{ "cik": 1877322, "cik_padded": "0001877322", "entityName": "ESAB Corp", "fiscal_years": [ { "accn": "0001877322-26-000007", "filed": "2026-02-20", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 47287000.0, "cash": 185863000.0, "cost_of_revenue": 1794213000.0, "dividends_paid": 21913000.0, "eps_diluted": 3.67, "free_cash_flow": 213280000.0, "gross_profit": 1048342000.0, "net_income": 226766000.0, "operating_cash_flow": 260567000.0, "operating_income": 412170000.0, "revenue": 2842555000.0, "stockholders_equity": 2166040000.0, "total_assets": 4766094000.0, "total_liabilities": 2554565000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3688027144593508, "leverage": 1.1793711104134734, "net_margin": 0.07977541331654094, "operating_margin": 0.1449998328968129, "payout_ratio": 0.09663265216125874, "revenue_growth_yoy": 0.03712488639278343, "roa_avg2y": 0.051537323173261484, "roa_period_end": 0.04757900284803447, "roe_avg2y": 0.11525461977045237, "roe_period_end": 0.10469151077542428 } }, { "accn": "0001877322-26-000007", "filed": "2026-02-20", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 51779000.0, "cash": 249358000.0, "cost_of_revenue": 1703348000.0, "dividends_paid": 16992000.0, "eps_diluted": 4.31, "free_cash_flow": 303620000.0, "gross_profit": 1037455000.0, "net_income": 264842000.0, "operating_cash_flow": 355399000.0, "operating_income": 447450000.0, "revenue": 2740803000.0, "stockholders_equity": 1769004000.0, "total_assets": 4033975000.0, "total_liabilities": 2225726000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.37852227978442815, "leverage": 1.2581803093718273, "net_margin": 0.09662934548743561, "operating_margin": 0.1632550752461961, "payout_ratio": 0.06415900801232433, "revenue_growth_yoy": -0.012239951044520511, "roa_avg2y": 0.06736750318342372, "roa_period_end": 0.06565286101178118, "roe_avg2y": 0.15687819256172916, "roe_period_end": 0.14971249358396024 } }, { "accn": "0001877322-26-000007", "filed": "2026-02-20", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 48178000.0, "cash": 102003000.0, "cost_of_revenue": 1759015000.0, "dividends_paid": 13342000.0, "eps_diluted": 3.36, "free_cash_flow": 282316000.0, "gross_profit": 1015751000.0, "net_income": 205285000.0, "operating_cash_flow": 330494000.0, "operating_income": 404166000.0, "revenue": 2774766000.0, "stockholders_equity": 1607399000.0, "total_assets": 3828629000.0, "total_liabilities": 2180972000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3660672647711555, "leverage": 1.3568329954168195, "net_margin": 0.07398281512747382, "operating_margin": 0.1456576878915195, "payout_ratio": 0.06499257130331003, "revenue_growth_yoy": 0.06990067399787159, "roa_avg2y": 0.054146020833893825, "roa_period_end": 0.05361841014107139, "roe_avg2y": 0.1388183551155901, "roe_period_end": 0.12771253434896998 } }, { "accn": "0001877322-25-000021", "filed": "2025-02-20", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 40243000.0, "cash": 72024000.0, "cost_of_revenue": 1707950000.0, "dividends_paid": 6054000.0, "eps_diluted": 3.69, "free_cash_flow": 174115000.0, "gross_profit": 885530000.0, "net_income": 223747000.0, "operating_cash_flow": 214358000.0, "operating_income": 329065000.0, "revenue": 2593480000.0, "stockholders_equity": 1350207000.0, "total_assets": 3754015000.0, "total_liabilities": 2365557000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.34144469978561626, "leverage": 1.7519958050876643, "net_margin": 0.08627288430988479, "operating_margin": 0.12688164165522772, "payout_ratio": 0.027057346020281835, "revenue_growth_yoy": 0.06810427018489651, "roa_avg2y": 0.062020349322694054, "roa_period_end": 0.05960205273553783, "roe_avg2y": 0.11742346118098884, "roe_period_end": 0.16571310917511167 } }, { "accn": "0001877322-24-000035", "filed": "2024-02-29", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 35584000.0, "cash": 41209000.0, "cost_of_revenue": 1590132000.0, "dividends_paid": 0.0, "eps_diluted": 3.92, "free_cash_flow": 215153000.0, "gross_profit": 837983000.0, "net_income": 235110000.0, "operating_cash_flow": 250737000.0, "operating_income": 306214000.0, "revenue": 2428115000.0, "stockholders_equity": 2460735000.0, "total_assets": 3461262000.0, "total_liabilities": 959534000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.34511668516524135, "leverage": 0.3899379656891132, "net_margin": 0.09682819800544867, "operating_margin": 0.12611181925073564, "payout_ratio": 0.0, "revenue_growth_yoy": 0.24514312057675908, "roa_period_end": 0.06792609169719022, "roe_period_end": 0.09554462386238258 } }, { "accn": "0001877322-23-000007", "filed": "2023-03-07", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "capex": 40138000.0, "cost_of_revenue": 1267604000.0, "dividends_paid": 0.0, "eps_diluted": 2.62, "free_cash_flow": 269043000.0, "gross_profit": 682465000.0, "net_income": 157414000.0, "operating_cash_flow": 309181000.0, "operating_income": 202126000.0, "revenue": 1950069000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio" }, "ratios": { "gross_margin": 0.349969667739962, "net_margin": 0.0807222718785848, "operating_margin": 0.10365069133451175, "payout_ratio": 0.0 } } ], "latest_filing": { "accn": "0001877322-26-000007", "filed": "2026-02-20", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3569", "sic_description": "General Industrial Machinery & Equipment, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001877322.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001877322.json" }, "ticker": "ESAB" }