{ "cik": 868780, "cik_padded": "0000868780", "entityName": "Dorman Products, Inc.", "fiscal_years": [ { "accn": "0000868780-26-000014", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 37969000.0, "cash": 49436000.0, "cost_of_revenue": 1232582000.0, "eps_diluted": 6.64, "free_cash_flow": 75665000.0, "gross_profit": 897737000.0, "net_income": 204194000.0, "operating_cash_flow": 113634000.0, "operating_income": 299547000.0, "revenue": 2130319000.0, "stockholders_equity": 1477075000.0, "total_assets": 2493078000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4214096574268924, "net_margin": 0.0958513724939786, "operating_margin": 0.140611335673202, "revenue_growth_yoy": 0.06028378501461031, "roa_avg2y": 0.08304621828660694, "roa_period_end": 0.08190437683859068, "roe_avg2y": 0.14740348920519247, "roe_period_end": 0.1382421339471591 } }, { "accn": "0000868780-26-000014", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 39421000.0, "cash": 57137000.0, "cost_of_revenue": 1202838000.0, "eps_diluted": 6.14, "free_cash_flow": 191626000.0, "gross_profit": 806359000.0, "net_income": 190004000.0, "operating_cash_flow": 231047000.0, "operating_income": 292909000.0, "revenue": 2009197000.0, "stockholders_equity": 1293470000.0, "total_assets": 2424521000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4013339657584597, "net_margin": 0.09456713303872144, "operating_margin": 0.14578411176206216, "revenue_growth_yoy": 0.041149079588016925, "roa_avg2y": 0.08056260345716534, "roa_period_end": 0.07836764457804242, "roe_avg2y": 0.15436981272492326, "roe_period_end": 0.14689478689107593 } }, { "accn": "0000868780-26-000014", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 43968000.0, "cash": 36814000.0, "cost_of_revenue": 1244365000.0, "eps_diluted": 4.1, "free_cash_flow": 164790000.0, "gross_profit": 685423000.0, "net_income": 129259000.0, "operating_cash_flow": 208758000.0, "operating_income": 214760000.0, "revenue": 1929788000.0, "stockholders_equity": 1168203000.0, "total_assets": 2292407000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3551804654189994, "net_margin": 0.06698093262057801, "operating_margin": 0.11128683565241364, "revenue_growth_yoy": 0.11307230746780532, "roa_avg2y": 0.05578490149201813, "roa_period_end": 0.056385711612292236, "roe_avg2y": 0.11693234317908988, "roe_period_end": 0.11064772132925528 } }, { "accn": "0000868780-26-000014", "filed": "2026-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 37883000.0, "cash": 46034000.0, "cost_of_revenue": 1169299000.0, "eps_diluted": 3.85, "free_cash_flow": 3805000.0, "gross_profit": 564450000.0, "net_income": 121549000.0, "operating_cash_flow": 41688000.0, "operating_income": 171048000.0, "revenue": 1733749000.0, "stockholders_equity": 1042631000.0, "total_assets": 2341786000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.32556615750030715, "net_margin": 0.0701076107325801, "operating_margin": 0.09865787954311726, "revenue_growth_yoy": 0.28879411915563585, "roa_avg2y": 0.06054887973688045, "roa_period_end": 0.051904401170730384, "roe_avg2y": 0.12306472670648036, "roe_period_end": 0.11657911571783305 } }, { "accn": "0000868780-25-000009", "filed": "2025-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 19840000.0, "cash": 58782000.0, "cost_of_revenue": 882333000.0, "eps_diluted": 4.12, "free_cash_flow": 80498000.0, "gross_profit": 462916000.0, "net_income": 131532000.0, "operating_cash_flow": 100338000.0, "operating_income": 171551000.0, "revenue": 1345249000.0, "stockholders_equity": 932736000.0, "total_assets": 1673119000.0 }, "period_end": "2021-12-25", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3441117592356508, "net_margin": 0.0977752074151328, "operating_margin": 0.12752360343698452, "revenue_growth_yoy": 0.23106974343581502, "roa_avg2y": 0.0909067033430323, "roa_period_end": 0.07861485046789858, "roe_avg2y": 0.14726794846315977, "roe_period_end": 0.141017393989296 } }, { "accn": "0001628280-23-005712", "filed": "2024-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 15450000.0, "cash": 155576000.0, "cost_of_revenue": 709632000.0, "eps_diluted": 3.3, "free_cash_flow": 136516000.0, "gross_profit": 383116000.0, "net_income": 106870000.0, "operating_cash_flow": 151966000.0, "operating_income": 133373000.0, "revenue": 1092748000.0, "stockholders_equity": 853559000.0, "total_assets": 1220661000.0 }, "period_end": "2020-12-26", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.35059867416824375, "net_margin": 0.09779930963039969, "operating_margin": 0.1220528429244437, "revenue_growth_yoy": 0.10230609615980164, "roa_avg2y": 0.09450275518816766, "roa_period_end": 0.08755092527737021, "roe_avg2y": 0.13135907538550698, "roe_period_end": 0.1252051703514344 } }, { "accn": "0001628280-23-005712", "filed": "2023-03-01", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 29560000.0, "cash": 68353000.0, "cost_of_revenue": 651504000.0, "eps_diluted": 2.56, "free_cash_flow": 65746000.0, "gross_profit": 339825000.0, "net_income": 83762000.0, "operating_cash_flow": 95306000.0, "operating_income": 105828000.0, "revenue": 991329000.0, "stockholders_equity": 773584000.0, "total_assets": 1041072000.0 }, "period_end": "2019-12-28", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.34279739622264654, "net_margin": 0.08449465313735399, "operating_margin": 0.10675366099448316, "revenue_growth_yoy": 0.018099937866191504, "roa_avg2y": 0.08296643485616424, "roa_period_end": 0.08045745154994083, "roe_avg2y": 0.1115928716026504, "roe_period_end": 0.10827783408136674 } }, { "accn": "0001564590-22-005966", "filed": "2022-02-22", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 26106000.0, "cash": 43458000.0, "cost_of_revenue": 600424000.0, "eps_diluted": 4.02, "free_cash_flow": 52006000.0, "gross_profit": 373281000.0, "net_income": 133602000.0, "operating_cash_flow": 78112000.0, "operating_income": 171143000.0, "revenue": 973705000.0, "stockholders_equity": 727623000.0, "total_assets": 978106000.0 }, "period_end": "2018-12-29", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3833614903897998, "net_margin": 0.1372099352473285, "operating_margin": 0.17576473367190268, "revenue_growth_yoy": 0.07803627240730673, "roa_avg2y": 0.1532106672476964, "roa_period_end": 0.13659255745287321, "roe_avg2y": 0.19612310357229362, "roe_period_end": 0.183614316754693 } }, { "accn": "0001564590-21-007175", "filed": "2021-02-22", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 24450000.0, "cash": 71691000.0, "cost_of_revenue": 544572000.0, "eps_diluted": 3.13, "free_cash_flow": 69791000.0, "gross_profit": 358649000.0, "net_income": 106599000.0, "operating_cash_flow": 94241000.0, "operating_income": 176240000.0, "revenue": 903221000.0, "stockholders_equity": 634807000.0, "total_assets": 765924000.0 }, "period_end": "2017-12-30", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3970777915925338, "net_margin": 0.11802094946862397, "operating_margin": 0.19512389548072953, "revenue_growth_yoy": 0.050740806231706695, "roa_avg2y": 0.1442753546689621, "roa_period_end": 0.13917699406207404, "roe_avg2y": 0.17242765370832117, "roe_period_end": 0.16792347910467276 } }, { "accn": "0001564590-20-006734", "filed": "2020-02-26", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 20059000.0, "cash": 149121000.0, "cost_of_revenue": 521530000.0, "eps_diluted": 3.07, "free_cash_flow": 101480000.0, "gross_profit": 338074000.0, "net_income": 106049000.0, "operating_cash_flow": 121539000.0, "operating_income": 168601000.0, "revenue": 859604000.0, "stockholders_equity": 601642000.0, "total_assets": 711792000.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3932903988348123, "net_margin": 0.12336959809400608, "operating_margin": 0.1961379891205718, "roa_period_end": 0.14898874952233238, "roe_period_end": 0.1762659521775408 } } ], "latest_filing": { "accn": "0000868780-26-000014", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3714", "sic_description": "Motor Vehicle Parts & Accessories", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000868780.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000868780.json" }, "ticker": "DORM" }