{ "cik": 927066, "cik_padded": "0000927066", "entityName": "DAVITA INC.", "fiscal_years": [ { "accn": "0000927066-26-000012", "filed": "2026-02-11", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1308366000.0, "capex": 575864000.0, "cash": 676438000.0, "dividends_paid": 0.0, "eps_diluted": 9.84, "free_cash_flow": 1310636000.0, "net_income": 746803000.0, "operating_cash_flow": 1886500000.0, "operating_income": 2043615000.0, "revenue": 13643069000.0, "stockholders_equity": -651082000.0, "total_assets": 17480103000.0, "total_liabilities": 16321665000.0 }, "period_end": "2025-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.054738636885879564, "operating_margin": 0.1497914435527666, "payout_ratio": 0.0, "revenue_growth_yoy": 0.06457147761898631, "roa_avg2y": 0.042962463999017875, "roa_period_end": 0.04272303200959399, "roe_avg2y": -2.818337232998717 } }, { "accn": "0000927066-26-000012", "filed": "2026-02-11", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1385932000.0, "capex": 555443000.0, "cash": 794933000.0, "dividends_paid": 0.0, "eps_diluted": 10.73, "free_cash_flow": 1466595000.0, "net_income": 936342000.0, "operating_cash_flow": 2022038000.0, "operating_income": 2090483000.0, "revenue": 12815550000.0, "stockholders_equity": 121122000.0, "total_assets": 17285268000.0, "total_liabilities": 15193917000.0 }, "period_end": "2024-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.07306295867130166, "operating_margin": 0.16312081806867437, "payout_ratio": 0.0, "revenue_growth_yoy": 0.05563384034806168, "roa_avg2y": 0.05479073225585206, "roa_period_end": 0.05416994402400935, "roe_avg2y": 1.5907694320258168 } }, { "accn": "0000927066-26-000012", "filed": "2026-02-11", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 272219000.0, "capex": 567985000.0, "cash": 380063000.0, "dividends_paid": 0.0, "eps_diluted": 7.42, "free_cash_flow": 1491046000.0, "net_income": 691535000.0, "operating_cash_flow": 2059031000.0, "operating_income": 1602784000.0, "revenue": 12140147000.0, "stockholders_equity": 1056097000.0, "total_assets": 16893578000.0, "total_liabilities": 14150228000.0 }, "period_end": "2023-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.05696265457082192, "operating_margin": 0.13202344254974838, "payout_ratio": 0.0, "revenue_growth_yoy": 0.045672510016025986, "roa_avg2y": 0.0408928198148947, "roa_period_end": 0.040934785987906175, "roe_avg2y": 0.7820922935293196 } }, { "accn": "0000927066-25-000012", "filed": "2025-02-13", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 802228000.0, "capex": 603429000.0, "cash": 244086000.0, "dividends_paid": 0.0, "eps_diluted": 5.85, "free_cash_flow": 961141000.0, "net_income": 560400000.0, "operating_cash_flow": 1564570000.0, "operating_income": 1339062000.0, "revenue": 11609894000.0, "stockholders_equity": 712326000.0, "total_assets": 16928252000.0, "total_liabilities": 14703452000.0 }, "period_end": "2022-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.04826917455060313, "operating_margin": 0.11533800394732287, "payout_ratio": 0.0, "revenue_growth_yoy": -0.0007662583312196607, "roa_avg2y": 0.032916550904647145, "roa_period_end": 0.03310442212226047, "roe_avg2y": 0.7635740826278721 } }, { "accn": "0000927066-24-000013", "filed": "2024-02-14", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1538626000.0, "capex": 641465000.0, "cash": 461900000.0, "dividends_paid": 0.0, "eps_diluted": 8.9, "free_cash_flow": 1289411000.0, "net_income": 978450000.0, "operating_cash_flow": 1930876000.0, "operating_income": 1797370000.0, "revenue": 11618797000.0, "stockholders_equity": 755508000.0, "total_assets": 17121488000.0, "total_liabilities": 14750508000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.08421267709557194, "operating_margin": 0.15469501704866692, "payout_ratio": 0.0, "revenue_growth_yoy": 0.005903847106177305, "roa_avg2y": 0.057370265919640465, "roa_period_end": 0.0571474862465225, "roe_avg2y": 0.9148351108937792 } }, { "accn": "0000927066-23-000011", "filed": "2023-02-22", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1458442000.0, "capex": 674541000.0, "cash": 324958000.0, "dividends_paid": 0.0, "eps_diluted": 6.31, "free_cash_flow": 1304487000.0, "net_income": 773642000.0, "operating_cash_flow": 1979028000.0, "operating_income": 1694636000.0, "revenue": 11550604000.0, "stockholders_equity": 1383566000.0, "total_assets": 16988516000.0, "total_liabilities": 14091736000.0 }, "period_end": "2020-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.06697848874396525, "operating_margin": 0.1467140592820947, "payout_ratio": 0.0, "revenue_growth_yoy": 0.01423587820638735, "roa_avg2y": 0.04511043906529201, "roa_period_end": 0.04553911595338875, "roe_avg2y": 0.43994739797695465 } }, { "accn": "0000927066-22-000012", "filed": "2022-02-11", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2383816000.0, "capex": 766546000.0, "cash": 1102372000.0, "dividends_paid": 0.0, "eps_diluted": 5.27, "free_cash_flow": 1305809000.0, "net_income": 810981000.0, "operating_cash_flow": 2072355000.0, "operating_income": 1643317000.0, "revenue": 11388479000.0, "stockholders_equity": 2133409000.0, "total_assets": 17311394000.0, "total_liabilities": 13811776000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.07121065069356496, "operating_margin": 0.14429644204463124, "payout_ratio": 0.0, "revenue_growth_yoy": -0.0014355294952998509, "roa_avg2y": 0.04453291320222046, "roa_period_end": 0.04684666064442875, "roe_avg2y": 0.27788305714845213 } }, { "accn": "0000927066-21-000008", "filed": "2021-02-12", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1161511000.0, "capex": 987138000.0, "cash": 323038000.0, "dividends_paid": 0.0, "eps_diluted": 0.92, "free_cash_flow": 784502000.0, "net_income": 159394000.0, "operating_cash_flow": 1771640000.0, "operating_income": 1525824000.0, "revenue": 11404851000.0, "stockholders_equity": 3703442000.0, "total_assets": 19110252000.0, "total_liabilities": 14077213000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.013975982676143686, "operating_margin": 0.13378728051773758, "payout_ratio": 0.0, "revenue_growth_yoy": 0.048564381223087955, "roa_avg2y": 0.00837048114853626, "roa_period_end": 0.00834075866712799, "roe_avg2y": 0.03798047315586126 } }, { "accn": "0000927066-20-000014", "filed": "2020-02-21", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 802949000.0, "capex": 905250000.0, "cash": 508234000.0, "eps_diluted": 3.47, "free_cash_flow": 1007916000.0, "net_income": 663618000.0, "operating_cash_flow": 1913166000.0, "operating_income": 1812755000.0, "revenue": 10876634000.0, "stockholders_equity": 4690029000.0, "total_assets": 18974536000.0, "total_liabilities": 13077110000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.06101317742235328, "operating_margin": 0.16666507303638242, "revenue_growth_yoy": 0.015798974678138164, "roa_avg2y": 0.035176915579176765, "roa_period_end": 0.03497413586292703, "roe_avg2y": 0.14213163396828213 } }, { "accn": "0000927066-19-000025", "filed": "2019-02-22", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1097822000.0, "capex": 829095000.0, "cash": 674776000.0, "eps_diluted": 4.29, "free_cash_flow": 1143031000.0, "net_income": 879874000.0, "operating_cash_flow": 1972126000.0, "operating_income": 2029710000.0, "revenue": 10707467000.0, "stockholders_equity": 4648047000.0, "total_assets": 18755776000.0, "total_liabilities": 12932777000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.08217386987977643, "operating_margin": 0.1895602386633552, "roa_period_end": 0.04691216188549063 } } ], "latest_filing": { "accn": "0000927066-26-000012", "filed": "2026-02-11", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "8090", "sic_description": "Services-Misc Health & Allied Services, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000927066.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000927066.json" }, "ticker": "DVA" }