{
  "ticker": "EIX",
  "name": "EDISON INTERNATIONAL",
  "cik": "0000827052",
  "sic": "4911",
  "sic_description": "Electric Services",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000827052.json",
  "as_of": "2026-02-18",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 11869000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 12320000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 12657000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12347000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 13578000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14905000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17220000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16338000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 17599000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 19317000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": -183000000.0,
          "filed": "2015-02-24",
          "accession": "0000827052-15-000035"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 915000000.0,
          "filed": "2015-02-24",
          "accession": "0000827052-15-000035"
        },
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 1612000000.0,
          "filed": "2015-02-24",
          "accession": "0000827052-15-000035"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 565000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -423000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1284000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 739000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1197000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1284000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4459000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2062000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1456000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -552000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1775000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1217000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1477000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1483000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2627000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2930000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7093000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3.97,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.72,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1.3,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3.77,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.98,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.6,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.11,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.31,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 11.55,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3254000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3597000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3177000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -307000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1263000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3216000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3401000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5014000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5800000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3749000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3844000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4509000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4877000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5484000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5505000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5778000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5448000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5707000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6515000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 626000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 707000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 788000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 810000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 928000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 988000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1050000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1112000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1198000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1274000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 200000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 32000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 51319000000.0,
          "filed": "2018-02-22",
          "accession": "0000827052-18-000046"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 52580000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 56715000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 64382000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 69372000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 74745000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 78041000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 81758000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 85579000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 94026000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 37127000000.0,
          "filed": "2018-02-22",
          "accession": "0000827052-18-000046"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 38695000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 44063000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 48886000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 53423000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 56956000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 60519000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 63814000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 67839000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 74767000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14048000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15888000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 15621000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15501000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15565000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17579000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 96000000.0,
          "filed": "2018-02-22",
          "accession": "0000827052-18-000046"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1091000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 144000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 68000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 87000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 390000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 914000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 345000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 193000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 158000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -495000000.0,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -247000000.0,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1332000000.0,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -5184000000.0,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -4221000000.0,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -5494000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2562000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2047000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -693000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -715000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.586038961038961,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -3.3420241763451055,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10.39928727626144,
          "filed": "2022-02-24",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5.44262778023273,
          "filed": "2023-02-23",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.326478149100257,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.295869083470652,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 23.08329450742869,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 17.372988457325807,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 11.818181818181818,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -4.361223038634748,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14.375961772090387,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.963028428339962,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9.909426366990942,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8.612078977932637,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16.079079446688702,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16.64867322006932,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 36.71895221825336,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5.260535307517085,
          "filed": "2022-02-24",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.722082446293788,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.249277224542242,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 25.365492917685877,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.0745530620007608,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -0.7458344353345676,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.994346245845112,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.0652712910107824,
          "filed": "2022-02-24",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.4640769099048412,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.5003680809544397,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.74230531980516,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.802890091116173,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.5848439073514604,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.874207797196082,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4.11676666021547,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.358432380340507,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.25319984071904,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.3591001353179973,
          "filed": "2018-02-22",
          "accession": "0000827052-18-000046"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.5275891341256367,
          "filed": "2019-02-28",
          "accession": "0000827052-19-000034"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.622613531047266,
          "filed": "2020-02-27",
          "accession": "0000827052-20-000026"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.6445772225239906,
          "filed": "2021-02-25",
          "accession": "0000827052-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.4924588887807726,
          "filed": "2022-02-24",
          "accession": "0000827052-22-000006"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.6378208851202231,
          "filed": "2023-02-23",
          "accession": "0000827052-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.6832898424664153,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7921609676668993,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.8478492712406683,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.729498861047836,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 3964000000.0,
          "filed": "2023-07-27",
          "accession": "0000827052-23-000065",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 4702000000.0,
          "filed": "2023-11-01",
          "accession": "0000827052-23-000084",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3706000000.0,
          "filed": "2024-02-22",
          "accession": "0000827052-24-000013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 4078000000.0,
          "filed": "2024-04-30",
          "accession": "0000827052-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 4336000000.0,
          "filed": "2024-07-25",
          "accession": "0000827052-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 5201000000.0,
          "filed": "2024-10-29",
          "accession": "0000827052-24-000075",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 3984000000.0,
          "filed": "2025-02-27",
          "accession": "0000827052-25-000022",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 3811000000.0,
          "filed": "2025-04-29",
          "accession": "0000827052-25-000043",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 4543000000.0,
          "filed": "2025-07-31",
          "accession": "0000827052-25-000074",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 5750000000.0,
          "filed": "2025-10-28",
          "accession": "0000827052-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 5213000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 4103000000.0,
          "filed": "2026-04-28",
          "accession": "0000827052-26-000042",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 1,
          "period_label": "2021-Q1",
          "period_end": "2021-03-31",
          "value": 259000000.0,
          "filed": "2021-04-27",
          "accession": "0000827052-21-000033",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 2,
          "period_label": "2021-Q2",
          "period_end": "2021-06-30",
          "value": 318000000.0,
          "filed": "2021-07-29",
          "accession": "0000827052-21-000051",
          "derived": false
        },
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 3,
          "period_label": "2021-Q3",
          "period_end": "2021-09-30",
          "value": -341000000.0,
          "filed": "2021-11-02",
          "accession": "0000827052-21-000063",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 1,
          "period_label": "2022-Q1",
          "period_end": "2022-03-31",
          "value": 136000000.0,
          "filed": "2022-05-03",
          "accession": "0000827052-22-000031",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-03-31",
          "value": 136000000.0,
          "filed": "2022-07-28",
          "accession": "0000827052-22-000053",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-06-30",
          "value": 292000000.0,
          "filed": "2022-11-01",
          "accession": "0000827052-22-000076",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 365000000.0,
          "filed": "2023-05-02",
          "accession": "0000827052-23-000037",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1436000000.0,
          "filed": "2025-04-29",
          "accession": "0000827052-25-000043",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 343000000.0,
          "filed": "2025-07-31",
          "accession": "0000827052-25-000074",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 832000000.0,
          "filed": "2025-10-28",
          "accession": "0000827052-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1848000000.0,
          "filed": "2026-02-18",
          "accession": "0000827052-26-000012",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 531000000.0,
          "filed": "2026-04-28",
          "accession": "0000827052-26-000042",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.63,
          "filed": "2022-07-28",
          "accession": "0000827052-22-000053",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.33,
          "filed": "2022-11-01",
          "accession": "0000827052-22-000076",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.81,
          "filed": "2023-05-02",
          "accession": "0000827052-23-000037",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.92,
          "filed": "2023-07-27",
          "accession": "0000827052-23-000065",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.4,
          "filed": "2023-11-01",
          "accession": "0000827052-23-000084",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.03,
          "filed": "2024-04-30",
          "accession": "0000827052-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 1.13,
          "filed": "2024-07-25",
          "accession": "0000827052-24-000055",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 1.32,
          "filed": "2024-10-29",
          "accession": "0000827052-24-000075",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 3.72,
          "filed": "2025-04-29",
          "accession": "0000827052-25-000043",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.89,
          "filed": "2025-07-31",
          "accession": "0000827052-25-000074",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2.16,
          "filed": "2025-10-28",
          "accession": "0000827052-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1.37,
          "filed": "2026-04-28",
          "accession": "0000827052-26-000042",
          "derived": false
        }
      ]
    }
  ]
}