{ "cik": 1744489, "cik_padded": "0001744489", "entityName": "Walt Disney Co", "fiscal_years": [ { "accn": "0001744489-25-000155", "filed": "2025-11-13", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 3500000000.0, "capex": 8024000000.0, "cash": 5695000000.0, "dividends_paid": 1803000000.0, "eps_diluted": 6.85, "free_cash_flow": 10077000000.0, "net_income": 12404000000.0, "operating_cash_flow": 18101000000.0, "operating_income": 17551000000.0, "revenue": 94425000000.0, "stockholders_equity": 109869000000.0, "total_assets": 197514000000.0 }, "period_end": "2025-09-27", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.1313635160180037, "operating_margin": 0.18587238549113053, "payout_ratio": 0.14535633666559175, "revenue_growth_yoy": 0.03353728615054564, "roa_avg2y": 0.06300716475377985, "roa_period_end": 0.06280061160221553, "roe_avg2y": 0.11781635124545865, "roe_period_end": 0.11289808772265152 } }, { "accn": "0001744489-25-000155", "filed": "2025-11-13", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 2992000000.0, "capex": 5412000000.0, "cash": 6002000000.0, "dividends_paid": 1366000000.0, "eps_diluted": 2.72, "free_cash_flow": 8559000000.0, "net_income": 4972000000.0, "operating_cash_flow": 13971000000.0, "operating_income": 15601000000.0, "revenue": 91361000000.0, "stockholders_equity": 100696000000.0, "total_assets": 196219000000.0 }, "period_end": "2024-09-28", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.05442147086831362, "operating_margin": 0.17076214139512483, "payout_ratio": 0.2747385358004827, "revenue_growth_yoy": 0.027705910144210217, "roa_avg2y": 0.024748754349200344, "roa_period_end": 0.025339034446205513, "roe_avg2y": 0.049726713106269346, "roe_period_end": 0.04937634066894415 } }, { "accn": "0001744489-25-000155", "filed": "2025-11-13", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 4969000000.0, "cash": 14182000000.0, "dividends_paid": 0.0, "eps_diluted": 1.29, "free_cash_flow": 4897000000.0, "net_income": 2354000000.0, "operating_cash_flow": 9866000000.0, "operating_income": 12863000000.0, "revenue": 88898000000.0, "stockholders_equity": 99277000000.0, "total_assets": 205579000000.0 }, "period_end": "2023-09-30", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.02647978582195325, "operating_margin": 0.14469391887331548, "payout_ratio": 0.0, "revenue_growth_yoy": 0.07465970358550325, "roa_avg2y": 0.011505095183402165, "roa_period_end": 0.011450585906148001, "roe_avg2y": 0.024232442031036878, "roe_period_end": 0.02371143366540085 } }, { "accn": "0001744489-24-000276", "filed": "2024-11-14", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 4943000000.0, "cash": 11615000000.0, "dividends_paid": 0.0, "eps_diluted": 1.72, "net_income": 3145000000.0, "operating_income": 12121000000.0, "revenue": 82722000000.0, "stockholders_equity": 95008000000.0, "total_assets": 203631000000.0 }, "period_end": "2022-10-01", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.03801890669954788, "operating_margin": 0.14652692149609536, "payout_ratio": 0.0, "revenue_growth_yoy": 0.22700169094307157, "roa_avg2y": 0.01544543757980552, "roa_period_end": 0.015444603228388604, "roe_avg2y": 0.034266538099051544, "roe_period_end": 0.0331024755810037 } }, { "accn": "0001744489-24-000064", "filed": "2024-01-24", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 3578000000.0, "cash": 15959000000.0, "dividends_paid": 0.0, "eps_diluted": 1.09, "net_income": 1995000000.0, "operating_income": 7766000000.0, "revenue": 67418000000.0, "stockholders_equity": 88553000000.0, "total_assets": 203609000000.0 }, "period_end": "2021-10-02", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.029591503752706992, "operating_margin": 0.11519178854311905, "payout_ratio": 0.0, "revenue_growth_yoy": 0.03104545176484982, "roa_avg2y": 0.009848009912182407, "roa_period_end": 0.00979819163200055, "roe_avg2y": 0.0231793465631826, "roe_period_end": 0.02252888100911319 } }, { "accn": "0001744489-22-000213", "filed": "2022-11-29", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 4022000000.0, "cash": 17914000000.0, "dividends_paid": 1587000000.0, "eps_diluted": -1.58, "net_income": -2864000000.0, "operating_income": 8108000000.0, "revenue": 65388000000.0, "stockholders_equity": 83583000000.0, "total_assets": 201549000000.0 }, "period_end": "2020-10-03", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.04380008564262556, "operating_margin": 0.12399828714748884, "revenue_growth_yoy": -0.06061172008562357, "roa_avg2y": -0.014481724660142137, "roa_period_end": -0.01420994398384512, "roe_avg2y": -0.03321349878232634, "roe_period_end": -0.0342653410382494 } }, { "accn": "0001744489-21-000220", "filed": "2021-11-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 4876000000.0, "cash": 5418000000.0, "dividends_paid": 2895000000.0, "eps_diluted": 6.64, "net_income": 11054000000.0, "operating_income": 14847000000.0, "revenue": 69607000000.0, "stockholders_equity": 88877000000.0, "total_assets": 193984000000.0 }, "period_end": "2019-09-28", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.15880586722599738, "operating_margin": 0.21329751318114556, "payout_ratio": 0.26189614619142393, "revenue_growth_yoy": 0.1711646532287916, "roa_avg2y": 0.07556172286743545, "roa_period_end": 0.05698408116133289, "roe_avg2y": 0.16061024337086816, "roe_period_end": 0.12437413504056166 } }, { "accn": "0001744489-20-000197", "filed": "2020-11-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "buybacks": 3577000000.0, "capex": 4465000000.0, "cash": 4150000000.0, "dividends_paid": 2515000000.0, "eps_diluted": 8.36, "net_income": 12598000000.0, "operating_income": 15689000000.0, "revenue": 59434000000.0, "stockholders_equity": 48773000000.0, "total_assets": 98598000000.0 }, "period_end": "2018-09-29", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.21196621462462562, "operating_margin": 0.26397348319143926, "payout_ratio": 0.19963486267661534, "revenue_growth_yoy": 0.07793314833959047, "roa_period_end": 0.12777135438852716, "roe_period_end": 0.25829864884259734 } }, { "accn": "0001744489-19-000225", "filed": "2019-11-20", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "buybacks": 9368000000.0, "capex": 3623000000.0, "cash": 4017000000.0, "dividends_paid": 2445000000.0, "eps_diluted": 5.69, "net_income": 8980000000.0, "operating_income": 14775000000.0, "revenue": 55137000000.0 }, "period_end": "2017-09-30", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio" }, "ratios": { "net_margin": 0.16286704028148066, "operating_margin": 0.26796887752326026, "payout_ratio": 0.272271714922049 } } ], "latest_filing": { "accn": "0001744489-25-000155", "filed": "2025-11-13", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7990", "sic_description": "Services-Miscellaneous Amusement & Recreation", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001744489.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001744489.json" }, "ticker": "DIS" }