{
  "ticker": "DSGR",
  "name": "Distribution Solutions Group, Inc.",
  "cik": "0000703604",
  "sic": "5080",
  "sic_description": "Wholesale-Machinery, Equipment & Supplies",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000703604.json",
  "as_of": "2026-03-05",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1570402000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1804104000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1980023000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1629000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 29688000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6214000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7221000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 15113000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -5052000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7406000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -8967000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -7332000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8345000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1457000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9936000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9210000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9066000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 20550000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11421000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 41786000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 42991000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 55955000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 78263000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 168062000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 183018000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 189540000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 197354000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 186538000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 130278000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 390898000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 551875000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 613775000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 662038000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.19,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.25,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.67,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.77,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.62,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.49,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.21,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.2,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.16,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.18,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9196000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 32528000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10320000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -11029000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 102286000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 56453000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 83849000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3112000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1256000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2524000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2028000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1687000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3026000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8307000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15337000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13684000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 21015000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 176000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 20000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 523000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4527000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3254000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1940000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3619000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2580000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 23753000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 135307000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 191111000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 197142000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 204429000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 256304000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 491360000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1215610000.0,
          "filed": "2024-03-07",
          "accession": "0000703604-24-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1550331000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1727255000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1748621000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 74174000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 97621000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 97969000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 96428000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 133882000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 325591000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 652615000.0,
          "filed": "2024-03-07",
          "accession": "0000703604-24-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 888730000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1086712000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1099274000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 61133000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 93490000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 99173000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 108001000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 155248000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 165769000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 562995000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 661601000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 640543000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 649347000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10421000.0,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4416000.0,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 11883000.0,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5495000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 28393000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14671000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 24554000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 83931000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 66479000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 61753000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 7168000.0,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 30841000.0,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7294000.0,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -19336000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 86949000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 42769000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 62834000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.5710002916450692,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.4064067259980577,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.4214597507200674,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.737579294983068,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.101539600821239,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.952630853277967,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.6646819230203,
          "filed": "2019-03-04",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 31.755267943095518,
          "filed": "2020-02-27",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.265818317485607,
          "filed": "2021-02-26",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.686049203248118,
          "filed": "2022-02-24",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9.734746985468412,
          "filed": "2023-03-14",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -3.047614451435431,
          "filed": "2025-03-06",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.3154646133624632,
          "filed": "2026-03-05",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1.355348616462188,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -1.1446538327637645,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.2851372224711903,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1.2039288432970947,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 15.534427636295137,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3.1520426900406817,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3.5322777101096223,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5.8965135152006996,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1.0281667209378054,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.6092414507942514,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.5783926142223822,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.4244885671195046,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.47723320262080804,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.213321773837371,
          "filed": "2019-03-04",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.0441865440154028,
          "filed": "2020-02-27",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.9878595988827604,
          "filed": "2021-02-26",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.8928435847816224,
          "filed": "2022-02-24",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.8623750386478408,
          "filed": "2023-03-14",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.9641247760437717,
          "filed": "2025-03-06",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.1591843622057034,
          "filed": "2026-03-05",
          "accession": "0000703604-24-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.3433020808614256,
          "filed": "2026-03-05",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.6965480849841463,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.6928914740500842,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.2255749676699548,
          "filed": "2018-02-22",
          "accession": "0000703604-18-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.6414125414742318,
          "filed": "2019-03-04",
          "accession": "0000703604-19-000023"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.6146596384177379,
          "filed": "2020-02-27",
          "accession": "0000703604-20-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.8693483225013174,
          "filed": "2021-02-26",
          "accession": "0000703604-21-000035"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.4598908107556507,
          "filed": "2022-02-24",
          "accession": "0000703604-22-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.09824465090745,
          "filed": "2023-03-14",
          "accession": "0000703604-23-000033"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.8215177101587807,
          "filed": "2024-03-07",
          "accession": "0000703604-24-000021"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.716071317893519,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.674721419960114,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.5626541780316674,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 1,
          "period_label": "2019-Q1",
          "period_end": "2019-03-31",
          "value": 91343000.0,
          "filed": "2019-04-18",
          "accession": "0000703604-19-000046",
          "derived": false
        },
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 2,
          "period_label": "2019-Q2",
          "period_end": "2019-06-30",
          "value": 96097000.0,
          "filed": "2019-07-25",
          "accession": "0000703604-19-000088",
          "derived": false
        },
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 3,
          "period_label": "2019-Q3",
          "period_end": "2019-09-30",
          "value": 94779000.0,
          "filed": "2019-10-24",
          "accession": "0000703604-19-000105",
          "derived": false
        },
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 1,
          "period_label": "2020-Q1",
          "period_end": "2020-03-31",
          "value": 91035000.0,
          "filed": "2020-04-30",
          "accession": "0000703604-20-000042",
          "derived": false
        },
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 2,
          "period_label": "2020-Q2",
          "period_end": "2020-06-30",
          "value": 72146000.0,
          "filed": "2020-07-30",
          "accession": "0000703604-20-000065",
          "derived": false
        },
        {
          "fiscal_year": 2020,
          "fiscal_quarter": 3,
          "period_label": "2020-Q3",
          "period_end": "2020-09-30",
          "value": 90277000.0,
          "filed": "2020-10-29",
          "accession": "0000703604-20-000080",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 502437000.0,
          "filed": "2025-07-31",
          "accession": "0000703604-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 517958000.0,
          "filed": "2025-10-30",
          "accession": "0000703604-25-000072",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 481599000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 495995000.0,
          "filed": "2026-04-30",
          "accession": "0000703604-26-000024",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 5907000.0,
          "filed": "2023-08-03",
          "accession": "0000703604-23-000065",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 3024000.0,
          "filed": "2023-11-02",
          "accession": "0000703604-23-000086",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -16330000.0,
          "filed": "2024-03-07",
          "accession": "0000703604-24-000021",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -5224000.0,
          "filed": "2024-05-02",
          "accession": "0000703604-24-000061",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": -5224000.0,
          "filed": "2024-08-01",
          "accession": "0000703604-24-000079",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": 1896000.0,
          "filed": "2024-10-31",
          "accession": "0000703604-24-000093",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -25925000.0,
          "filed": "2025-03-06",
          "accession": "0000703604-25-000012",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 3261000.0,
          "filed": "2025-05-01",
          "accession": "0000703604-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 3261000.0,
          "filed": "2025-07-31",
          "accession": "0000703604-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 5003000.0,
          "filed": "2025-10-30",
          "accession": "0000703604-25-000072",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -6371000.0,
          "filed": "2026-03-05",
          "accession": "0000703604-26-000008",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 382000.0,
          "filed": "2026-04-30",
          "accession": "0000703604-26-000024",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -0.23,
          "filed": "2022-08-09",
          "accession": "0000703604-22-000069",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.84,
          "filed": "2022-11-03",
          "accession": "0000703604-22-000083",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.28,
          "filed": "2023-05-10",
          "accession": "0000703604-23-000048",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.14,
          "filed": "2023-08-03",
          "accession": "0000703604-23-000065",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.03,
          "filed": "2023-11-02",
          "accession": "0000703604-23-000086",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.11,
          "filed": "2024-05-02",
          "accession": "0000703604-24-000061",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.04,
          "filed": "2024-08-01",
          "accession": "0000703604-24-000079",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.46,
          "filed": "2024-10-31",
          "accession": "0000703604-24-000093",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.07,
          "filed": "2025-05-01",
          "accession": "0000703604-25-000023",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.11,
          "filed": "2025-07-31",
          "accession": "0000703604-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.14,
          "filed": "2025-10-30",
          "accession": "0000703604-25-000072",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.01,
          "filed": "2026-04-30",
          "accession": "0000703604-26-000024",
          "derived": false
        }
      ]
    }
  ]
}