "filed": "2024-03-29", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 10434000.0, "capex": 9696000.0, "dividends_paid": 7693000.0, "eps_diluted": 1.76, "free_cash_flow": -8622000.0, "net_income": 24405000.0, "operating_cash_flow": 1074000.0, "operating_income": 31896000.0, "revenue": 313612000.0, "stockholders_equity": 146615000.0, "total_assets": 251798000.0, "total_liabilities": 105183000.0 }, "period_end": "2021-12-25", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7174095419977492, "net_margin": 0.07781908855528487, "operating_margin": 0.10170529188934097, "payout_ratio": 0.3152222905142389, "revenue_growth_yoy": 0.14603744212476566, "roa_avg2y": 0.10330093142265763, "roa_period_end": 0.0969229302853875, "roe_avg2y": 0.17080109598244747, "roe_period_end": 0.16645636531050712 } }, { "accn": "0001437749-24-010066", "filed": "2024-03-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 6739000.0, "capex": 5455000.0, "dividends_paid": 7466000.0, "eps_diluted": 1.82, "free_cash_flow": -2822000.0, "net_income": 25934000.0, "operating_cash_flow": 2633000.0, "operating_income": 33032000.0, "revenue": 273649000.0, "stockholders_equity": 139156000.0, "total_assets": 220705000.0, "total_liabilities": 81549000.0 }, "period_end": "2020-12-26", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5860257552674696, "net_margin": 0.09477103881249338, "operating_margin": 0.12070937587931986, "payout_ratio": 0.2878846302151616, "revenue_growth_yoy": 0.5157166516192998, "roa_avg2y": 0.14037955635426702, "roa_period_end": 0.11750526721188917, "roe_avg2y": 0.19548781498986154, "roe_period_end": 0.18636638017764237 } }, { "accn": "0001437749-24-009943", "filed": "2024-03-29", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2938000.0, "capex": 2185000.0, "dividends_paid": 7204000.0, "eps_diluted": 0.5, "free_cash_flow": 13853000.0, "net_income": 7258000.0, "operating_cash_flow": 16038000.0, "operating_income": 9275000.0, "revenue": 180541000.0, "stockholders_equity": 126170000.0, "total_assets": 148779000.0, "total_liabilities": 22609000.0 }, "period_end": "2019-12-28", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.1791947372592534, "net_margin": 0.040201394697049427, "operating_margin": 0.051373372253393966, "payout_ratio": 0.9925599338660788, "revenue_growth_yoy": 0.027084992604391855, "roa_avg2y": 0.048661441606940525, "roa_period_end": 0.048783766526189855, "roe_avg2y": 0.05703934520277731, "roe_period_end": 0.0575255607513672 } }, { "accn": "0001437749-22-003913", "filed": "2022-02-22", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 10000.0, "capex": 2818000.0, "dividends_paid": 7215000.0, "eps_diluted": 1.41, "free_cash_flow": 3688000.0, "net_income": 20442000.0, "operating_cash_flow": 6506000.0, "operating_income": 13817000.0, "revenue": 175780000.0, "stockholders_equity": 128321000.0, "total_assets": 149527000.0, "total_liabilities": 21206000.0 }, "period_end": "2018-12-29", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.16525744032543388, "net_margin": 0.11629309363977698, "operating_margin": 0.0786039367391057, "payout_ratio": 0.35294980921631935, "revenue_growth_yoy": -0.10215089463119129, "roa_avg2y": 0.13376871531776777, "roa_period_end": 0.13671109565496534, "roe_avg2y": 0.17035638836456368, "roe_period_end": 0.15930362138699045 } }, { "accn": "0001437749-21-003651", "filed": "2021-02-22", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2745000.0, "dividends_paid": 6607000.0, "eps_diluted": 0.98, "free_cash_flow": 10618000.0, "net_income": 14061000.0, "operating_cash_flow": 13363000.0, "operating_income": 14600000.0, "revenue": 195779000.0, "stockholders_equity": 111670000.0, "total_assets": 156105000.0, "total_liabilities": 44435000.0 }, "period_end": "2017-12-30", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.39791349511954865, "net_margin": 0.07182077750933451, "operating_margin": 0.07457388177485838, "payout_ratio": 0.46988123177583385, "revenue_growth_yoy": 0.030643615957211594, "roa_avg2y": 0.09164260621900112, "roa_period_end": 0.09007398866147785, "roe_avg2y": 0.13179119236302797, "roe_period_end": 0.1259156443091251 } }, { "accn": "0001144204-19-009589", "filed": "2020-02-21", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2653000.0, "dividends_paid": 6282000.0, "eps_diluted": 0.8, "free_cash_flow": 9516000.0, "net_income": 11493000.0, "operating_cash_flow": 12169000.0, "operating_income": 14583000.0, "revenue": 189958000.0, "stockholders_equity": 101713000.0, "total_assets": 150761000.0, "total_liabilities": 49048000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.48221957861826903, "net_margin": 0.060502847997978504, "operating_margin": 0.07676960170142874, "payout_ratio": 0.5465935787000783, "roa_period_end": 0.07623324334542753, "roe_period_end": 0.11299440582816356 } } ], "latest_filing": { "accn": "0001437749-26-006094", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3949", "sic_description": "Sporting & Athletic Goods, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000033488.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000033488.json" }, "ticker": "ESCA" }