grepcent public filings, reorganized for comparison

ENCORE CAPITAL GROUP INC (ECPG) FY 2021 MD&A

Verbatim Item 7 Management's Discussion and Analysis from ENCORE CAPITAL GROUP INC's 10-K for fiscal year 2021. Filing date: 2022-02-23. Report date: 2021-12-31. Accession: 0001084961-22-000019.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high.

Company profile: ECPG · All MD&A years: index · Next year: FY 2022

Item 7—Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is intended to help investors understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion together with our consolidated financial statements and related notes thereto included elsewhere in this Annual Report on Form 10-K. This Annual Report on Form 10-K contains “forward-looking statements” relating to Encore Capital Group, Inc. (“Encore”) and its subsidiaries (which we may collectively refer to as the “Company,” “we,” “our” or “us”) within the meaning of the securities laws. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “will,” “may,” and similar expressions often characterize forward-looking statements. These statements may include, but are not limited to, projections of collections, revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services, and financing needs or plans, as well as assumptions relating to these matters. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we caution that these expectations or predictions may not prove to be correct or we may not achieve the financial results, savings or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control or cannot be predicted or quantified, that could cause actual results to differ materially from those suggested by the forward-looking statements. Many factors including, but not limited to, those set forth in this Annual Report on Form 10-K under “Part I, Item 1A—Risk Factors,” could cause our actual results, performance, achievements, or industry results to be very different from the results, performance, achievements or industry results expressed or implied by these forward-looking statements. Our business, financial condition, or results of operations could also be materially and adversely affected by other factors besides those listed. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update or revise any forward-looking statements to reflect new information or future events, or for any other reason, even if experience or future events make it clear that any expected results expressed or implied by these forward-looking statements will not be realized. In addition, it is generally our policy not to make any specific projections as to future earnings, and we do not endorse projections regarding future performance that may be made by third parties.

Our Business

We are an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. We purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial commitments to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. We also provide debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.

Encore Capital Group, Inc. (“Encore”) has three primary business units: MCM, which consists of Midland Credit Management, Inc. and its subsidiaries and domestic affiliates; Cabot, which consists of Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates, and LAAP, which is comprised of our investments and operations in Latin America and Asia-Pacific.

MCM (United States)

Through MCM, we are a market leader in portfolio purchasing and recovery in the United States, including Puerto Rico.

Cabot (Europe)

Through Cabot, we are one of the largest credit management services providers in Europe and a market leader in the United Kingdom. Cabot, in addition to its primary business of portfolio purchasing and recovery, also provides a range of debt servicing offerings such as early stage collections, business process outsourcing (“BPO”), and contingent collections, including through Wescot Credit Services Limited (“Wescot”), a leading U.K. contingency debt collection and BPO services company.

LAAP (Latin America and Asia-Pacific)

We have purchased non-performing loans in Mexico. Additionally, we have invested in Encore Asset Reconstruction Company (“EARC”) in India. We previously owned non-performing loans in Colombia and Peru (sold in August 2021) and Brazil (sold in April 2020).

To date, operating results from LAAP have not been significant to our total consolidated operating results. Our long-term growth strategy is focused on continuing to invest in our core portfolio purchasing and recovery business in the United States and United Kingdom and strengthening and developing our business in the rest of Europe.

29

Table of Contents

Recent Developments

In March 2020, the World Health Organization declared the outbreak of the novel coronavirus (“COVID-19”) a pandemic, which has resulted in authorities implementing numerous measures to contain the virus, including travel bans and restrictions, quarantines, shelter-in-place orders, and business limitations and shutdowns (including court closures in certain jurisdictions). While we are unable to accurately predict the full impact that COVID-19 will have on our results from operations, financial condition, liquidity and cash flows due to numerous uncertainties, including the duration and severity of the pandemic and containment measures, our compliance with these measures has impacted our day-to-day operations and could disrupt our business and operations for an indefinite period of time. Through a combination of work-from-home and social distancing, we remain fully operational in all the markets we serve. As a result of the COVID-19 pandemic and the resulting containment measures, we have observed, among other things, a decrease in market supply in both US and Europe driven mainly by a decrease in charge off rates.

Government Regulation

As discussed in more detail under “Part I - Item 1—Business - Government Regulation” contained in this Annual Report on Form 10-K, our operations in the United States are subject to federal, state and municipal statutes, rules, regulations and ordinances that establish specific guidelines and procedures that debt purchasers and collectors must follow when collecting consumer accounts, including among others, specific guidelines and procedures for communicating with consumers and prohibitions on unfair, deceptive or abusive debt collection practices. Additionally, our operations in Europe are affected by foreign statutes, rules and regulations regarding debt collection and debt purchase activities. These statutes, rules, regulations, ordinances, guidelines and procedures are modified from time to time by the relevant authorities charged with their administration, which could affect the way we conduct our business.

Portfolio Purchasing and Recovery

MCM (United States)

In the United States, the defaulted consumer receivable portfolios we purchase are primarily charged-off credit card debt portfolios. A small percentage of our capital deployment in the United States is comprised of receivable portfolios subject to Chapter 13 and Chapter 7 bankruptcy proceedings.

We purchase receivables based on robust, account-level valuation methods and employ proprietary statistical and behavioral models across our U.S. operations. These methods and models allow us to value portfolios accurately (limiting the risk of overpaying), avoid buying portfolios that are incompatible with our methods or strategies and align the accounts we purchase with our business channels to maximize future collections. As a result, we have been able to realize significant returns from the receivables we acquire. We maintain strong relationships with many of the largest financial service providers in the United States.

Cabot (Europe)

In Europe, our purchased under-performing debt portfolios primarily consist of paying and non-paying consumer loan accounts. We also purchase: (1) portfolios that are in insolvency status, in particular, individual voluntary arrangements; and (2) non-performing secured mortgage portfolios and real estate assets previously securing mortgage portfolios. When we take possession of the underlying real estate assets or purchase real estate assets, we refer to those as real estate-owned assets, or REO assets.

We purchase paying and non-paying receivable portfolios using a proprietary pricing model that utilizes account-level statistical and behavioral data. This model allows us to value portfolios accurately and quantify portfolio performance in order to maximize future collections. As a result, we have been able to realize significant returns from the assets we have acquired. We maintain strong relationships with many of the largest financial services providers in the United Kingdom and continue to expand in the United Kingdom and the rest of Europe with our acquisitions of portfolios.

30

Table of Contents

Purchases and Collections

Portfolio Pricing, Supply and Demand

MCM (United States)

Issuers have continued to sell predominantly fresh portfolios. Fresh portfolios are portfolios that are generally sold within six months of the consumer’s account being charged-off by the financial institution. Pricing in the fourth quarter was somewhat higher than in previous periods. Issuers continued to sell their volume in mostly forward flow arrangements that are often committed early in the calendar year. We are closely monitoring the impacts of the COVID-19 pandemic on pricing and supply. We have observed a decrease in supply as a result of the COVID-19 pandemic, but expect supply to increase once again.

We believe that smaller competitors continue to face difficulties in the portfolio purchasing market because of the high cost to operate due to regulatory pressure and because issuers are being more selective with buyers in the marketplace. We believe this favors larger participants, like MCM, because the larger market participants are better able to adapt to these pressures and commit to larger forward flow agreements.

Cabot (Europe)

The U.K. market for charged-off portfolios has generally provided a relatively consistent pipeline of opportunities over the past few years, despite historically low charge-off rates, as creditors have embedded debt sales as an integral part of their business models and consumer indebtedness has continued to grow since the financial crisis.

The Spanish debt market continues to be one of the largest in Europe with significant debt sales activity, and an expectation of a significant amount of debt to be sold and serviced in the future. Additionally, financial institutions continue to experience both market and regulatory pressure to dispose of non-performing loans, which should continue to provide debt purchasing opportunities in Spain.

Across all of our European markets, we are closely monitoring the impacts of the COVID-19 pandemic on pricing and supply of portfolios to purchase. Due to the COVID-19 pandemic, banks decreased portfolio sales during 2020 in order to focus on customers’ needs. While we have seen a resumption of sales activity across many of our European markets in 2021, underlying default rates are generally low by historic levels, and sales levels are expected to fluctuate from quarter to quarter as banks seek to re-establish a more stable debt sales strategy. In general, supply remains below pre-pandemic levels while portfolio pricing has become more competitive across our European footprint.

Purchases by Geographic Location

The following table summarizes the geographic locations of receivable portfolios we purchased during the periods presented (in thousands):

Year Ended December 31,
202120202019
MCM (United States)$408,741$542,973$681,777
Cabot (Europe)255,788116,899306,504
Other geographies11,577
Total purchases of receivable portfolios$664,529$659,872$999,858

In the United States, capital deployment decreased during the year ended December 31, 2021, as compared to 2020. The majority of our deployments in the U.S. come from forward flow agreements, and the timing, contract duration, and volumes for each contract can fluctuate leading to variation when comparing to prior periods. The decrease in purchases in the U.S. is a result of a decrease in supply, which we believe is temporary. Capital deployment also decreased for the year ended December 31, 2020, as compared to 2019, primarily due to a decrease in supply and our cautious approach to purchasing at the beginning of the COVID-19 pandemic when the potential impacts were relatively unknown.

In Europe, capital deployment increased during the year ended December 31, 2021, as compared to 2020. The increase was primarily the result of significantly lower capital deployment during the prior year driven by limited supply of portfolios and a continuation of our selective purchasing process. European capital deployment decreased for the year ended December 31, 2020, as compared to 2019. The decrease was primarily the result of a relatively limited supply of portfolios during the year ended December 31, 2020 and a heightened return expectation as a result of greater uncertainty relating to the future impact of the COVID-19 pandemic.

31

Table of Contents

The average purchase price as a percentage of face value was 11.5%, 11.3%, and 8.6% for the years ended December 31, 2021, 2020, and 2019, respectively. The average purchase price, as a percentage of face value, varies from period to period depending on, among other factors, the type and quality of the accounts purchased and the length of time from charge-off to the time we purchase the portfolios. For example, the average purchase price as a percentage of face value is higher for fresh portfolios as compared to more seasoned portfolios because we generally expect higher collections from fresh paper. Further, paying portfolios tend to have a higher purchase price relative to face value than non-paying accounts due to the higher expectations for collections, as well as lower anticipated collection costs. As a result, in periods that we purchase a higher percentage of fresh paper or paying portfolios, we expect that our purchase price as a percentage of face value would be higher than would be in periods where a higher ratio of seasoned paper or non-paying portfolios were purchased.

During the years ended December 31, 2021, 2020, and 2019, we also invested $17.1 million, $1.5 million, and $30.9 million in REO assets, respectively.

Collections from Purchased Receivables by Channel and Geographic Location

We utilize three channels for the collection of our purchased receivables: call center and digital collections; legal collections; and collection agencies. The call center and digital collections channel consists of collections that result from our call centers, direct mail program and online collections. The legal collections channel consists of collections that result from our internal legal channel or from our network of retained law firms. The collection agencies channel consists of collections from third-party collection agencies that we utilize when we believe they can liquidate better or less expensively than we can or to supplement capacity in our internal call centers. The collection agencies channel also includes collections on accounts purchased where we maintain the collection agency servicing until the accounts can be recalled and placed in our collection channels. The following table summarizes the total collections by collection channel and geographic area during the periods presented (in thousands):

Year Ended December 31,
202120202019
MCM (United States):
Call center and digital collections$971,459$941,682$742,272
Legal collections662,810573,510563,038
Collection agencies7,42913,75010,799
Subtotal1,641,6981,528,9421,316,109
Cabot (Europe):
Call center and digital collections259,666245,762257,317
Legal collections203,339165,249198,903
Collection agencies181,974142,935178,998
Subtotal644,979553,946635,218
Other geographies:
Call center and digital collections25,620
Legal collections3,541
Collection agencies20,68228,96046,440
Subtotal20,68228,96075,601
Total collections from purchased receivables$2,307,359$2,111,848$2,026,928

Gross collections from purchased receivables increased by $195.5 million, or 9.3%, to $2,307.4 million during the year ended December 31, 2021, from $2,111.8 million during the year ended December 31, 2020. The increase of collections in the United States was primarily driven by changes in consumer behavior during the COVID-19 pandemic, an increase in legal channel collections and our continued effort in improving liquidation. We are frequently being called upon by our consumers to assist them with their financial recovery through inbound calls and online digital interaction. The large volume of consumer contact resulted in a significant increase in collections and improved our operating efficiency. The increase in collections from purchased receivables in Europe was primarily due to reduced collections in the prior year resulting from the impacts of the COVID-19 pandemic and the favorable impact from foreign currency translation, primarily by the weakening of the U.S. dollar against the British Pound.

Gross collections from purchased receivables increased $84.9 million, or 4.2%, to $2,111.8 million during the year ended December 31, 2020, from $2,026.9 million during the year ended December 31, 2019. The increase of collections in the United

32

Table of Contents

States was primarily due to the acquisition of portfolios with higher returns in recent periods, the increase in our collection capacity and our continued effort in improving liquidation. European collection decreased primarily due to the impacts of the COVID-19 pandemic.

Results of Operations

Results of operations, in dollars and as a percentage of total revenues, adjusted by net allowances, were as follows for the periods presented (in thousands, except percentages):

Year Ended December 31,
202120202019
Revenues
Revenue from receivable portfolios$1,287,73079.8%$1,374,71791.5%$1,269,28890.8%
Changes in recoveries199,13612.3%7,2460.5%%
Total debt purchasing revenue1,486,86692.1%1,381,96392.0%1,269,28890.8%
Servicing revenue120,7787.5%115,1187.7%126,5279.1%
Other revenues6,8550.4%4,3190.3%9,9740.7%
Total revenues1,614,499100.0%1,501,400100.0%1,405,789100.6%
Allowances on receivable portfolios, net(8,108)(0.6)%
Total revenues, adjusted by net allowances1,397,681100.0%
Operating expenses
Salaries and employee benefits385,17823.9%378,17625.2%376,36526.9%
Cost of legal collections254,28015.7%239,07115.9%202,67014.5%
General and administrative expenses137,6958.6%149,1139.9%148,25610.6%
Other operating expenses106,9386.6%108,9447.3%108,4337.8%
Collection agency commissions47,0572.9%49,7543.3%63,8654.6%
Depreciation and amortization50,0793.1%42,7802.8%41,0292.9%
Goodwill impairment%%10,7180.8%
Total operating expenses981,22760.8%967,83864.4%951,33668.1%
Income from operations633,27239.2%533,56235.6%446,34531.9%
Other expense
Interest expense(169,647)(10.5)%(209,356)(14.0)%(217,771)(15.6)%
Loss on extinguishment of debt(9,300)(0.6)%(40,951)(2.7)%(8,989)(0.6)%
Other expense(17,784)(1.1)%(357)%(18,343)(1.3)%
Total other expense(196,731)(12.2)%(250,664)(16.7)%(245,103)(17.5)%
Income before income taxes436,54127.0%282,89818.9%201,24214.4%
Provision for income taxes(85,340)(5.2)%(70,374)(4.7)%(32,333)(2.3)%
Net income351,20121.8%212,52414.2%168,90912.1%
Net income attributable to noncontrolling interest(419)(0.1)%(676)(0.1)%(1,040)(0.1)%
Net income attributable to Encore Capital Group, Inc. stockholders$350,78221.7%$211,84814.1%$167,86912.0%

33

Table of Contents

Comparison of Results of Operations

Our Annual Report on Form 10-K for the year ended December 31, 2020 includes discussion and analysis of our financial condition and results of operations for the year ended December 31, 2020 as compared to the year ended December 31, 2019 in Item 7 of Part II, “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Year Ended December 31, 2021 Compared to Year Ended December 31, 2020

Revenues

Our revenues primarily include revenue recognized from engaging in debt purchasing and recovery activities, our debt purchasing revenue. Effective January 1, 2020, we adopted the CECL accounting standard. Under CECL, we apply our charge-off policy and fully write-off the amortized costs (i.e., face value net of noncredit discount) of the individual receivables we acquire immediately after purchasing the portfolio. We then record a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which is presented as “Investment in receivable portfolios, net” in our consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) established based on the purchase price of the portfolio and the expected future cash flows at the time of purchase.

Debt purchasing revenue includes two components:

(1)     Revenue from receivable portfolios, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR), and

(2)     Changes in recoveries, which includes

(a)     Recoveries above (below) forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and

(b)     Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).

Certain pools already fully recovered their cost basis and became zero basis portfolios (“ZBA”) prior to our adoption of CECL. We did not establish a negative allowance for these pools as we elected the Transition Resource Group for Credit Losses’ practical expedient to retain the integrity of these legacy pools. Similar to how we treated ZBA collections prior to the adoption of CECL, all subsequent collections to the ZBA pools are recognized as ZBA revenue, which is included in revenue from receivable portfolios in our consolidated statements of income.

Servicing revenue consists primarily of fee-based income earned on accounts collected on behalf of others, primarily credit originators. We earn fee-based income by providing debt servicing (such as early stage collections, BPO, contingent collections, trace services and litigation activities) to credit originators for non-performing loans in Europe.

Other revenues primarily include revenues recognized from the sale of real estate assets that are acquired as a result of our investments in non-performing secured residential mortgage portfolios and real estate assets in Europe and LAAP. Other revenues also include gains recognized on transfers of financial assets.

34

Table of Contents

The following table summarizes revenues during the periods presented (in thousands, except percentages):

Year Ended December 31,
20212020$ Change% Change
Revenue recognized from portfolio basis$1,240,656$1,318,306$(77,650)(5.9)%
ZBA revenue47,07456,411(9,337)(16.6)%
Revenue from receivable portfolios1,287,7301,374,717(86,987)(6.3)%
Recoveries above forecast326,006228,07597,93142.9%
Changes in expected future recoveries(126,870)(220,829)93,959(42.5)%
Changes in recoveries199,1367,246191,8902648.2%
Debt purchasing revenue1,486,8661,381,963104,9037.6%
Servicing revenue120,778115,1185,6604.9%
Other revenues6,8554,3192,53658.7%
Total revenues$1,614,499$1,501,400$113,0997.5%

Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international revenues, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international revenues. Our international revenues were favorably impacted by foreign currency translation, primarily from the weakening of the U.S. dollar, which weakened, based on average exchange rates, against the British Pound by approximately 6.8%, during the year ended December 31, 2021 as compared to the year ended December 31, 2020.

The decrease in revenue recognized from portfolio basis during the year ended December 31, 2021 as compared to the year ended December 31, 2020 was primarily due to lower portfolio basis driven by the negative changes in expected future period recoveries and a lower volume of purchases in recent quarters.

As discussed above, ZBA revenue represents collections from our legacy ZBA pools. We expect our ZBA revenue to continue to decline as we collect on these legacy pools. We do not expect to have new ZBA pools in the future.

Recoveries above or below forecast represent over and under-performance in the reporting period. Collections during the year ended December 31, 2021 significantly outperformed the projected cash flows by approximately $326.0 million. We believe the collection over-performance was a result of our improvements in collections operations and changed consumer behavior during the COVID-19 pandemic.

While we now have additional information with respect to the impact on collections of the COVID-19 pandemic, the future outlook remains uncertain, and will continue to evolve depending on future developments, including the duration and spread of the pandemic and related actions taken by governments. When reassessing the future forecasts of expected lifetime recoveries during the year ended December 31, 2021, management considered historical and current collection performance, and believes that for certain static pools collections over-performance resulted in increased total expected recoveries. Although management believes that the relevant macroeconomic conditions have improved and therefore no longer materially impact our collections performance, uncertainty still remains in the geographies in which we operate. As a result of a combination of the above, we have updated our forecast, resulting in a net reduction of total estimated remaining collections which in turn, when discounted to present value, resulted in a negative change in expected future period recoveries of approximately $126.9 million during the year ended December 31, 2021. During the year ended December 31, 2020, we recorded approximately $220.8 million in negative change in expected future period recoveries. The circumstances around this pandemic continue to rapidly evolve, and will continue to impact our business and our estimation of expected recoveries in future periods. We will continue to closely monitor the COVID-19 situation and update our assumptions accordingly.

35

Table of Contents

The following tables summarize collections from purchased receivables, revenue, end of period receivable balance and other related supplemental data, by year of purchase (in thousands, except percentages):

Year Ended December 31, 2021As of December 31, 2021
CollectionsRevenue from Receivable PortfoliosChanges in RecoveriesInvestment in Receivable PortfoliosMonthly EIR
United States:
ZBA$44,098$44,098$$%
201124,21617,6806,3581,51788.6%
201224,94117,9046,0573,04842.0%
201358,77648,45110,5719,95140.5%
201434,89622,8011,09622,9216.7%
201542,77420,9145,64236,5443.9%
201687,71739,45817,01566,6064.1%
2017144,24372,66025,63692,1805.4%
2018228,919100,12433,363170,4893.8%
2019400,250173,94659,235301,4893.8%
2020430,514194,623101,747360,8473.7%
2021120,35481,49013,528381,5903.9%
Subtotal1,641,698834,149280,2481,447,1824.4%
Europe:
ZBA9695%
201393,90780,836(38,919)178,1153.2%
201484,16963,648(17,446)157,6913.0%
201557,75840,064(10,741)122,0002.4%
2016 (1)50,98040,117(7,321)107,2022.8%
201786,10754,248(15,455)207,5601.9%
201880,62953,443(23,720)246,5731.6%
201988,44850,465(2,676)198,2691.8%
202059,80333,96222,121118,9912.3%
202143,08228,1619,347240,8901.9%
Subtotal644,979445,039(84,810)1,577,2912.2%
Other geographies:(2)
ZBA2,8812,881%
20142,71293340137,175%
20153,2221,196918%
20161,533655423%
20176,2841,6569073,905%
20183,9051,1611,028%
20191456021%
Subtotal20,6828,5423,69841,080%
Total$2,307,359$1,287,730$199,136$3,065,5533.3%

_______________________

(1)Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

(2)All portfolios are on non-accrual basis subsequent to the sale of our investments in Colombia and Peru in August 2021.

36

Table of Contents

Year Ended December 31, 2020As of December 31, 2020
CollectionsRevenue from Receivable PortfoliosChanges in RecoveriesInvestment in Receivable PortfoliosMonthly EIR
United States:
ZBA$51,730$51,865$$—%
201125,49722,3892,1731,74188.6%
201227,74024,9347424,03942.0%
201364,36759,83712610,71840.5%
201447,62834,687(4,364)33,9556.7%
201564,13331,8371,39752,9603.9%
2016116,45257,4734,27798,0353.9%
2017193,328105,12423,054138,4555.2%
2018308,302157,303(2,980)266,1703.8%
2019416,315262,751(10,325)469,1303.8%
2020213,450118,44851,072496,2753.7%
Subtotal1,528,942926,64865,1721,571,4784.4%
Europe:
ZBA184183—%
201393,20386,148(8,540)230,3333.2%
201484,25569,170(2,488)197,0753.0%
201555,10242,9701,150151,9762.4%
2016 (1)51,58442,806(6,275)131,6852.9%
201787,54959,801(12,788)261,9151.9%
201878,84659,211(36,973)307,2671.6%
201980,50254,377(4,804)245,1911.8%
202022,72115,90811,141125,9592.3%
Subtotal553,946430,574(59,577)1,651,4012.3%
Other geographies:
ZBA4,3624,363—%
2014 (1)3,8371,70335947,909102.5%
2015 (1)4,6882,6497333,47796.7%
20162,6331,827(52)1,5237.2%
2017 (1)7,3033,85021210,7946.2%
20185,8922,9633995,1223.7%
20192451402144.6%
Subtotal28,96017,4951,65169,0397.9%
Total$2,111,848$1,374,717$7,246$3,291,9183.3%

_______________________

(1)Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.

The increase in servicing revenues during the year ended December 31, 2021 as compared to the year ended December 31, 2020 was primarily attributable to increased fee-based income driven by the favorable impact of foreign currency translation, which was primarily the result of the weakening of the U.S. dollar against the British Pound.

37

Table of Contents

Operating Expenses

The following table summarizes operating expenses during the periods presented (in thousands, except percentages):

Year Ended December 31,
20212020$ Change$ Change
Salaries and employee benefits$385,178$378,176$7,0021.9%
Cost of legal collections254,280239,07115,2096.4%
General and administrative expenses137,695149,113(11,418)(7.7)%
Other operating expenses106,938108,944(2,006)(1.8)%
Collection agency commissions47,05749,754(2,697)(5.4)%
Depreciation and amortization50,07942,7807,29917.1%
Total operating expenses$981,227$967,838$13,3891.4%

Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international operating expenses, and the weakening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international operating expenses. Our operating expenses were unfavorably impacted by foreign currency translation, primarily by the weakening of the U.S. dollar against the British Pound by approximately 6.8% for the year ended December 31, 2021 as compared to the year ended December 31, 2020.

Operating expenses are explained in more detail as follows:

Salaries and Employee Benefits

The increase in salaries and employee benefits during the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to the following reasons:

•Additional salaries and benefits incurred in connection with our strategic initiatives; and

•The unfavorable impact of foreign currency translation, primarily by the weakening of the U.S. dollar against the British Pound.

Cost of Legal Collections

Cost of legal collections primarily includes contingent fees paid to our external network of attorneys and the cost of litigation. We pursue legal collections using a network of attorneys that specialize in collection matters and through our internal legal channel. Under the agreements with our contracted attorneys, we advance certain out-of-pocket court costs. Cost of legal collections does not include internal legal channel employee costs, which are included in salaries and employee benefits in our consolidated statements of income.

The following table summarizes our cost of legal collections during the periods presented (in thousands, except percentages):

Year Ended December 31,
20212020$ Change% Change
Court costs$152,115$148,596$3,5192.4%
Legal collection fees102,16590,47511,69012.9%
Total cost of legal collections$254,280$239,071$15,2096.4%

The increase in cost of legal collections during the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to increased legal channel collections. Beginning in late March of 2020, our legal collection channel spending reduced substantially due to court closures in certain jurisdictions as a result of the COVID-19 pandemic, the legal collection channel spending has gradually increased as courts reopened and is now back to historical levels.

38

Table of Contents

General and Administrative Expenses

The decrease in general and administrative expenses during the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to the following reasons:

•A charge of $15.0 million relating to our settlement with the CFPB recognized in 2020;

•Certain third-party costs of approximately $6.9 million incurred relating to various financing transactions completed in September 2020;

•The decrease was partially offset by increased information technology related expense and the unfavorable impact of foreign currency translation, primarily by the weakening of the U.S. dollar against the British Pound.

Other Operating Expenses

The decrease in other operating expenses during the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to reduced expenditures for temporary services and direct collection expenses. The decrease was partially offset by the unfavorable impact of foreign currency translation, primarily by the weakening of the U.S. dollar against the British Pound.

Collection Agency Commissions

Collection agency commissions are commissions paid to third-party collection agencies. Collections through the collections agencies channel are predominately in Europe and Latin America and vary from period to period depending on, among other things, the number of accounts placed with an agency versus accounts collected internally. Commission rates vary depending on, among other things, the amount of time that has passed since the charge-off of the accounts placed with an agency, the asset class, and the geographic location of the receivables. Generally, freshly charged-off accounts have a lower commission rate than accounts that have been charged off for a longer period of time, and commission rates for purchased bankruptcy portfolios are lower than the commission rates for charged-off credit card accounts.

Depreciation and Amortization

The increase in depreciation and amortization expense during the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to the following reasons:

•Increased depreciation expense due to accelerated depreciation of certain computer software and equipment; and

•The unfavorable impact of foreign currency translation, primarily by the weakening of the U.S. dollar against the British Pound.

Interest Expense

The following table summarizes our interest expense during the periods presented (in thousands, except percentages):

Year Ended December 31,
20212020$ Change% Change
Stated interest on debt obligations$151,861$181,536$(29,675)(16.3)%
Amortization of loan fees and other loan costs16,22316,343(120)(0.7)%
Amortization of debt discount1,56311,477(9,914)(86.4)%
Total interest expense$169,647$209,356$(39,709)(19.0)%

In September 2020, we entered into various transactions, agreements and amendments related to our borrowings and completed the implementation of our new global funding structure. In November and December 2020, we completed two offerings of senior secured notes, partially redeemed our Cabot senior secured notes due in 2023 and fully redeemed our Cabot floating rate notes due 2024. In June 2021, we completed an offering of senior secured notes due 2028 and fully redeemed the remaining outstanding portion of our Cabot senior secured notes due 2023. These refinancing transactions successfully reduced the interest rates on our outstanding borrowings.

The decrease in interest expense during the year ended December 31, 2021 compared to the year ended December 31, 2020 was primarily due to the following reasons:

•Lower average debt balances;

•Decreased interest rates as a result of various refinancing transactions; and

39

Table of Contents

•Effective January 1, 2021, we adopted a new accounting standard for our convertible and exchangeable notes and now recognize interest expense at the stated coupon rate of interest, rather than the higher effective interest rate;

•Partially offset by the unfavorable impact of foreign currency translation, primarily by the weakening of the U.S. dollar against the British Pound.

Loss on Extinguishment of Debt

Loss on extinguishment of debt associated with various financing transactions relating to our senior secured notes was $9.3 million and $41.0 million during the years ended December 31, 2021 and 2020, respectively. Refer to “Note 6: Borrowings” in the notes to our consolidated financial statements for details of our financing activities.

Other Expense

Other expense or income consists primarily of foreign currency exchange gains or losses, interest income and gains or losses recognized on certain transactions outside of our normal course of business. Other expense was $17.8 million and $0.4 million during the years ended December 31, 2021 and 2020, respectively. Other expense recognized during the year ended December 31, 2021 primarily included the loss on the sale of our investment in Colombia and Peru of $17.4 million.

Provision for Income Taxes

During the years ended December 31, 2021 and 2020, we recorded income tax provisions of $85.3 million and $70.4 million, respectively.

The effective tax rates for the respective periods are shown below:

Year Ended December 31,
20212020
Federal provision21.0%21.0%
State provision2.3%3.2%
Foreign rate differential(1)(1.0)%(0.5)%
Change in tax rate(2)(1.3)%(0.9)%
Change in valuation allowance(3)(2.3)%0.9%
Tax effect of CFPB settlement fees(4)%1.1%
Other0.8%0.1%
Effective rate19.5%24.9%

________________________

(1)Relates primarily to lower tax rates on income or loss attributable to international operations.

(2)Includes impact of U.K. tax rate increases.

(3)In 2021, valuation allowance net decrease resulted from the release of valuation allowances in certain foreign subsidiaries.

(4)Non-deductible expense for tax purposes.

The effective tax rate for the year ended December 31, 2021 decreased to 19.5% as compared to 24.9% for the year ended December 31, 2020. The decrease in tax rate was primarily related to the release of valuation allowances in certain foreign subsidiaries during the year.

Our effective tax rate could fluctuate significantly on a quarterly basis and could be adversely affected to the extent earnings are lower than anticipated in countries that have lower statutory tax rates and higher than anticipated in countries that have higher statutory tax rates.

Non-GAAP Disclosure

In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), we provide historical non-GAAP financial information. Management believes that the presentation of such non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of our operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.

40

Table of Contents

Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments, and amortization methods, which provide a more complete understanding of our financial performance, competitive position, and prospects for the future. Readers should consider the information in addition to, but not instead of, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of these measures for comparative purposes.

Adjusted EBITDA. Management utilizes adjusted EBITDA (defined as net income before discontinued operations, interest income and expense, taxes, depreciation and amortization, stock-based compensation expenses, acquisition, integration and restructuring related expenses, settlement fees and related administrative expenses and other charges or gains that are not indicative of ongoing operations), in the evaluation of our operating performance. Adjusted EBITDA for the periods presented is as follows (in thousands):

Year Ended December 31,
202120202019
GAAP net income, as reported$351,201$212,524$168,909
Adjustments:
Interest expense169,647209,356217,771
Loss on extinguishment of debt9,30040,9518,989
Interest income(1,738)(2,397)(3,693)
Provision for income taxes85,34070,37432,333
Depreciation and amortization50,07942,78041,029
CFPB settlement fees(1)15,009
Stock-based compensation expense18,33016,56012,557
Acquisition, integration and restructuring related expenses(2)20,5594,9627,049
Loss on sale of Baycorp(3)12,489
Goodwill impairment(3)10,718
Net gain on fair value adjustments to contingent considerations(4)(2,300)
Adjusted EBITDA$702,718$610,119$505,851
Collections applied to principal balance(5)$843,087$740,350$765,748

________________________

(1)Amount represents a charge resulting from the Stipulated Judgment with the CFPB. We have adjusted for this amount because we believe it is not indicative of ongoing operations; therefore, adjusting for it enhances comparability to prior periods, anticipated future periods, and our competitors’ results.

(2)Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.

(3)In August 2019, we completed the sale of Baycorp, which represented our investments and operations in Australia and New Zealand. The sale of Baycorp resulted in a goodwill impairment charge of $10.7 million and a loss on sale of $12.5 million during the year ended December 31, 2019. We believe the goodwill impairment charge and the loss on sale are not indicative of ongoing operations, therefore adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.

(4)Amount represents the net gain recognized as a result of fair value adjustments to contingent considerations that were established for our acquisitions of debt solution service providers in Europe. We have adjusted for this amount because we do not believe this is indicative of ongoing operations. Refer to the Contingent Consideration section of “Note 2: Fair Value Measurements” in the notes to our consolidated financial statements for further details.

(5)For periods prior to January 1, 2020, amount represents (a) gross collections from receivable portfolios less the sum of (b) revenue from receivable portfolios and (c) allowance charges or allowance reversals on receivable portfolios. For periods subsequent to January 1, 2020, collections applied to principal balance is calculated in the table below. For consistency with our debt covenant reporting, for periods subsequent to June 30, 2020, the collections applied to principal balance also includes proceeds applied to basis from sales of REO assets and related activities; prior period amounts have not been adjusted to reflect this change as such amounts were immaterial.

41

Table of Contents

Year Ended December 31,
20212020
Collections applied to investment in receivable portfolios, net$1,019,629$737,131
Less: Changes in recoveries(199,136)(7,246)
REO proceeds applied to basis22,59410,465
Collections applied to principal balance$843,087$740,350

Adjusted Operating Expenses. Management utilizes adjusted operating expenses in order to facilitate a comparison of approximate costs to cash collections for our portfolio purchasing and recovery business. Adjusted operating expenses for our portfolio purchasing and recovery business are calculated by starting with GAAP total operating expenses and backing out stock-based compensation expense, operating expenses related to non-portfolio purchasing and recovery business, acquisition, integration and restructuring related operating expenses, settlement fees and related administrative expenses and other charges or gains that are not indicative of ongoing operations. Adjusted operating expenses related to our portfolio purchasing and recovery business for the periods presented are as follows (in thousands):

Year Ended December 31,
202120202019
GAAP total operating expenses, as reported$981,227$967,838$951,336
Adjustments:
Operating expenses related to non-portfolio purchasing and recovery business(1)(173,453)(182,930)(173,190)
CFPB settlement fees(2)(15,009)
Stock-based compensation expense(18,330)(16,560)(12,557)
Acquisition, integration and restructuring related operating expenses(3)(1,692)(154)(7,049)
Goodwill impairment(4)(10,718)
Net gain on fair value adjustments to contingent considerations(5)2,300
Adjusted operating expenses related to portfolio purchasing and recovery business$787,752$753,185$750,122

________________________

(1)Operating expenses related to non-portfolio purchasing and recovery business include operating expenses from other operating segments that primarily engage in fee-based business, as well as corporate overhead not related to our portfolio purchasing and recovery business.

(2)Amount represents a charge resulting from the Stipulated Judgment with the CFPB. We have adjusted for this amount because we believe it is not indicative of ongoing operations; therefore, adjusting for it enhances comparability to prior periods, anticipated future periods, and our competitors’ results.

(3)Amount represents acquisition, integration and restructuring related operating expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.

(4)The sale of Baycorp resulted in a goodwill impairment charge of $10.7 million that is included in operating expenses during the year ended December 31, 2019. We believe the goodwill impairment charge is not indicative of ongoing operations, therefore, adjusting for the expense enhances comparability to prior periods, anticipated future periods, and our competitors’ results.

(5)Amount represents the net gain recognized as a result of fair value adjustments to contingent considerations that were established for our acquisitions of debt solution service providers in Europe. We have adjusted for this amount because we do not believe this is indicative of ongoing operations. Refer to the Contingent Consideration section of “Note 2: Fair Value Measurements” in the notes to our consolidated financial statements for further details.

42

Table of Contents

Cost per Dollar Collected

We utilize adjusted operating expenses in order to facilitate a comparison of approximate costs to cash collections from purchased receivables for our portfolio purchasing and recovery business. Collections from other geographies continue to decline as we continue to focus on the U.S. and European markets. The following table summarizes our cost per dollar collected (defined as adjusted operating expenses as a percentage of collections from purchased receivables) for the U.S. and Europe during the periods presented:

Year Ended December 31,
202120202019
United States35.2%37.4%40.3%
Europe30.7%29.9%28.2%
Overall cost per dollar collected34.1%35.7%37.0%

The decrease in overall cost-to-collect during the year ended December 31, 2021 as compared to the prior year was driven by improved cost-to-collect in the United States, which was due to continued improvement in operational efficiencies in the collection process, scale effects, and changed consumer behavior during the COVID-19 pandemic. The decrease was partially offset by increased cost-to-collect in Europe due to increased spend in the legal collection channel. Our European legal collection channel spending reduced substantially in 2020 as a result of the COVID-19 pandemic. Legal collection channel spending in Europe has increased as courts reopened in the latter half of the year, driving an increase in cost-to-collect for 2021 compared to 2020.

Effective January 1, 2020, in connection with our change in accounting principle relating to our investment in receivable portfolios, we began to expense all court costs as incurred and no longer capitalize such costs as deferred court costs based on a loss-rate methodology. This change in accounting principle increased the cost-to-collect metric as compared to prior periods because the court costs expense recognized in prior periods only represented costs we did not expect to recover. The change in accounting principle has no impact on the amount of court cost payments incurred.

Despite the increase in expense due to the change in accounting principle discussed above, cost-to-collect decreased during the year ended December 31, 2020 as compared to the year ended December 31, 2019. The decrease was driven by improved cost-to-collect in the United States, which was due to a combination of (1) continued improvement in operational efficiencies in the collection process, (2) a large reduction in legal channel spending due to court closures in certain jurisdictions as a result of the COVID-19 pandemic, the legal channel spending has gradually increased in the third and fourth quarters as compared to the previous quarters but is still lower than historical levels and (3) collection mix shifting towards non-legal collection, which has a lower cost-to-collect.

Over time, we expect our cost-to-collect to remain competitive, but also to fluctuate from quarter to quarter based on seasonality, product mix, acquisitions, foreign exchange rates, the cost of new operating initiatives, and the changing regulatory and legislative environment.

Supplemental Performance Data

The tables included in this supplemental performance data section include detail for purchases, collections and ERC by year of purchase.

Our collection expectations are based on account characteristics and economic variables. Additional adjustments are made to account for qualitative factors that may affect the payment behavior of our consumers and servicing related adjustments to ensure our collection expectations are aligned with our operations. We continue to refine our process of forecasting collections both domestically and internationally with a focus on operational enhancements. Our collection expectations vary between types of portfolio and geographic location. For example, in the U.K., due to the higher concentration of payment plans, as compared to the U.S. and other locations in Europe, we expect to receive streams of collections over longer periods of time. As a result, past performance of pools in certain geographic locations or of certain types of portfolio are not necessarily a suitable indicator of future results in other locations or for other types of portfolio.

The supplemental performance data presented in this section is impacted by foreign currency translation, which represents the effect of translating financial results where the functional currency of our foreign subsidiary is different than our U.S. dollar reporting currency. For example, the strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable reporting impact on our international purchases, collections, and ERC, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international purchases, collections, and ERC.

We utilize proprietary forecasting models to continuously evaluate the economic life of each pool.

43

Table of Contents

Cumulative Collections from Purchased Receivables to Purchase Price Multiple

The following table summarizes our receivable purchases and related gross collections by year of purchase (in thousands, except multiples):

Year ofPurchasePurchasePrice(1)Cumulative Collections through December 31, 2021
20122012201320142015201620172018201920202021Total(2)CCMM(3)
United States:
2012$2,143,750$3,983,166$760,285$554,597$391,737$293,528$206,933$155,456$121,545$99,300$77,101$67,082$6,710,7303.1
2012548,803187,721350,134259,252176,914113,06774,50748,83237,32727,79725,0901,300,6412.4
2013551,865230,051397,646298,068203,386147,503107,39984,66564,43659,8591,593,0132.9
2014517,650144,178307,814216,357142,14794,92969,05947,62834,8961,057,0082.0
2015499,061105,610231,102186,391125,67385,04264,13342,774840,7251.7
2016553,152110,875283,035234,690159,279116,45287,717992,0481.8
2017528,055111,902315,853255,048193,328144,2431,020,3741.9
2018630,526175,042351,696308,302228,9191,063,9591.7
2019676,785174,693416,315400,250991,2581.5
2020538,978213,450430,514643,9641.2
2021406,925120,354120,3540.3
Subtotal7,595,5503,983,166948,0061,134,7821,192,8131,181,9341,081,7201,100,9411,223,9631,316,1091,528,9421,641,69816,334,0742.2
Europe:
2013619,079134,259249,307212,129165,610146,993132,663113,22893,20393,9071,341,2992.2
2014623,129135,549198,127156,665137,806129,033105,33784,25584,1691,030,9411.7
2015419,94165,870127,084103,82388,06572,27755,26157,817570,1971.4
2016258,21844,64197,58783,10763,19851,60951,017391,1591.5
2017461,57168,111152,926118,79487,54986,107513,4871.1
2018433,30249,383118,26678,84680,629327,1240.8
2019273,35444,11880,50288,448213,0680.8
2020116,89922,72159,80382,5240.7
2021255,78843,08243,0820.2
Subtotal3,461,281134,259384,856476,126494,000554,320635,177635,218553,946644,9794,512,8811.3
Other geographies:
20126,7213,8482,5611,20854255142239029419910,0151.5
201329,4656,61717,61510,3344,6063,3392,4681,5731,04270848,3021.6
201485,4189,65216,06218,4039,8137,9916,4724,3003,02075,7130.9
201579,21515,06157,06443,49932,62217,4994,6883,222173,6552.2
201661,59529,26939,71028,99216,0785,1963,199122,4442.0
201749,67015,47123,07515,3837,3036,28467,5161.4
201825,73112,91015,0085,8923,90537,7151.5
20192,4683,1982451453,5881.5
Subtotal340,28310,46529,82842,665109,884112,383108,48075,60128,96020,682538,9481.6
Total$11,397,114$3,983,166$948,006$1,279,506$1,607,497$1,700,725$1,685,604$1,767,644$1,967,620$2,026,928$2,111,848$2,307,359$21,385,9031.9

________________________

(1)Adjusted for Put-Backs and Recalls. Put-Backs (“Put-Backs”) and recalls (“Recalls”) represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.

(2)Cumulative collections from inception through December 31, 2021, excluding collections on behalf of others.

(3)Cumulative Collections Money Multiple (“CCMM”) through December 31, 2021 refers to cumulative collections as a multiple of purchase price.

44

Table of Contents

Total Estimated Collections from Purchased Receivables to Purchase Price Multiple

The following table summarizes our purchases, resulting historical gross collections, and estimated remaining gross collections for purchased receivables, by year of purchase (in thousands, except multiples):

Purchase Price(1)HistoricalCollections(2)Estimated Remaining CollectionsTotal Estimated Gross CollectionsTotal Estimated Gross Collections to Purchase Price
United States:
2012$2,143,750$6,710,730$126,017$6,836,7473.2
2012548,8031,300,64147,1101,347,7512.5
2013(3)551,8651,593,013135,0751,728,0883.1
2014(3)517,6501,057,00874,5411,131,5492.2
2015499,061840,72582,906923,6311.9
2016553,152992,048153,5131,145,5612.1
2017528,0551,020,374256,4081,276,7822.4
2018630,5261,063,959370,1951,434,1542.3
2019676,785991,258671,0441,662,3022.5
2020538,978643,964786,2971,430,2612.7
2021406,925120,354873,423993,7772.4
Subtotal7,595,55016,334,0743,576,52919,910,6032.6
Europe:
2013(3)619,0791,341,299693,8982,035,1973.3
2014(3)623,1291,030,941531,9131,562,8542.5
2015(3)419,941570,197340,588910,7852.2
2016258,218391,159281,101672,2602.6
2017461,571513,487459,259972,7462.1
2018433,302327,124510,957838,0811.9
2019273,354213,068423,855636,9232.3
2020116,89982,524270,655353,1793.0
2021255,78843,082530,822573,9042.2
Subtotal3,461,2814,512,8814,043,0488,555,9292.5
Other geographies:
20126,72110,01510,0151.5
201329,46548,30248,3021.6
201485,41875,71341,468117,1811.4
201579,215173,655173,6552.2
201661,595122,444122,4442.0
201749,67067,51617,91585,4311.7
201825,73137,71537,7151.5
20192,4683,5883,5881.5
Subtotal340,283538,94859,383598,3311.8
Total$11,397,114$21,385,903$7,678,960$29,064,8632.6

________________________

(1)Purchase price refers to the cash paid to a seller to acquire a portfolio less Put-backs, Recalls, and other adjustments. Put-Backs and Recalls represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.

(2)Cumulative collections from inception through December 31, 2021, excluding collections on behalf of others.

(3)Includes portfolios acquired in connection with certain business combinations.

45

Table of Contents

Estimated Remaining Gross Collections from Purchased Receivables by Year of Purchase

The following table summarizes our estimated remaining gross collections for purchased receivables by year of purchase (in thousands):

Estimated Remaining Gross Collections by Year of Purchase(1)
2022202320242025202620272028202920302030Total(2)
United States:
2012$40,897$28,446$19,725$13,544$9,241$6,204$4,021$2,380$1,212$347$126,017
201214,36610,1747,1214,9863,4922,4461,7131,20184177047,110
2013(3)46,70826,46618,74413,2839,4146,6734,7303,3532,3773,327135,075
2014(3)22,71115,87110,8767,6555,3983,8082,6881,8971,3402,29774,541
201526,23117,73112,0848,1715,6854,0032,8251,9971,4152,76482,906
201649,73732,97622,28015,22810,1707,0404,9543,4932,4675,168153,513
201781,21553,15237,85025,53317,88612,3718,6716,1094,3209,301256,408
2018124,14382,32655,24836,56624,33116,17010,5077,1344,7748,996370,195
2019212,950141,888100,05567,34346,08931,85922,15815,17510,78122,746671,044
2020254,920162,534115,43079,61754,13137,19025,96518,11612,43325,961786,297
2021249,366222,681132,10684,12857,79239,11127,25719,25113,67728,054873,423
Subtotal1,123,244794,245531,519356,054243,629166,875115,48980,10655,637109,7313,576,529
Europe:
2013(3)81,15474,86368,72363,09756,93351,37446,79442,05338,333170,574693,898
2014(3)70,64962,71856,06449,60543,49438,23333,94430,59527,523119,088531,913
2015(3)46,59442,16136,15231,98028,70424,68921,92019,27617,27871,834340,588
201648,18242,44633,99629,17924,64119,70916,70413,74911,85640,639281,101
201774,62263,46053,59344,92238,02532,89027,37523,57920,50080,293459,259
201873,84767,44358,75650,74244,42737,86732,72528,07223,69793,381510,957
201972,04061,16552,19343,18935,80529,15924,12220,53617,25268,394423,855
202048,73542,55935,67930,29324,95118,12313,63811,8839,29135,503270,655
202180,46478,07265,22354,76546,74739,85334,27329,05123,63078,744530,822
Subtotal596,287534,887460,379397,772343,727291,897251,495218,794189,360758,4504,043,048
Other geographies:
20147,0646,5425,8494,7872,8121,6011,4571,4571,4578,44241,468
20172,6372,3992,1141,9061,4378277507507504,34517,915
Subtotal9,7018,9417,9636,6934,2492,4282,2072,2072,20712,78759,383
Portfolio ERC1,729,2321,338,073999,861760,519591,605461,200369,191301,107247,204880,9687,678,960
REO ERC(4)14,68629,55617,2005,3786151,0401,8017041470,994
Total$1,743,918$1,367,629$1,017,061$765,897$592,220$462,240$370,992$301,811$247,218$880,968$7,749,954

________________________

(1)ERC for Zero Basis Portfolios can extend beyond our collection forecasts. As of December 31, 2021, ERC for Zero Basis Portfolios includes approximately $79.2 million for purchased consumer and bankruptcy receivables in the United States. ERC for Zero Basis Portfolios in Europe and other geographies was immaterial. ERC also includes approximately $59.4 million from cost recovery portfolios, primarily in other geographies.

(2)Represents the expected remaining gross cash collections on purchased portfolios over a 180-month period. As of December 31, 2021, ERC for purchased receivables for 84-month and 120-month periods were:

84-Month ERC120-Month ERC
United States$3,331,055$3,505,432
Europe2,945,1643,522,005
Other geographies43,73850,359
Portfolio ERC$6,319,957$7,077,796
REO ERC$70,276$70,994
Total ERC$6,390,233$7,148,790

(3) Includes portfolios acquired in connection with certain business combinations.

(4) Real estate-owned assets ERC includes approximately $69.4 million and $1.6 million of estimated future cash flows for Europe and Other Geographies, respectively.

46

Table of Contents

Estimated Future Collections Applied to Principal

As of December 31, 2021, we had $3.1 billion in investment in receivable portfolios. The estimated future collections applied to the investment in receivable portfolios net balance is as follows (in thousands):

Years Ending December 31,United StatesEuropeOther GeographiesTotal Amortization
2022$441,066$206,376$9,678$657,120
2023331,682192,1167,810531,608
2024219,359165,7165,849390,924
2025143,297143,9164,787292,000
202697,078125,6962,812225,586
202765,499104,3211,601171,421
202845,09489,4001,457135,951
202931,29078,8771,457111,624
203021,89668,7841,45792,137
203115,57365,1431,45782,173
203211,24661,5511,45774,254
20338,40661,9981,25871,662
20346,42664,29470,720
20355,28569,57374,858
20363,98579,53083,515
Total$1,447,182$1,577,291$41,080$3,065,553

Headcount by Function by Geographic Location

The following table summarizes our headcount by function and by geographic location:

Headcount as of December 31,
202120202019
United States:
General & Administrative1,0491,1671,106
Account Manager310389418
Subtotal1,3591,5561,524
Europe:
General & Administrative1,023997998
Account Manager1,9902,4832,085
Subtotal3,0133,4803,083
Other Geographies(1):
General & Administrative1,1281,2271,173
Account Manager1,1041,4621,475
Subtotal2,2322,6892,648
Total6,6047,7257,255

________________________

(1)Headcount for other geographies includes employees in India and Costa Rica that service accounts originated in the United States.

47

Table of Contents

Purchases by Quarter

The following table summarizes the receivable portfolios we purchased by quarter, and the respective purchase prices (in thousands):

Quarter# of AccountsFace ValuePurchase Price
Q1 2019854$1,732,977$262,335
Q2 20197782,307,711242,697
Q3 20191,2555,313,092259,910
Q4 20198032,241,628234,916
Q1 20209431,703,022214,113
Q2 20207541,305,875147,939
Q3 20207351,782,733170,131
Q4 20205581,036,332127,689
Q1 20217491,328,865170,178
Q2 20216121,151,623142,728
Q3 20217671,403,794168,188
Q4 20218611,888,198183,435

48

Table of Contents

Liquidity and Capital Resources

Liquidity

The following table summarizes our cash flow activity during the periods presented (in thousands):

Year Ended December 31,
202120202019
Net cash provided by operating activities$303,053$312,864$244,733
Net cash provided by (used in) investing activities339,89682,826(202,333)
Net cash used in by financing activities(655,692)(403,200)(19,770)

Operating Cash Flows

Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities.

Net cash provided by operating activities was $303.1 million, $312.9 million, and $244.7 million during the years ended December 31, 2021, 2020, and 2019, respectively. Operating cash flows are derived by adjusting net income for non-cash operating items such as depreciation and amortization, changes in recoveries, stock-based compensation charges, and changes in operating assets and liabilities which reflect timing differences between the receipt and payment of cash associated with transactions and when they are recognized in results of operations.

Investing Cash Flows

Net cash provided by investing activities was $339.9 million and $82.8 million during the years ended December 31, 2021 and 2020, respectively. Net cash used in investing activities was $202.3 million during the year ended December 31, 2019. Cash provided by or used in investing activities is primarily affected by receivable portfolio purchases offset by collection proceeds applied to the principal of our receivable portfolios. Receivable portfolio purchases were $657.3 million, $644.0 million, and $1,035.1 million during the years ended December 31, 2021, 2020, and 2019, respectively. Collection proceeds applied to the principal of our receivable portfolios were $1,019.6 million, $737.1 million, and $757.6 million during the years ended December 31, 2021, 2020, and 2019, respectively.

Financing Cash Flows

Net cash used in financing activities was $655.7 million, $403.2 million, and $19.8 million during the years ended December 31, 2021, 2020, and 2019, respectively. Financing cash flows are generally affected by borrowings under our credit facilities and proceeds from various debt offerings, offset by repayments of amounts outstanding under our credit facilities and repayments of various notes. Borrowings under our credit facilities were $821.9 million, $1,820.6 million and $603.6 million during the years ended December 31, 2021, 2020, and 2019, respectively. Repayments of amounts outstanding under our credit facilities were $896.4 million, $2,290.8 million and $586.4 million during the years ended December 31, 2021, 2020, and 2019, respectively. Proceeds from the issuance of senior secured notes were $353.7 million, $1,313.4 million, and $454.6 million during the years ended December 31, 2021, 2020, and 2019, respectively. Repayments of senior secured notes were $359.2 million, $1,033.8 million and $470.8 million during the years ended December 31, 2021, 2020, and 2019, respectively. We repaid $161.0 million, $89.4 million, and $84.6 million of convertible senior notes using cash on hand during the years ended December 31, 2021, 2020, and 2019, respectively.

Capital Resources

Historically, we have met our cash requirements by utilizing our cash flows from operations, cash collections from our investment in receivable portfolios, bank borrowings, debt offerings, and equity offerings. Depending on the capital markets, we consider additional financings to fund our operations and acquisitions. Our primary capital resources are cash collections from our investment in receivable portfolios and bank borrowings. From time to time, we may repurchase outstanding debt or equity and/or restructure or refinance debt obligations. Our primary cash requirements have included the purchase of receivable portfolios, entity acquisitions, operating expenses, the payment of interest and principal on borrowings, and the payment of income taxes.

Currently, all of our portfolio purchases are funded with cash from operations, cash collections from our investment in receivable portfolios, and our bank borrowings.

49

Table of Contents

We are in material compliance with all covenants under our financing arrangements. See “Note 6: Borrowings” in the notes to our consolidated financial statements for a further discussion of our debt. Available capacity under our Global Senior Facility was $643.4 million as of December 31, 2021.

On August 12, 2015, our Board of Directors approved a $50.0 million share repurchase program. On May 5, 2021, we announced that the Board of Directors had approved an increase in the size of the repurchase program from $50.0 million to $300.0 million (an increase of $250.0 million). Repurchases under this program are expected to be made from cash on hand and/or a drawing from our Global Senior Facility, and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by our management and Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. The program does not obligate us to acquire any particular amount of common stock, and it may be modified or suspended at our discretion. During the year ended December 31, 2021, we repurchased 2,598,034 shares of our common stock for approximately $121.2 million under the share repurchase program. Our practice is to retire the shares repurchased.

On November 4, 2021, we commenced a modified “Dutch Auction” tender offer to purchase up to $300.0 million of shares of our common stock with a price range between $52.00 and $60.00 per share. On December 9, 2021, we announced the final results of the tender offer. Through the tender offer, we purchased 4,471,995 shares of common stock at a price of $60.00 per share, for a total cost of $268.3 million, excluding fees and expenses. The shares purchased through the tender offer were immediately retired.

In May 2021, we terminated our at-the-market equity offering program (the “ATM Program”) pursuant to which we could issue and sell shares of Encore’s common stock having an aggregate offering price of $50.0 million.

Our cash and cash equivalents as of December 31, 2021 consisted of $27.7 million held by U.S.-based entities and $161.9 million held by foreign entities. Most of our cash and cash equivalents held by foreign entities is indefinitely reinvested and may be subject to material tax effects if repatriated. However, we believe that our sources of cash and liquidity are sufficient to meet our business needs in the United States and do not expect that we will need to repatriate the funds.

Included in cash and cash equivalents is cash that was collected on behalf of, and remains payable to, third-party clients. The balance of cash held for clients was $29.3 million and $20.3 million as of December 31, 2021 and 2020, respectively.

Cash from operations could also be affected by various risks and uncertainties, including, but not limited to, the effects of the COVID-19 pandemic, including timing of cash collections from our consumers, and other risks detailed in our Risk Factors. However, we believe that we have sufficient liquidity to fund our operations for at least the next twelve months, given our expectation of continued positive cash flows from operations, cash collections from our investment in receivable portfolios, our cash and cash equivalents, our access to capital markets, and availability under our credit facilities. Our future cash needs will depend on our acquisitions of portfolios and businesses.

50

Table of Contents

Future Contractual Cash Obligations

The following table summarizes our future contractual cash obligations as of December 31, 2021 (in thousands):

Payment Due By Period
Contractual ObligationsTotalLess Than 1 Year1 – 3 Years3 – 5 YearsMore Than 5 Years
Principal payments on debt$3,048,676$199,879$251,230$1,787,564$810,003
Estimated interest payments(1)552,814121,447222,829160,25548,283
Finance leases7,3534,1823,171
Operating leases102,73717,88031,20825,14228,507
Purchase commitments on receivable portfolios259,175212,52846,647
Total contractual cash obligations(2)$3,970,755$555,916$555,085$1,972,961$886,793

________________________

(1)Estimated interest payments are calculated based on outstanding principal amounts, applicable fixed interest rates or currently effective interest rates as of December 31, 2021 for variable rate debt, timing of scheduled payments and the term of the debt obligations.

(2)We had approximately $4.6 million of liabilities and accrued interests related to uncertain tax positions as of December 31, 2021. We are unable to reasonably estimate the timing of the cash settlement with the tax authorities due to uncertainties related to these tax matters and, as a result, these obligations are not included in the table. See “Note 11: Income Taxes” to our consolidated financial statements for additional information on our uncertain tax positions.

Critical Accounting Policies and Estimates

We prepare our financial statements, in conformity with GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. “Note 1: Ownership, Description of Business, and Summary of Significant Accounting Policies” of the notes to the consolidated financial statements describes the significant accounting policies and methods used in the preparation of our consolidated financial statements.

We base our estimates on past experience and other assumptions that we believe are reasonable under the circumstances, and we evaluate these estimates on an ongoing basis. Actual results may differ from these estimates and such differences may be material. We refer to accounting estimates of this type as critical accounting policies and estimates, which we discuss further below. We have reviewed our critical accounting policies and estimates with the audit committee of our board of directors.

Investment in Receivable Portfolios and Related Revenue. Effective January 1, 2020, our investment in receivable portfolios is accounted for under CECL.

Receivable portfolio purchases are aggregated into pools based on similar risk characteristics. Examples of risk characteristics include financial asset type, collateral type, size, interest rate, date of origination, term, and geographic location. Our static pools are typically grouped into credit card, purchased consumer bankruptcy, and mortgage portfolios. We further group these static pools by geographic location. Once a pool is established, the portfolios will remain in the designated pool unless the underlying risk characteristics change. The purchase EIR of a pool will not change over the life of the pool even if expected future cash flows change.

Revenue is recognized for each static pool over the economic life of the pool. We make significant assumptions in determining the economic life of a pool, including the reasonable and supportable economic forecast period based on asset type and geography, which considers the availability of forward-looking scenarios and their respective time horizons. In general, we forecast recoveries over one or two years prior to reverting to historical averages at an estimate-level over the remaining life using various methodologies depending on the asset type and geography. The speed at which forecasts revert varies based on the spread between the forecast period and historical data. In addition, estimated recoveries include a qualitative component, which generally reflects management’s assessment of macroeconomic environment and business initiatives. We continue to evaluate the reasonable economic life of a pool and reversion method annually. Revenue primarily includes two components: (1) accretion of the discount on the negative allowance due to the passage of time, and (2) changes in expected cash flows, which includes (a) the current period variances between actual cash collected and expected cash recoveries and (b) the present value change of expected future recoveries.

51

Table of Contents

We measure expected future recoveries based on historical experience, current conditions, and reasonable and supportable forecasts. Factors that may change the expected future recoveries may include both internal as well as external factors. Internal factors include operational performance, such as capacity and the productivity of our collection staff. External factors that may have an impact on our collections include macroeconomic conditions, new laws or regulations, and new interpretations of existing laws or regulations. See “Note 4: Investment in Receivable Portfolios, Net” for further discussion of investment in receivable portfolios.

Valuation of Goodwill and Other Intangible Assets. Business combinations typically result in the recording of goodwill and other intangible assets. The excess of the purchase price over the fair value assigned to the tangible and identifiable intangible assets, liabilities assumed, and noncontrolling interest in the acquiree is recorded as goodwill.

Goodwill is tested annually for impairment and in interim periods if events or changes in circumstances indicate that the assets may be impaired. Our judgments regarding the existence of impairment indicators and future cash flows related to goodwill may be based on economic environment, business climate, market capitalization, operating performance, competition, and other factors. Significant judgments are required to estimate the fair value of reporting units including estimating future cash flows, determining appropriate discount rates, growth rates, comparable guideline companies and other assumptions. Future business conditions and/or activities could differ materially from the projections made by management, which in turn, could result in the need for impairment charges. We will perform additional impairment testing if events occur or circumstances change indicating that the carrying amounts may be impaired.

The determination of the recorded value of intangible assets acquired in a business combination requires management to make estimates and assumptions that affect our consolidated financial statements. Valuation techniques consistent with the market approach, income approach and/or cost approach are used to measure fair value. An estimate of fair value can be affected by many assumptions that require significant judgment.

Income Taxes. We are subject to income taxes in multiple tax jurisdictions worldwide. Tax laws are complex and subject to different interpretations by the taxpayer and the relevant taxing authorities. We exercise significant judgement in estimating potential exposure to unresolved tax matters and apply a more likely than not criteria approach for recording uncertain tax positions in the application of complex tax laws.

We prepare our tax provisions based on anticipated tax consequences for various jurisdictions where we conduct business. The provision for income taxes is estimated using the asset and liability method of accounting for income taxes, under which deferred tax assets and liabilities are recognized based on temporary differences between the financial statement and income tax bases of assets and liabilities. Deferred tax assets and liabilities are measured using enacted tax rates in effect for the years in which the differences are expected to be realized or settled. At each reporting date, we consider new evidence, both positive and negative, that could affect future realization of deferred tax assets including historical earnings, taxable income in prior carryback years if permitted under tax law, projections of future income, timing of reversing temporary differences and the implementation of feasible and prudent tax planning strategies. In the event that it is more likely than not that all or part of the deferred tax assets are determined not to be realizable in the future, we would establish or increase a valuation allowance in the period such determination is made, with a corresponding charge to earnings. In the event we realize deferred tax assets that were previously determined to be unrealizable, we would release or decrease the respective valuation allowance, with a corresponding positive adjustment to earnings. The calculation of tax liabilities involves significant judgement in estimating the impact and timing of resolution of uncertainties in the application of complex tax laws. Resolution of these uncertainties in a manner inconsistent with our expectations could have a material impact on our results of operation and financial position.

Recent Accounting Pronouncements

Information regarding recent accounting pronouncements and the impact of those pronouncements, if any, on our consolidated financial statements is provided in this Annual Report in “Note 1: Ownership, Description of Business, and Summary of Significant Accounting Policies” to our consolidated financial statements.

52

Table of Contents

Back to the ECPG company profile or the MD&A index.