{ "cik": 1878897, "cik_padded": "0001878897", "entityName": "Douglas Elliman Inc.", "fiscal_years": [ { "accn": "0001878897-26-000007", "filed": "2026-03-16", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3353000.0, "cash": 115510000.0, "dividends_paid": 0.0, "eps_diluted": 0.17, "free_cash_flow": -17231000.0, "net_income": 15219000.0, "operating_cash_flow": -13878000.0, "operating_income": 45482000.0, "revenue": 1033055000.0, "stockholders_equity": 183950000.0, "total_assets": 444409000.0, "total_liabilities": 261131000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4195759717314487, "net_margin": 0.014732032660410142, "operating_margin": 0.04402669751368513, "payout_ratio": 0.0, "revenue_growth_yoy": 0.037592391528152615, "roa_avg2y": 0.03243962199602045, "roa_period_end": 0.0342454810771159, "roe_avg2y": 0.08793602551583472, "roe_period_end": 0.08273443870617016 } }, { "accn": "0001878897-26-000007", "filed": "2026-03-16", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5534000.0, "cash": 135657000.0, "dividends_paid": 0.0, "eps_diluted": -0.91, "free_cash_flow": -31496000.0, "net_income": -76316000.0, "operating_cash_flow": -25962000.0, "operating_income": -68826000.0, "revenue": 995627000.0, "stockholders_equity": 162188000.0, "total_assets": 493888000.0, "total_liabilities": 331463000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.043696204404765, "net_margin": -0.07665119567870297, "operating_margin": -0.0691282980473611, "revenue_growth_yoy": 0.04191075977052632, "roa_avg2y": -0.15459426500571757, "roa_period_end": -0.15452086302967474, "roe_avg2y": -0.38600067270414423, "roe_period_end": -0.47054036056921605 } }, { "accn": "0001878897-26-000007", "filed": "2026-03-16", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6143000.0, "cash": 119808000.0, "dividends_paid": 4222000.0, "eps_diluted": -0.52, "free_cash_flow": -36558000.0, "net_income": -42552000.0, "operating_cash_flow": -30415000.0, "operating_income": -64497000.0, "revenue": 955578000.0, "stockholders_equity": 233231000.0, "total_assets": 493419000.0, "total_liabilities": 259265000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1116232404783242, "net_margin": -0.04453011685074374, "operating_margin": -0.06749527511097995, "revenue_growth_yoy": -0.17135183931001052, "roa_avg2y": -0.08153122039123566, "roa_period_end": -0.08623907875456763, "roe_avg2y": -0.16947890176460864, "roe_period_end": -0.18244572977005627 } }, { "accn": "0001878897-25-000009", "filed": "2025-03-17", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8537000.0, "cash": 163859000.0, "dividends_paid": 16250000.0, "eps_diluted": -0.08, "free_cash_flow": -23281000.0, "net_income": -5622000.0, "operating_cash_flow": -14744000.0, "operating_income": -4541000.0, "revenue": 1153177000.0, "stockholders_equity": 268920000.0, "total_assets": 550402000.0, "total_liabilities": 279945000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.0409973226238287, "net_margin": -0.0048752273068228035, "operating_margin": -0.003937817004674911, "revenue_growth_yoy": -0.1477757627086077, "roa_avg2y": -0.009815192598276318, "roa_period_end": -0.010214352418777549, "roe_avg2y": -0.02048632240996695, "roe_period_end": -0.020905845604640785 } }, { "accn": "0001878897-24-000014", "filed": "2024-03-08", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4106000.0, "cash": 211623000.0, "dividends_paid": 0.0, "eps_diluted": 1.21, "free_cash_flow": 123720000.0, "net_income": 98838000.0, "operating_cash_flow": 127826000.0, "operating_income": 102098000.0, "revenue": 1353138000.0, "stockholders_equity": 279934000.0, "total_assets": 595169000.0, "total_liabilities": 313296000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1191780919788237, "net_margin": 0.07304354766476147, "operating_margin": 0.07545276239378393, "payout_ratio": 0.0, "revenue_growth_yoy": 0.7482696737800506, "roa_avg2y": 0.18841520429375752, "roa_period_end": 0.1660671170709496, "roe_avg2y": 0.44569403234097815, "roe_period_end": 0.3530760822193803 } }, { "accn": "0001878897-23-000005", "filed": "2023-03-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6126000.0, "cash": 94421000.0, "dividends_paid": 0.0, "eps_diluted": -0.6, "free_cash_flow": 25739000.0, "net_income": -46372000.0, "operating_cash_flow": 31865000.0, "operating_income": -49285000.0, "revenue": 773987000.0, "stockholders_equity": 163590000.0, "total_assets": 453982000.0, "total_liabilities": 290392000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.7751207286508954, "net_margin": -0.059913150996076164, "operating_margin": -0.06367678010095777, "revenue_growth_yoy": -0.012907660679396206, "roa_avg2y": -0.09839283080961055, "roa_period_end": -0.10214501896550965, "roe_period_end": -0.2834647594596247 } }, { "accn": "0001878897-22-000011", "filed": "2022-03-31", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 8079000.0, "cash": 71485000.0, "eps_diluted": 0.11, "free_cash_flow": -502000.0, "net_income": 8459000.0, "operating_cash_flow": 7577000.0, "operating_income": -3480000.0, "revenue": 784108000.0, "total_assets": 488607000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.01078805470674958, "operating_margin": -0.0044381641304514175, "roa_period_end": 0.01731248221986177 } } ], "latest_filing": { "accn": "0001878897-26-000007", "filed": "2026-03-16", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6531", "sic_description": "Real Estate Agents & Managers (For Others)", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001878897.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001878897.json" }, "ticker": "DOUG" }