{ "cik": 1421517, "cik_padded": "0001421517", "entityName": "Energy Recovery, Inc.", "fiscal_years": [ { "accn": "0001421517-26-000022", "filed": "2026-02-25", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 35623000.0, "capex": 1330000.0, "cash": 48076000.0, "cost_of_revenue": 47056000.0, "eps_diluted": 0.42, "free_cash_flow": 17440000.0, "gross_profit": 87931000.0, "net_income": 22962000.0, "operating_cash_flow": 18770000.0, "operating_income": 23889000.0, "revenue": 134987000.0, "stockholders_equity": 206192000.0, "total_assets": 231514000.0, "total_liabilities": 25322000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6514034684821501, "leverage": 0.1228078683945061, "net_margin": 0.17010526939631224, "operating_margin": 0.1769725973612274, "revenue_growth_yoy": -0.06872119656704473, "roa_avg2y": 0.09682356959431253, "roa_period_end": 0.09918190692571507, "roe_avg2y": 0.1103406518949933, "roe_period_end": 0.11136222549856445 } }, { "accn": "0001421517-26-000022", "filed": "2026-02-25", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 50384000.0, "capex": 1298000.0, "cash": 29627000.0, "cost_of_revenue": 48015000.0, "eps_diluted": 0.4, "free_cash_flow": 19224000.0, "gross_profit": 96933000.0, "net_income": 23050000.0, "operating_cash_flow": 20522000.0, "operating_income": 19724000.0, "revenue": 144948000.0, "stockholders_equity": 210010000.0, "total_assets": 242792000.0, "total_liabilities": 32782000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6687432734497889, "leverage": 0.1560973286986334, "net_margin": 0.15902254601650248, "operating_margin": 0.13607638601429478, "revenue_growth_yoy": 0.1293270691629853, "roa_avg2y": 0.09298741745097486, "roa_period_end": 0.0949372302217536, "roe_avg2y": 0.10725469850029547, "roe_period_end": 0.1097566782534165 } }, { "accn": "0001421517-26-000022", "filed": "2026-02-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2567000.0, "cash": 68098000.0, "cost_of_revenue": 41270000.0, "eps_diluted": 0.37, "free_cash_flow": 23487000.0, "gross_profit": 87079000.0, "net_income": 21504000.0, "operating_cash_flow": 26054000.0, "operating_income": 19050000.0, "revenue": 128349000.0, "stockholders_equity": 219808000.0, "total_assets": 252974000.0, "total_liabilities": 33166000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.678454837980818, "leverage": 0.15088622798078322, "net_margin": 0.16754318303999252, "operating_margin": 0.14842343921651124, "revenue_growth_yoy": 0.02196017230534035, "roa_avg2y": 0.09150385202111432, "roa_period_end": 0.08500478310023957, "roe_avg2y": 0.10615432461384292, "roe_period_end": 0.09783083418255932 } }, { "accn": "0001421517-25-000048", "filed": "2025-02-26", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 26654000.0, "capex": 4232000.0, "cash": 56354000.0, "cost_of_revenue": 38235000.0, "eps_diluted": 0.42, "free_cash_flow": 8399000.0, "gross_profit": 87356000.0, "net_income": 24049000.0, "operating_cash_flow": 12631000.0, "operating_income": 24829000.0, "revenue": 125591000.0, "stockholders_equity": 185338000.0, "total_assets": 217039000.0, "total_liabilities": 31701000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6955593951795909, "leverage": 0.17104425428136702, "net_margin": 0.19148665111353524, "operating_margin": 0.1976972872259955, "revenue_growth_yoy": 0.20872151216507545, "roa_avg2y": 0.11166650028207992, "roa_period_end": 0.11080497053524944, "roe_avg2y": 0.13209490356121795, "roe_period_end": 0.12975752409112 } }, { "accn": "0001421517-24-000055", "filed": "2024-02-21", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 23346000.0, "capex": 6684000.0, "cash": 74358000.0, "cost_of_revenue": 32670000.0, "eps_diluted": 0.24, "free_cash_flow": 6842000.0, "gross_profit": 71234000.0, "net_income": 14269000.0, "operating_cash_flow": 13526000.0, "operating_income": 13831000.0, "revenue": 103904000.0, "stockholders_equity": 178779000.0, "total_assets": 213690000.0, "total_liabilities": 34911000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.685575146288882, "leverage": 0.19527461279009278, "net_margin": 0.13732868801971052, "operating_margin": 0.13311325839236218, "revenue_growth_yoy": -0.12675440808162305, "roa_avg2y": 0.06827207395144544, "roa_period_end": 0.06677429921849408, "roe_avg2y": 0.08144336663784271, "roe_period_end": 0.07981362464271531 } }, { "accn": "0001421517-23-000046", "filed": "2023-02-22", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 6785000.0, "cash": 94255000.0, "eps_diluted": 0.47, "free_cash_flow": 10085000.0, "net_income": 26387000.0, "operating_cash_flow": 16870000.0, "operating_income": 31294000.0, "revenue": 118986000.0, "stockholders_equity": 171624000.0, "total_assets": 204314000.0, "total_liabilities": 32690000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.1904745257073603, "net_margin": 0.22176558586724485, "operating_margin": 0.26300573176676245, "revenue_growth_yoy": 0.3685675507809804, "roa_avg2y": 0.13425492510582873, "roa_period_end": 0.12914925066319488, "roe_avg2y": 0.17154633545379783, "roe_period_end": 0.15374889292872793 } }, { "accn": "0001421517-22-000037", "filed": "2022-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 7382000.0, "cash": 26387000.0, "eps_diluted": 0.19, "free_cash_flow": -2114000.0, "net_income": 10913000.0, "operating_cash_flow": 5268000.0, "operating_income": 10364000.0, "revenue": 86942000.0, "stockholders_equity": 136013000.0, "total_assets": 188774000.0, "total_liabilities": 52761000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3879114496408432, "net_margin": 0.12552046191714017, "operating_margin": 0.11920590738653356, "revenue_growth_yoy": 0.16677179091458097, "roa_avg2y": 0.059210829727493454, "roa_period_end": 0.05780986788434848, "roe_avg2y": 0.08751719187941827, "roe_period_end": 0.08023497753891172 } }, { "accn": "0001421517-21-000019", "filed": "2021-03-12", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 10000000.0, "capex": 5235000.0, "cash": 21955000.0, "eps_diluted": 0.4, "free_cash_flow": 2330000.0, "net_income": 22093000.0, "operating_cash_flow": 7565000.0, "operating_income": 9978000.0, "revenue": 74515000.0, "stockholders_equity": 113378000.0, "total_assets": 179841000.0, "total_liabilities": 66463000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5862072006914921, "net_margin": 0.29649063946856336, "operating_margin": 0.13390592498154735, "revenue_growth_yoy": 0.07791230887181935, "roa_avg2y": 0.1283260630913727, "roa_period_end": 0.12284740409584022, "roe_avg2y": 0.21525585564519273, "roe_period_end": 0.19486143696307928 } }, { "accn": "0001421517-20-000011", "filed": "2020-03-06", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 4276000.0, "capex": 7376000.0, "cash": 27780000.0, "cost_of_revenue": 30034000.0, "eps_diluted": 0.33, "free_cash_flow": -4481000.0, "gross_profit": 39095000.0, "net_income": 18354000.0, "operating_cash_flow": 2895000.0, "operating_income": 9249000.0, "revenue": 69129000.0, "stockholders_equity": 91894000.0, "total_assets": 164485000.0, "total_liabilities": 72591000.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5655368947908982, "leverage": 0.7899427601366792, "net_margin": 0.2655036236601137, "operating_margin": 0.1337933428807013, "revenue_growth_yoy": 0.19633462550186903, "roa_avg2y": 0.11707298404072104, "roa_period_end": 0.11158464297656322, "roe_avg2y": 0.228872844263215, "roe_period_end": 0.19973012383833544 } }, { "accn": "0001421517-19-000030", "filed": "2019-03-12", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 9375000.0, "capex": 1112000.0, "cash": 61364000.0, "cost_of_revenue": 25918000.0, "eps_diluted": 0.07, "free_cash_flow": 3853000.0, "gross_profit": 31866000.0, "net_income": 3719000.0, "operating_cash_flow": 4965000.0, "operating_income": 3426000.0, "revenue": 57784000.0, "stockholders_equity": 68492000.0, "total_assets": 149063000.0, "total_liabilities": 83930000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5514675342655406, "leverage": 1.2253985866962565, "net_margin": 0.0643603765748304, "operating_margin": 0.059289768794129866, "roa_period_end": 0.024949182560393926, "roe_period_end": 0.054298312211645154 } }, { "accn": "0001421517-18-000049", "filed": "2018-03-08", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "gross_profit": "USD" }, "fundamentals": { "gross_profit": 24560000.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0001437749-17-004189", "filed": "2017-03-10", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "gross_profit": "USD" }, "fundamentals": { "gross_profit": 16713000.0 }, "period_end": "2014-12-31", "ratios": {} }, { "accn": "0001437749-16-026759", "filed": "2016-03-04", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "gross_profit": "USD" }, "fundamentals": { "gross_profit": 25722000.0 }, "period_end": "2013-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001421517-26-000022", "filed": "2026-02-25", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3559", "sic_description": "Special Industry Machinery, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001421517.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001421517.json" }, "ticker": "ERII" }