{ "cik": 1599617, "cik_padded": "0001599617", "entityName": "DNOW Inc.", "fiscal_years": [ { "accn": "0001193125-26-072828", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 37000000.0, "capex": 21000000.0, "cash": 164000000.0, "cost_of_revenue": 2342000000.0, "eps_diluted": -0.76, "free_cash_flow": 134000000.0, "gross_profit": 478000000.0, "net_income": -89000000.0, "operating_cash_flow": 155000000.0, "operating_income": -93000000.0, "revenue": 2820000000.0, "stockholders_equity": 2233000000.0, "total_assets": 3924000000.0, "total_liabilities": 1686000000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.16950354609929077, "leverage": 0.755038065382893, "net_margin": -0.03156028368794326, "operating_margin": -0.03297872340425532, "revenue_growth_yoy": 0.18836915297092288, "roa_avg2y": -0.0321009918845807, "roa_period_end": -0.0226809378185525, "roe_avg2y": -0.05302353291629431, "roe_period_end": -0.039856695029108824 } }, { "accn": "0001193125-26-072828", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 23000000.0, "capex": 9000000.0, "cash": 256000000.0, "cost_of_revenue": 1842000000.0, "eps_diluted": 0.71, "free_cash_flow": 289000000.0, "gross_profit": 531000000.0, "net_income": 78000000.0, "operating_cash_flow": 298000000.0, "operating_income": 109000000.0, "revenue": 2373000000.0, "stockholders_equity": 1124000000.0, "total_assets": 1621000000.0, "total_liabilities": 493000000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.22376738305941846, "leverage": 0.4386120996441281, "net_margin": 0.03286978508217446, "operating_margin": 0.04593341761483354, "revenue_growth_yoy": 0.02240413614821198, "roa_avg2y": 0.049476688867745006, "roa_period_end": 0.048118445404071564, "roe_avg2y": 0.07142857142857142, "roe_period_end": 0.0693950177935943 } }, { "accn": "0001193125-26-072828", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 50000000.0, "capex": 17000000.0, "cash": 299000000.0, "cost_of_revenue": 1782000000.0, "eps_diluted": 2.27, "free_cash_flow": 171000000.0, "gross_profit": 539000000.0, "net_income": 250000000.0, "operating_cash_flow": 188000000.0, "operating_income": 144000000.0, "revenue": 2321000000.0, "stockholders_equity": 1060000000.0, "total_assets": 1532000000.0, "total_liabilities": 466000000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.23222748815165878, "leverage": 0.439622641509434, "net_margin": 0.1077121930202499, "operating_margin": 0.06204222317966393, "revenue_growth_yoy": 0.08661048689138577, "roa_avg2y": 0.1753155680224404, "roa_period_end": 0.16318537859007834, "roe_avg2y": 0.2628811777076761, "roe_period_end": 0.2358490566037736 } }, { "accn": "0000950170-25-021784", "filed": "2025-02-18", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 7000000.0, "capex": 9000000.0, "cash": 212000000.0, "eps_diluted": 1.13, "free_cash_flow": -9000000.0, "net_income": 128000000.0, "operating_cash_flow": 0.0, "operating_income": 131000000.0, "revenue": 2136000000.0, "stockholders_equity": 842000000.0, "total_assets": 1320000000.0, "total_liabilities": 476000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5653206650831354, "net_margin": 0.05992509363295881, "operating_margin": 0.06132958801498127, "revenue_growth_yoy": 0.3088235294117647, "roa_avg2y": 0.10561056105610561, "roa_period_end": 0.09696969696969697, "roe_avg2y": 0.1648422408242112, "roe_period_end": 0.15201900237529692 } }, { "accn": "0000950170-24-015744", "filed": "2024-02-15", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 5000000.0, "cash": 313000000.0, "eps_diluted": 0.05, "free_cash_flow": 25000000.0, "net_income": 5000000.0, "operating_cash_flow": 30000000.0, "operating_income": 9000000.0, "revenue": 1632000000.0, "stockholders_equity": 711000000.0, "total_assets": 1104000000.0, "total_liabilities": 392000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5513361462728551, "net_margin": 0.003063725490196079, "operating_margin": 0.0055147058823529415, "revenue_growth_yoy": 0.008029647930821495, "roa_avg2y": 0.004734848484848485, "roa_period_end": 0.004528985507246377, "roe_avg2y": 0.0070921985815602835, "roe_period_end": 0.007032348804500703 } }, { "accn": "0000950170-23-002996", "filed": "2023-02-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 8000000.0, "cash": 387000000.0, "eps_diluted": -3.91, "free_cash_flow": 181000000.0, "net_income": -427000000.0, "operating_cash_flow": 189000000.0, "operating_income": -420000000.0, "revenue": 1619000000.0, "stockholders_equity": 699000000.0, "total_assets": 1008000000.0, "total_liabilities": 309000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.44206008583690987, "net_margin": -0.2637430512662137, "operating_margin": -0.25941939468807906, "revenue_growth_yoy": -0.4513724161301254, "roa_avg2y": -0.32858791843016544, "roa_period_end": -0.42361111111111105, "roe_avg2y": -0.46337493217580034, "roe_period_end": -0.6108726752503576 } }, { "accn": "0000950170-22-001400", "filed": "2022-02-17", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 12000000.0, "cash": 183000000.0, "eps_diluted": -0.89, "free_cash_flow": 212000000.0, "net_income": -97000000.0, "operating_cash_flow": 224000000.0, "operating_income": -83000000.0, "revenue": 2951000000.0, "stockholders_equity": 1144000000.0, "total_assets": 1591000000.0, "total_liabilities": 447000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.39073426573426573, "net_margin": -0.03287021348695358, "operating_margin": -0.028126058963063368, "revenue_growth_yoy": -0.05628397825391749, "roa_avg2y": -0.05729474305965741, "roa_period_end": -0.06096794468887492, "roe_avg2y": -0.08227311280746395, "roe_period_end": -0.0847902097902098 } }, { "accn": "0000950170-22-001400", "filed": "2022-02-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 11000000.0, "cash": 116000000.0, "eps_diluted": 0.47, "free_cash_flow": 62000000.0, "net_income": 52000000.0, "operating_cash_flow": 73000000.0, "operating_income": 73000000.0, "revenue": 3127000000.0, "stockholders_equity": 1214000000.0, "total_assets": 1795000000.0, "total_liabilities": 581000000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4785831960461285, "net_margin": 0.016629357211384713, "operating_margin": 0.023345059162136233, "revenue_growth_yoy": 0.18089123867069487, "roa_avg2y": 0.029345372460496615, "roa_period_end": 0.028969359331476322, "roe_avg2y": 0.04335139641517299, "roe_period_end": 0.042833607907743 } }, { "accn": "0001564590-21-006229", "filed": "2021-02-17", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4000000.0, "cash": 98000000.0, "eps_diluted": -0.48, "free_cash_flow": -119000000.0, "net_income": -52000000.0, "operating_cash_flow": -115000000.0, "operating_income": -41000000.0, "revenue": 2648000000.0, "stockholders_equity": 1185000000.0, "total_assets": 1749000000.0, "total_liabilities": 564000000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4759493670886076, "net_margin": -0.019637462235649546, "operating_margin": -0.015483383685800605, "revenue_growth_yoy": 0.25676317038443286, "roa_avg2y": -0.031026252983293555, "roa_period_end": -0.029731275014293887, "roe_avg2y": -0.04391891891891892, "roe_period_end": -0.04388185654008439 } }, { "accn": "0001564590-20-005159", "filed": "2020-02-19", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4000000.0, "cash": 106000000.0, "eps_diluted": -2.18, "free_cash_flow": 231000000.0, "net_income": -234000000.0, "operating_cash_flow": 235000000.0, "operating_income": -222000000.0, "revenue": 2107000000.0, "stockholders_equity": 1183000000.0, "total_assets": 1603000000.0, "total_liabilities": 420000000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.35502958579881655, "net_margin": -0.11105837683910774, "operating_margin": -0.10536307546274322, "roa_period_end": -0.14597629444791016, "roe_period_end": -0.19780219780219782 } } ], "latest_filing": { "accn": "0001193125-26-072828", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3533", "sic_description": "Oil & Gas Field Machinery & Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001599617.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001599617.json" }, "ticker": "DNOW" }