{ "cik": 1001250, "cik_padded": "0001001250", "entityName": "ESTEE LAUDER COMPANIES INC", "fiscal_years": [ { "accn": "0001001250-25-000099", "filed": "2025-08-20", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 35000000.0, "capex": 602000000.0, "cost_of_revenue": 3729000000.0, "dividends_paid": 618000000.0, "eps_diluted": -3.15, "free_cash_flow": 670000000.0, "gross_profit": 10597000000.0, "net_income": -1133000000.0, "operating_cash_flow": 1272000000.0, "operating_income": -785000000.0, "revenue": 14326000000.0, "stockholders_equity": 3865000000.0, "total_assets": 19892000000.0 }, "period_end": "2025-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7397040346223649, "net_margin": -0.07908697473125785, "operating_margin": -0.05479547675554935, "revenue_growth_yoy": -0.08213736545361353, "roa_avg2y": -0.05451177560201111, "roa_period_end": -0.05695757088276694, "roe_avg2y": -0.24686785052838, "roe_period_end": -0.293143596377749 } }, { "accn": "0001001250-25-000099", "filed": "2025-08-20", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 35000000.0, "capex": 919000000.0, "cost_of_revenue": 4424000000.0, "dividends_paid": 947000000.0, "eps_diluted": 1.08, "free_cash_flow": 1441000000.0, "gross_profit": 11184000000.0, "net_income": 409000000.0, "operating_cash_flow": 2360000000.0, "operating_income": 970000000.0, "revenue": 15608000000.0, "stockholders_equity": 5314000000.0, "total_assets": 21677000000.0 }, "period_end": "2024-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.716555612506407, "net_margin": 0.02620451050743209, "operating_margin": 0.062147616606868274, "payout_ratio": 2.315403422982885, "revenue_growth_yoy": -0.018981772470144563, "roa_avg2y": 0.018140690144593276, "roa_period_end": 0.018867924528301886, "roe_avg2y": 0.075052757133682, "roe_period_end": 0.07696650357546105 } }, { "accn": "0001001250-25-000099", "filed": "2025-08-20", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 271000000.0, "capex": 1003000000.0, "cost_of_revenue": 4564000000.0, "dividends_paid": 925000000.0, "eps_diluted": 2.79, "free_cash_flow": 728000000.0, "gross_profit": 11346000000.0, "net_income": 1010000000.0, "operating_cash_flow": 1731000000.0, "operating_income": 1509000000.0, "revenue": 15910000000.0, "stockholders_equity": 5585000000.0, "total_assets": 23415000000.0 }, "period_end": "2023-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7131363922061597, "net_margin": 0.06348208673790069, "operating_margin": 0.09484600879949717, "payout_ratio": 0.9158415841584159, "revenue_growth_yoy": -0.10300501775948583, "roa_avg2y": 0.04557247602932882, "roa_period_end": 0.04313474268631219, "roe_avg2y": 0.18076062639821028, "roe_period_end": 0.18084153983885407 } }, { "accn": "0001001250-24-000116", "filed": "2024-08-19", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 2309000000.0, "capex": 1040000000.0, "cost_of_revenue": 4305000000.0, "dividends_paid": 840000000.0, "eps_diluted": 6.55, "free_cash_flow": 2000000000.0, "gross_profit": 13432000000.0, "net_income": 2408000000.0, "operating_cash_flow": 3040000000.0, "operating_income": 3170000000.0, "revenue": 17737000000.0, "stockholders_equity": 5590000000.0, "total_assets": 20910000000.0 }, "period_end": "2022-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.757287027118453, "net_margin": 0.13576140271748321, "operating_margin": 0.17872244460731804, "payout_ratio": 0.3488372093023256, "revenue_growth_yoy": 0.09386370644465002, "roa_avg2y": 0.1123108136470698, "roa_period_end": 0.11516021042563367, "roe_avg2y": 0.41229346802499783, "roe_period_end": 0.4307692307692308 } }, { "accn": "0001001250-23-000112", "filed": "2023-08-18", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 733000000.0, "capex": 637000000.0, "cost_of_revenue": 3834000000.0, "dividends_paid": 753000000.0, "eps_diluted": 7.79, "free_cash_flow": 2994000000.0, "gross_profit": 12381000000.0, "net_income": 2875000000.0, "operating_cash_flow": 3631000000.0, "operating_income": 2618000000.0, "revenue": 16215000000.0, "stockholders_equity": 6091000000.0, "total_assets": 21971000000.0 }, "period_end": "2021-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7635522664199815, "net_margin": 0.1773049645390071, "operating_margin": 0.16145544249152016, "payout_ratio": 0.2619130434782609, "revenue_growth_yoy": 0.1343920526094865, "roa_avg2y": 0.144646810223385, "roa_period_end": 0.13085430795139047, "roe_avg2y": 0.5719685665970358, "roe_period_end": 0.47200788047939585 } }, { "accn": "0001001250-22-000122", "filed": "2022-08-24", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 893000000.0, "capex": 623000000.0, "cost_of_revenue": 3552000000.0, "dividends_paid": 503000000.0, "eps_diluted": 1.86, "free_cash_flow": 1657000000.0, "gross_profit": 10742000000.0, "net_income": 696000000.0, "operating_cash_flow": 2280000000.0, "operating_income": 606000000.0, "revenue": 14294000000.0, "stockholders_equity": 3962000000.0, "total_assets": 17781000000.0 }, "period_end": "2020-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7515041276059885, "net_margin": 0.048691758779907654, "operating_margin": 0.04239541066181615, "payout_ratio": 0.7227011494252874, "revenue_growth_yoy": -0.03828298459261253, "roa_avg2y": 0.04499466658046999, "roa_period_end": 0.0391429053484056, "roe_avg2y": 0.16624865639555714, "roe_period_end": 0.17566885411408378 } }, { "accn": "0001001250-21-000127", "filed": "2021-08-27", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 1555000000.0, "capex": 744000000.0, "cost_of_revenue": 3387000000.0, "dividends_paid": 609000000.0, "eps_diluted": 4.82, "free_cash_flow": 1773000000.0, "gross_profit": 11476000000.0, "net_income": 1794000000.0, "operating_cash_flow": 2517000000.0, "operating_income": 2313000000.0, "revenue": 14863000000.0, "stockholders_equity": 4411000000.0, "total_assets": 13156000000.0 }, "period_end": "2019-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7721186839803539, "net_margin": 0.12070241539393126, "operating_margin": 0.15562134158648994, "payout_ratio": 0.3394648829431438, "revenue_growth_yoy": 0.08623839801213184, "roa_avg2y": 0.13948606305640865, "roa_period_end": 0.13636363636363635, "roe_avg2y": 0.3933779190878193, "roe_period_end": 0.4067104964860576 } }, { "accn": "0001001250-20-000065", "filed": "2020-08-28", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 759000000.0, "capex": 629000000.0, "cost_of_revenue": 2844000000.0, "dividends_paid": 546000000.0, "eps_diluted": 2.95, "free_cash_flow": 1933000000.0, "gross_profit": 10839000000.0, "net_income": 1117000000.0, "operating_cash_flow": 2562000000.0, "operating_income": 2055000000.0, "revenue": 13683000000.0, "stockholders_equity": 4710000000.0, "total_assets": 12567000000.0 }, "period_end": "2018-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7921508441131331, "net_margin": 0.08163414455894175, "operating_margin": 0.15018636263977198, "payout_ratio": 0.4888093106535363, "revenue_growth_yoy": 0.15722259810554803, "roa_avg2y": 0.09256266832401078, "roa_period_end": 0.0888835839898146, "roe_avg2y": 0.24517120280948201, "roe_period_end": 0.23715498938428875 } }, { "accn": "0001104659-19-047085", "filed": "2019-08-23", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 413000000.0, "capex": 504000000.0, "cost_of_revenue": 2434000000.0, "dividends_paid": 486000000.0, "eps_diluted": 3.35, "free_cash_flow": 1286000000.0, "gross_profit": 9390000000.0, "net_income": 1256000000.0, "operating_cash_flow": 1790000000.0, "operating_income": 1704000000.0, "revenue": 11824000000.0, "stockholders_equity": 4402000000.0, "total_assets": 11568000000.0 }, "period_end": "2017-06-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.7941474966170501, "net_margin": 0.10622462787550745, "operating_margin": 0.14411366711772666, "payout_ratio": 0.3869426751592357, "roa_avg2y": 0.12082150930691164, "roa_period_end": 0.10857538035961273, "roe_avg2y": 0.31443234447365126, "roe_period_end": 0.2853248523398455 } }, { "accn": "0001104659-18-053494", "filed": "2018-08-24", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 890000000.0, "capex": 525000000.0, "dividends_paid": 423000000.0, "eps_diluted": 2.96, "free_cash_flow": 1264000000.0, "gross_profit": 9081000000.0, "net_income": 1121000000.0, "operating_cash_flow": 1789000000.0, "operating_income": 1610000000.0, "stockholders_equity": 3587000000.0, "total_assets": 9223000000.0 }, "period_end": "2016-06-30", "ratio_units": { "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "payout_ratio": 0.3773416592328278, "roa_period_end": 0.1215439661715277, "roe_period_end": 0.31251742403122384 } } ], "latest_filing": { "accn": "0001001250-25-000099", "filed": "2025-08-20", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2844", "sic_description": "Perfumes, Cosmetics & Other Toilet Preparations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001001250.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001001250.json" }, "ticker": "EL" }