{ "cik": 1726126, "cik_padded": "0001726126", "entityName": "Epsilon Energy Ltd.", "fiscal_years": [ { "accn": "0001104659-26-035794", "filed": "2026-03-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "cash": 8959954.0, "eps_diluted": -0.25, "net_income": -5798863.0, "operating_cash_flow": 20619683.0, "operating_income": -10517383.0, "revenue": 51587556.0, "stockholders_equity": 124732354.0, "total_assets": 228239417.0, "total_liabilities": 103507063.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8298333165427151, "net_margin": -0.11240817456054712, "operating_margin": -0.20387441886178906, "revenue_growth_yoy": 0.6365169627356728, "roa_avg2y": -0.03326044979663872, "roa_period_end": -0.02540693047774478, "roe_avg2y": -0.052369279805101844, "roe_period_end": -0.04649044785926192 } }, { "accn": "0001104659-26-035794", "filed": "2026-03-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1831208.0, "cash": 6519793.0, "eps_diluted": 0.09, "net_income": 1927800.0, "operating_cash_flow": 16830279.0, "operating_income": 3424436.0, "revenue": 31522775.0, "stockholders_equity": 96728129.0, "total_assets": 120454785.0, "total_liabilities": 23726656.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.2452922045044415, "net_margin": 0.06115578339787661, "operating_margin": 0.10863371007152764, "revenue_growth_yoy": 0.025806358606473623, "roa_avg2y": 0.01576949297431787, "roa_period_end": 0.016004345530980773, "roe_avg2y": 0.01953774513888121, "roe_period_end": 0.019930086727925855 } }, { "accn": "0001558370-25-003308", "filed": "2026-03-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 6055601.0, "cash": 13403628.0, "eps_diluted": 0.31, "net_income": 6945153.0, "operating_cash_flow": 18188299.0, "operating_income": 5418326.0, "revenue": 30729752.0, "stockholders_equity": 100612965.0, "total_assets": 124042613.0, "total_liabilities": 23429648.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.23286907408006513, "net_margin": 0.2260074536234461, "operating_margin": 0.17632182648268688, "revenue_growth_yoy": -0.5607695522481841, "roa_avg2y": 0.05603079433022482, "roa_period_end": 0.055990057223318894, "roe_avg2y": 0.06780450103600945, "roe_period_end": 0.06902841000660302 } }, { "accn": "0001558370-25-003308", "filed": "2025-03-19", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 6234879.0, "cash": 45236584.0, "eps_diluted": 1.51, "net_income": 35354679.0, "operating_cash_flow": 38005360.0, "operating_income": 46973463.0, "revenue": 69962709.0, "stockholders_equity": 104245205.0, "total_assets": 123862243.0, "total_liabilities": 19617038.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.1881816818337112, "net_margin": 0.505336049809049, "operating_margin": 0.6714071492000115, "revenue_growth_yoy": 0.6499085510628339, "roa_avg2y": 0.3166211109783548, "roa_period_end": 0.285435481739177, "roe_avg2y": 0.3853191724518017, "roe_period_end": 0.33914921074787086 } }, { "accn": "0001558370-24-003645", "filed": "2024-03-21", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2423007.0, "cash": 26497305.0, "eps_diluted": 0.49, "net_income": 11627517.0, "operating_cash_flow": 20006377.0, "operating_income": 20612321.0, "revenue": 42403992.0, "stockholders_equity": 79263333.0, "total_assets": 99462594.0, "total_liabilities": 20199261.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.2548373912058429, "net_margin": 0.2742080745605272, "operating_margin": 0.48609388002903126, "revenue_growth_yoy": 0.7360698423927996, "roa_avg2y": 0.12493384908758776, "roa_period_end": 0.11690341597163653, "roe_avg2y": 0.15682896306176516, "roe_period_end": 0.14669477752089985 } }, { "accn": "0001558370-23-004481", "filed": "2023-03-24", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 9078522.0, "cash": 13270913.0, "eps_diluted": 0.03, "net_income": 875171.0, "operating_cash_flow": 14816366.0, "operating_income": -977704.0, "revenue": 24425280.0, "stockholders_equity": 69019443.0, "total_assets": 86676184.0, "total_liabilities": 17656741.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.25582271071066165, "net_margin": 0.0358305411442571, "operating_margin": -0.040028364055601416, "revenue_growth_yoy": -0.08486427446998045, "roa_avg2y": 0.009494905343088406, "roa_period_end": 0.01009701811514914, "roe_avg2y": 0.012039569814062203, "roe_period_end": 0.012680064659461247 } }, { "accn": "0001558370-23-000085", "filed": "2023-01-06", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2856350.0, "cash": 14052417.0, "eps_diluted": 0.32, "net_income": 8697999.0, "operating_cash_flow": 12985014.0, "operating_income": 8185104.0, "revenue": 26690336.0, "stockholders_equity": 76362994.0, "total_assets": 97669203.0, "total_liabilities": 21306209.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.27901222678618387, "net_margin": 0.3258857063470464, "operating_margin": 0.30666920041770923, "revenue_growth_yoy": -0.10085730778371865, "roa_avg2y": 0.09374514999743058, "roa_period_end": 0.0890556975262714, "roe_avg2y": 0.11890058827706364, "roe_period_end": 0.11390332600107325 } }, { "accn": "0001558370-21-003486", "filed": "2021-03-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 663944.0, "cash": 14401257.0, "eps_diluted": 0.24, "net_income": 6662060.0, "operating_cash_flow": 10305998.0, "operating_income": 9431895.0, "revenue": 29684205.0, "stockholders_equity": 69944087.0, "total_assets": 87897709.0, "total_liabilities": 17953622.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.25668534353733147, "net_margin": 0.22443114107317347, "operating_margin": 0.3177412027709686, "roa_period_end": 0.07579332926640898, "roe_avg2y": 0.09967538315204356, "roe_period_end": 0.09524836602699524 } }, { "accn": "0001558370-20-002895", "filed": "2020-03-18", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 63731045.0 }, "period_end": "2017-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001104659-26-035794", "filed": "2026-03-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "1311", "sic_description": "Crude Petroleum & Natural Gas", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001726126.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001726126.json" }, "ticker": "EPSN" }