{ "cik": 827052, "cik_padded": "0000827052", "entityName": "EDISON INTERNATIONAL", "fiscal_years": [ { "accn": "0000827052-26-000012", "filed": "2026-02-18", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 32000000.0, "capex": 6515000000.0, "cash": 158000000.0, "dividends_paid": 1274000000.0, "eps_diluted": 11.55, "free_cash_flow": -715000000.0, "net_income": 4459000000.0, "operating_cash_flow": 5800000000.0, "operating_income": 7093000000.0, "revenue": 19317000000.0, "stockholders_equity": 17579000000.0, "total_assets": 94026000000.0, "total_liabilities": 74767000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.25319984071904, "net_margin": 0.2308329450742869, "operating_margin": 0.3671895221825336, "payout_ratio": 0.2857142857142857, "revenue_growth_yoy": 0.09761918290811977, "roa_avg2y": 0.04965340608557668, "roa_period_end": 0.0474230531980516, "roe_avg2y": 0.2690683079893797, "roe_period_end": 0.2536549291768588 } }, { "accn": "0000827052-26-000012", "filed": "2026-02-18", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 200000000.0, "capex": 5707000000.0, "cash": 193000000.0, "dividends_paid": 1198000000.0, "eps_diluted": 3.31, "free_cash_flow": -693000000.0, "net_income": 1284000000.0, "operating_cash_flow": 5014000000.0, "operating_income": 2930000000.0, "revenue": 17599000000.0, "stockholders_equity": 15565000000.0, "total_assets": 85579000000.0, "total_liabilities": 67839000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.358432380340507, "net_margin": 0.07295869083470652, "operating_margin": 0.1664867322006932, "payout_ratio": 0.9330218068535826, "revenue_growth_yoy": 0.077182029624189, "roa_avg2y": 0.015346277272808764, "roa_period_end": 0.015003680809544397, "roe_avg2y": 0.08266271808407906, "roe_period_end": 0.08249277224542242 } }, { "accn": "0000827052-26-000012", "filed": "2026-02-18", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 5448000000.0, "cash": 345000000.0, "dividends_paid": 1112000000.0, "eps_diluted": 3.11, "free_cash_flow": -2047000000.0, "net_income": 1197000000.0, "operating_cash_flow": 3401000000.0, "operating_income": 2627000000.0, "revenue": 16338000000.0, "stockholders_equity": 15501000000.0, "total_assets": 81758000000.0, "total_liabilities": 63814000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.11676666021547, "net_margin": 0.07326478149100257, "operating_margin": 0.16079079446688702, "payout_ratio": 0.9289891395154553, "revenue_growth_yoy": -0.05121951219512195, "roa_avg2y": 0.01498132028360628, "roa_period_end": 0.014640769099048411, "roe_avg2y": 0.07692307692307693, "roe_period_end": 0.07722082446293788 } }, { "accn": "0000827052-25-000022", "filed": "2025-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 5778000000.0, "cash": 914000000.0, "dividends_paid": 1050000000.0, "eps_diluted": 1.6, "free_cash_flow": -2562000000.0, "operating_cash_flow": 3216000000.0, "operating_income": 1483000000.0, "revenue": 17220000000.0, "stockholders_equity": 15621000000.0, "total_assets": 78041000000.0, "total_liabilities": 60519000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio" }, "ratios": { "leverage": 3.874207797196082, "operating_margin": 0.08612078977932637, "revenue_growth_yoy": 0.1553170077155317 } }, { "accn": "0000827052-24-000013", "filed": "2024-02-22", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5505000000.0, "cash": 390000000.0, "dividends_paid": 988000000.0, "eps_diluted": 2.0, "free_cash_flow": -5494000000.0, "operating_cash_flow": 11000000.0, "operating_income": 1477000000.0, "revenue": 14905000000.0, "stockholders_equity": 15888000000.0, "total_assets": 74745000000.0, "total_liabilities": 56956000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio" }, "ratios": { "leverage": 3.5848439073514604, "operating_margin": 0.09909426366990942, "revenue_growth_yoy": 0.09773162468699366 } }, { "accn": "0000827052-23-000010", "filed": "2023-02-23", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5484000000.0, "cash": 87000000.0, "dividends_paid": 928000000.0, "eps_diluted": 1.98, "free_cash_flow": -4221000000.0, "net_income": 739000000.0, "operating_cash_flow": 1263000000.0, "operating_income": 1217000000.0, "revenue": 13578000000.0, "stockholders_equity": 14048000000.0, "total_assets": 69372000000.0, "total_liabilities": 53423000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.802890091116173, "net_margin": 0.0544262778023273, "operating_margin": 0.08963028428339963, "payout_ratio": 1.2557510148849798, "revenue_growth_yoy": 0.0997003320644691, "roa_avg2y": 0.011050136818338142, "roa_period_end": 0.010652712910107824, "roe_period_end": 0.05260535307517085 } }, { "accn": "0000827052-22-000006", "filed": "2022-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4877000000.0, "cash": 68000000.0, "dividends_paid": 810000000.0, "eps_diluted": 3.77, "free_cash_flow": -5184000000.0, "net_income": 1284000000.0, "operating_cash_flow": -307000000.0, "operating_income": 1775000000.0, "revenue": 12347000000.0, "total_assets": 64382000000.0, "total_liabilities": 48886000000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.1039928727626144, "operating_margin": 0.14375961772090387, "payout_ratio": 0.6308411214953271, "revenue_growth_yoy": -0.024492375760448763, "roa_avg2y": 0.021206140531970237, "roa_period_end": 0.01994346245845112 } }, { "accn": "0000827052-21-000019", "filed": "2021-02-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4509000000.0, "cash": 144000000.0, "dividends_paid": 788000000.0, "eps_diluted": -1.3, "free_cash_flow": -1332000000.0, "net_income": -423000000.0, "operating_cash_flow": 3177000000.0, "operating_income": -552000000.0, "revenue": 12657000000.0, "total_assets": 56715000000.0, "total_liabilities": 44063000000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": -0.033420241763451056, "operating_margin": -0.04361223038634748, "revenue_growth_yoy": 0.027353896103896103, "roa_avg2y": -0.007740518779450112, "roa_period_end": -0.007458344353345676 } }, { "accn": "0000827052-20-000026", "filed": "2020-02-27", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3844000000.0, "cash": 1091000000.0, "dividends_paid": 707000000.0, "eps_diluted": 1.72, "free_cash_flow": -247000000.0, "net_income": 565000000.0, "operating_cash_flow": 3597000000.0, "operating_income": 1456000000.0, "revenue": 12320000000.0, "total_assets": 52580000000.0, "total_liabilities": 38695000000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.04586038961038961, "operating_margin": 0.11818181818181818, "payout_ratio": 1.2513274336283187, "revenue_growth_yoy": 0.037998146431881374, "roa_avg2y": 0.010875946832982031, "roa_period_end": 0.01074553062000761 } }, { "accn": "0000827052-19-000034", "filed": "2019-02-28", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3749000000.0, "cash": 96000000.0, "dividends_paid": 626000000.0, "eps_diluted": 3.97, "free_cash_flow": -495000000.0, "operating_cash_flow": 3254000000.0, "operating_income": 2062000000.0, "revenue": 11869000000.0, "total_assets": 51319000000.0, "total_liabilities": 37127000000.0 }, "period_end": "2016-12-31", "ratio_units": { "operating_margin": "ratio" }, "ratios": { "operating_margin": 0.17372988457325808 } }, { "accn": "0000827052-15-000035", "filed": "2015-02-24", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "net_income": "USD" }, "fundamentals": { "net_income": 1612000000.0 }, "period_end": "2014-12-31", "ratios": {} }, { "accn": "0000827052-15-000035", "filed": "2015-02-24", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "net_income": "USD" }, "fundamentals": { "net_income": 915000000.0 }, "period_end": "2013-12-31", "ratios": {} }, { "accn": "0000827052-15-000035", "filed": "2015-02-24", "fiscal_year": 2012, "form": "10-K", "fundamental_units": { "net_income": "USD" }, "fundamentals": { "net_income": -183000000.0 }, "period_end": "2012-12-31", "ratios": {} } ], "latest_filing": { "accn": "0000827052-26-000012", "filed": "2026-02-18", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4911", "sic_description": "Electric Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000827052.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000827052.json" }, "ticker": "EIX" }