{ "cik": 1739104, "cik_padded": "0001739104", "entityName": "Elanco Animal Health Inc", "fiscal_years": [ { "accn": "0001739104-26-000012", "filed": "2026-02-24", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 276000000.0, "cash": 545000000.0, "cost_of_revenue": 2122000000.0, "eps_diluted": -0.47, "free_cash_flow": 284000000.0, "gross_profit": 2593000000.0, "net_income": -232000000.0, "operating_cash_flow": 560000000.0, "revenue": 4715000000.0, "stockholders_equity": 6547000000.0, "total_assets": 13358000000.0, "total_liabilities": 6811000000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5499469777306468, "leverage": 1.0403238124331755, "net_margin": -0.04920466595970307, "revenue_growth_yoy": 0.06217616580310881, "roa_avg2y": -0.017865393500693053, "roa_period_end": -0.017367869441533165, "roe_avg2y": -0.03670015028078779, "roe_period_end": -0.03543607759279059 } }, { "accn": "0001739104-26-000012", "filed": "2026-02-24", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 147000000.0, "cash": 468000000.0, "cost_of_revenue": 2003000000.0, "eps_diluted": 0.68, "free_cash_flow": 394000000.0, "gross_profit": 2436000000.0, "net_income": 338000000.0, "operating_cash_flow": 541000000.0, "revenue": 4439000000.0, "stockholders_equity": 6096000000.0, "total_assets": 12614000000.0, "total_liabilities": 6518000000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5487722460013517, "leverage": 1.069225721784777, "net_margin": 0.07614327551250281, "revenue_growth_yoy": 0.00498075616934571, "roa_avg2y": 0.025059311981020165, "roa_period_end": 0.02679562390994134, "roe_avg2y": 0.05487458397597208, "roe_period_end": 0.05544619422572179 } }, { "accn": "0001739104-26-000012", "filed": "2026-02-24", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 140000000.0, "cash": 352000000.0, "cost_of_revenue": 1931000000.0, "eps_diluted": -2.5, "free_cash_flow": 131000000.0, "gross_profit": 2486000000.0, "net_income": -1231000000.0, "operating_cash_flow": 271000000.0, "revenue": 4417000000.0, "stockholders_equity": 6223000000.0, "total_assets": 14362000000.0, "total_liabilities": 8139000000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5628254471360652, "leverage": 1.3078900851679254, "net_margin": -0.27869594747566223, "revenue_growth_yoy": 0.0013602357742008614, "roa_avg2y": -0.08247077345660403, "roa_period_end": -0.08571229633755745, "roe_avg2y": -0.18220840734162227, "roe_period_end": -0.1978145588944239 } }, { "accn": "0001739104-26-000012", "filed": "2026-02-24", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 171000000.0, "cash": 345000000.0, "eps_diluted": -0.16, "free_cash_flow": 281000000.0, "net_income": -78000000.0, "operating_cash_flow": 452000000.0, "revenue": 4411000000.0, "stockholders_equity": 7289000000.0, "total_assets": 15491000000.0, "total_liabilities": 8202000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.125257236932364, "net_margin": -0.0176830650646112, "revenue_growth_yoy": -0.0740973971452561, "roa_avg2y": -0.004879727235759642, "roa_period_end": -0.005035181718417146, "roe_avg2y": -0.010542677569777658, "roe_period_end": -0.010701056386335572 } }, { "accn": "0001739104-25-000014", "filed": "2025-02-25", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 159000000.0, "cash": 638000000.0, "eps_diluted": -0.99, "free_cash_flow": 324000000.0, "net_income": -483000000.0, "operating_cash_flow": 483000000.0, "revenue": 4764000000.0, "stockholders_equity": 7508000000.0, "total_assets": 16478000000.0, "total_liabilities": 8970000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1947256259989345, "net_margin": -0.10138539042821158, "revenue_growth_yoy": 0.4555453712190651, "roa_avg2y": -0.02826958532088613, "roa_period_end": -0.02931180968564146, "roe_avg2y": -0.060507359849671156, "roe_period_end": -0.06433137986148109 } }, { "accn": "0001739104-24-000009", "filed": "2024-02-26", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 135000000.0, "cash": 495000000.0, "eps_diluted": -1.3, "free_cash_flow": -176000000.0, "net_income": -574000000.0, "operating_cash_flow": -41000000.0, "revenue": 3273000000.0, "stockholders_equity": 8457000000.0, "total_assets": 17693000000.0, "total_liabilities": 9217000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.0898663828780892, "net_margin": -0.17537427436602504, "revenue_growth_yoy": 0.06577661999348747, "roa_avg2y": -0.04303042115837294, "roa_period_end": -0.03244220878313457, "roe_avg2y": -0.082, "roe_period_end": -0.06787276812108313 } }, { "accn": "0001739104-23-000004", "filed": "2023-03-01", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 140000000.0, "cash": 334000000.0, "eps_diluted": 0.18, "free_cash_flow": 84000000.0, "net_income": 68000000.0, "operating_cash_flow": 224000000.0, "revenue": 3071000000.0, "stockholders_equity": 5543000000.0, "total_assets": 8985800000.0, "total_liabilities": 3438900000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.620404113296049, "net_margin": 0.022142624552263106, "revenue_growth_yoy": 0.0013695056736663623, "roa_avg2y": 0.007579768705587292, "roa_period_end": 0.007567495381602083, "roe_avg2y": 0.01266294227188082, "roe_period_end": 0.012267725058632509 } }, { "accn": "0001739104-22-000005", "filed": "2022-02-28", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 134500000.0, "cash": 474800000.0, "eps_diluted": 0.28, "free_cash_flow": 352800000.0, "net_income": 86500000.0, "operating_cash_flow": 487300000.0, "revenue": 3066800000.0, "stockholders_equity": 5197000000.0, "total_assets": 8956700000.0, "total_liabilities": 3759200000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7233403886857802, "net_margin": 0.02820529542193818, "revenue_growth_yoy": 0.061543786777431636, "roa_avg2y": 0.00966642454042577, "roa_period_end": 0.009657574776424352, "roe_avg2y": 0.013330970232636989, "roe_period_end": 0.01664421781797191 } }, { "accn": "0001739104-21-000004", "filed": "2021-03-01", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 98600000.0, "cash": 323400000.0, "eps_diluted": -1.06, "free_cash_flow": 75200000.0, "net_income": -310700000.0, "operating_cash_flow": 173800000.0, "revenue": 2889000000.0, "stockholders_equity": 7780300000.0, "total_assets": 8940300000.0, "total_liabilities": 1160000000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.14909450792385898, "net_margin": -0.10754586362062996, "revenue_growth_yoy": -0.008409129912476403, "roa_period_end": -0.03475274878919052, "roe_avg2y": -0.041993012427606995, "roe_period_end": -0.03993419276891637 } }, { "accn": "0001739104-20-000005", "filed": "2020-02-28", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD" }, "fundamentals": { "capex": 110300000.0, "free_cash_flow": 45600000.0, "net_income": -47900000.0, "operating_cash_flow": 155900000.0, "revenue": 2913500000.0, "stockholders_equity": 7017400000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.016440707053372233, "roe_period_end": -0.00682588993074358 } } ], "latest_filing": { "accn": "0001739104-26-000012", "filed": "2026-02-24", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2834", "sic_description": "Pharmaceutical Preparations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001739104.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001739104.json" }, "ticker": "ELAN" }