{
  "ticker": "DVA",
  "name": "DAVITA INC.",
  "cik": "0000927066",
  "sic": "8090",
  "sic_description": "Services-Misc Health & Allied Services, NEC",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000927066.json",
  "as_of": "2026-02-11",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10707467000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10876634000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 11404851000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11388479000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11550604000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11618797000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11609894000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12140147000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12815550000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13643069000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 879874000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 663618000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 159394000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 810981000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 773642000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 978450000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 560400000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 691535000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 936342000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 746803000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2029710000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1812755000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1525824000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1643317000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1694636000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1797370000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1339062000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1602784000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2090483000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2043615000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.29,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.47,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.92,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.27,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.31,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.9,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.85,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.42,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 10.73,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9.84,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1972126000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1913166000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1771640000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2072355000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1979028000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1930876000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1564570000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2059031000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2022038000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1886500000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 829095000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 905250000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 987138000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 766546000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 674541000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 641465000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 603429000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 567985000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 555443000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 575864000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1097822000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 802949000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1161511000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2383816000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1458442000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1538626000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 802228000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 272219000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1385932000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1308366000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18755776000.0,
          "filed": "2018-02-23",
          "accession": "0000927066-18-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 18974536000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 19110252000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 17311394000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 16988516000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 17121488000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 16928252000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16893578000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 17285268000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17480103000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 12932777000.0,
          "filed": "2018-02-23",
          "accession": "0000927066-18-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 13077110000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 14077213000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 13811776000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14091736000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14750508000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 14703452000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14150228000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15193917000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16321665000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4648047000.0,
          "filed": "2018-02-23",
          "accession": "0000927066-18-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4690029000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3703442000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2133409000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1383566000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 755508000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 712326000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1056097000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 121122000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -651082000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 674776000.0,
          "filed": "2018-02-23",
          "accession": "0000927066-18-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 508234000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 323038000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1102372000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 324958000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 461900000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 244086000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 380063000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 794933000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 676438000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1143031000.0,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1007916000.0,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 784502000.0,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1305809000.0,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1304487000.0,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1289411000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 961141000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1491046000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1466595000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1310636000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8.217386987977642,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6.101317742235328,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.3975982676143686,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7.121065069356495,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.697848874396525,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.421267709557194,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.826917455060313,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5.696265457082192,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.306295867130166,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.473863688587956,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18.95602386633552,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 16.66650730363824,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13.37872805177376,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14.429644204463123,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14.671405928209468,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15.469501704866692,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 11.533800394732287,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13.202344254974838,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16.312081806867436,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 14.979144355276661,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4.691216188549063,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.497413586292703,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.834075866712799,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.684666064442875,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4.5539115953388745,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5.71474862465225,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.3104422122260466,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4.093478598790617,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.416994402400935,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.272303200959399,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.4735525812958048,
          "filed": "2018-02-23",
          "accession": "0000927066-18-000030"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.8592155878364283,
          "filed": "2019-02-22",
          "accession": "0000927066-19-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.7223229822121986,
          "filed": "2020-02-21",
          "accession": "0000927066-20-000014"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.5556566381321513,
          "filed": "2021-02-12",
          "accession": "0000927066-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.2716244578766251,
          "filed": "2022-02-11",
          "accession": "0000927066-22-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.3206918562304542,
          "filed": "2023-02-22",
          "accession": "0000927066-23-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.2044262289450087,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.1876047890140617,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.2598572009914542,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.2916854732282628,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 3000369000.0,
          "filed": "2023-08-03",
          "accession": "0000927066-23-000178",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 3121332000.0,
          "filed": "2023-11-07",
          "accession": "0000927066-23-000209",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3145747000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 3070555000.0,
          "filed": "2024-05-02",
          "accession": "0000927066-24-000090",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3186722000.0,
          "filed": "2024-08-06",
          "accession": "0000927066-24-000128",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 3263590000.0,
          "filed": "2024-10-29",
          "accession": "0000927066-24-000179",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 3294683000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 3223529000.0,
          "filed": "2025-05-12",
          "accession": "0000927066-25-000087",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 3379526000.0,
          "filed": "2025-08-05",
          "accession": "0000927066-25-000124",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 3420227000.0,
          "filed": "2025-10-29",
          "accession": "0000927066-25-000165",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 3619787000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 3415548000.0,
          "filed": "2026-05-05",
          "accession": "0000927066-26-000062",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 178691000.0,
          "filed": "2023-08-03",
          "accession": "0000927066-23-000178",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 246632000.0,
          "filed": "2023-11-07",
          "accession": "0000927066-23-000209",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 150665000.0,
          "filed": "2024-02-14",
          "accession": "0000927066-24-000013",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 239649000.0,
          "filed": "2024-05-02",
          "accession": "0000927066-24-000090",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 222676000.0,
          "filed": "2024-08-06",
          "accession": "0000927066-24-000128",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 214688000.0,
          "filed": "2024-10-29",
          "accession": "0000927066-24-000179",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 259329000.0,
          "filed": "2025-02-13",
          "accession": "0000927066-25-000012",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 162917000.0,
          "filed": "2025-05-12",
          "accession": "0000927066-25-000087",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 199337000.0,
          "filed": "2025-08-05",
          "accession": "0000927066-25-000124",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 150332000.0,
          "filed": "2025-10-29",
          "accession": "0000927066-25-000165",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 234217000.0,
          "filed": "2026-02-11",
          "accession": "0000927066-26-000012",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 197530000.0,
          "filed": "2026-05-05",
          "accession": "0000927066-26-000062",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 2.3,
          "filed": "2022-08-01",
          "accession": "0000927066-22-000133",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 1.13,
          "filed": "2022-10-31",
          "accession": "0000927066-22-000167",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 1.25,
          "filed": "2023-05-08",
          "accession": "0000927066-23-000104",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1.91,
          "filed": "2023-08-03",
          "accession": "0000927066-23-000178",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2.62,
          "filed": "2023-11-07",
          "accession": "0000927066-23-000209",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2.65,
          "filed": "2024-05-02",
          "accession": "0000927066-24-000090",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 2.5,
          "filed": "2024-08-06",
          "accession": "0000927066-24-000128",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 2.5,
          "filed": "2024-10-29",
          "accession": "0000927066-24-000179",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 2.0,
          "filed": "2025-05-12",
          "accession": "0000927066-25-000087",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 2.58,
          "filed": "2025-08-05",
          "accession": "0000927066-25-000124",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 2.04,
          "filed": "2025-10-29",
          "accession": "0000927066-25-000165",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 2.87,
          "filed": "2026-05-05",
          "accession": "0000927066-26-000062",
          "derived": false
        }
      ]
    }
  ]
}