{
  "ticker": "ELAN",
  "name": "Elanco Animal Health Inc",
  "cik": "0001739104",
  "sic": "2834",
  "sic_description": "Pharmaceutical Preparations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001739104.json",
  "as_of": "2026-02-24",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2913500000.0,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2889000000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3066800000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3071000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3273000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4764000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4411000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4417000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4439000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4715000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -47900000.0,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -310700000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 86500000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 68000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -574000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -483000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -78000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1231000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 338000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -232000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2486000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2436000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2593000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.06,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.28,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.18,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1.3,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.99,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.16,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2.5,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.68,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -0.47,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 155900000.0,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 173800000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 487300000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 224000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -41000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 483000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 452000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 271000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 541000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 560000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 110300000.0,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 98600000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 134500000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 140000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 135000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 159000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 171000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 140000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 147000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 276000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 8940300000.0,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8956700000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 8985800000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 17693000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16478000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 15491000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14362000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12614000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13358000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1160000000.0,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3759200000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3438900000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9217000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8970000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8202000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8139000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6518000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6811000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7017400000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7780300000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5197000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5543000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8457000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7508000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7289000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6223000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6096000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6547000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 323400000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 474800000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 334000000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 495000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 638000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 345000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 352000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 468000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 545000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 45600000.0,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 75200000.0,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 352800000.0,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 84000000.0,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -176000000.0,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 324000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 281000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 131000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 394000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 284000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1.6440707053372232,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -10.754586362062996,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.820529542193818,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.2142624552263106,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -17.537427436602503,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -10.138539042821158,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.7683065064611199,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -27.86959474756622,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.614327551250281,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -4.920466595970307,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.682588993074358,
          "filed": "2020-02-28",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -3.993419276891637,
          "filed": "2021-03-01",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.664421781797191,
          "filed": "2022-02-28",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.2267725058632508,
          "filed": "2023-03-01",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -6.787276812108313,
          "filed": "2024-02-26",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -6.433137986148109,
          "filed": "2025-02-25",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.0701056386335572,
          "filed": "2026-02-24",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -19.78145588944239,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.544619422572179,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -3.543607759279059,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -3.475274878919052,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.9657574776424352,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.7567495381602083,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.244220878313457,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2.931180968564146,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.5035181718417145,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -8.571229633755745,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.6795623909941337,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.7367869441533166,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.14909450792385898,
          "filed": "2021-03-01",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.7233403886857802,
          "filed": "2022-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.620404113296049,
          "filed": "2023-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.0898663828780892,
          "filed": "2024-02-26",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.1947256259989345,
          "filed": "2025-02-25",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.125257236932364,
          "filed": "2026-02-24",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.3078900851679254,
          "filed": "2026-02-24",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.069225721784777,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.0403238124331755,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.302285803141036,
          "filed": "2019-02-20",
          "accession": "0001739104-19-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.580508911095086,
          "filed": "2020-02-28",
          "accession": "0001739104-20-000005"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.899328039095907,
          "filed": "2021-03-01",
          "accession": "0001739104-21-000004"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.6451612903225807,
          "filed": "2022-02-28",
          "accession": "0001739104-22-000005"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.9878567091681847,
          "filed": "2023-03-01",
          "accession": "0001739104-23-000004"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.926556991774383,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.7453666398066074,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.444866920152091,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.165309956167815,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1057000000.0,
          "filed": "2023-08-07",
          "accession": "0001739104-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1068000000.0,
          "filed": "2023-11-07",
          "accession": "0001739104-23-000023",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 1035000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1205000000.0,
          "filed": "2024-05-08",
          "accession": "0001739104-24-000018",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 1184000000.0,
          "filed": "2024-08-08",
          "accession": "0001739104-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1030000000.0,
          "filed": "2024-11-07",
          "accession": "0001739104-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 1020000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1193000000.0,
          "filed": "2025-05-07",
          "accession": "0001739104-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1241000000.0,
          "filed": "2025-08-07",
          "accession": "0001739104-25-000055",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1137000000.0,
          "filed": "2025-11-05",
          "accession": "0001739104-25-000071",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1144000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1371000000.0,
          "filed": "2026-05-06",
          "accession": "0001739104-26-000030",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 103000000.0,
          "filed": "2023-08-07",
          "accession": "0001739104-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": -97000000.0,
          "filed": "2023-11-07",
          "accession": "0001739104-23-000023",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -141000000.0,
          "filed": "2024-02-26",
          "accession": "0001739104-24-000009",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 32000000.0,
          "filed": "2024-05-08",
          "accession": "0001739104-24-000018",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 32000000.0,
          "filed": "2024-08-08",
          "accession": "0001739104-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": -50000000.0,
          "filed": "2024-11-07",
          "accession": "0001739104-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -8000000.0,
          "filed": "2025-02-25",
          "accession": "0001739104-25-000014",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 67000000.0,
          "filed": "2025-05-07",
          "accession": "0001739104-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 67000000.0,
          "filed": "2025-08-07",
          "accession": "0001739104-25-000055",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 11000000.0,
          "filed": "2025-11-05",
          "accession": "0001739104-25-000071",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -276000000.0,
          "filed": "2026-02-24",
          "accession": "0001739104-26-000012",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 57000000.0,
          "filed": "2026-05-06",
          "accession": "0001739104-26-000030",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -0.04,
          "filed": "2022-08-08",
          "accession": "0001739104-22-000013",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.1,
          "filed": "2022-11-08",
          "accession": "0001739104-22-000017",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.21,
          "filed": "2023-05-09",
          "accession": "0001739104-23-000009",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.2,
          "filed": "2023-08-07",
          "accession": "0001739104-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -2.22,
          "filed": "2023-11-07",
          "accession": "0001739104-23-000023",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.06,
          "filed": "2024-05-08",
          "accession": "0001739104-24-000018",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.1,
          "filed": "2024-08-08",
          "accession": "0001739104-24-000027",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.73,
          "filed": "2024-11-07",
          "accession": "0001739104-24-000039",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.13,
          "filed": "2025-05-07",
          "accession": "0001739104-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.02,
          "filed": "2025-08-07",
          "accession": "0001739104-25-000055",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.07,
          "filed": "2025-11-05",
          "accession": "0001739104-25-000071",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.11,
          "filed": "2026-05-06",
          "accession": "0001739104-26-000030",
          "derived": false
        }
      ]
    }
  ]
}