DEERE & CO (DE) FY 2025 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
MANAGEMENT’S DISCUSSION AND ANALYSIS
Management’s Discussion and Analysis of Financial Condition and Results of Operations (MD&A) is intended to promote understanding of our financial condition and results of operations. The MD&A is provided as a supplement to, and should be read in conjunction with, the consolidated financial statements and the accompanying Notes to Consolidated Financial Statements. All amounts are presented in millions of U.S. dollars, unless otherwise specified. For comparison of 2024 to 2023 results, refer to the “Management’s Discussion and Analysis” section of our 2024 Form 10-K, which is hereby incorporated by reference.
| | |
|---|---|
| OVERVIEW | |
Deere & Company is a global leader in the production of agricultural, turf, construction, and forestry equipment and solutions. John Deere Financial provides financing for John Deere equipment, parts, services, and other inputs customers need to run their operations. Our operations are managed through the Production & Precision Agriculture (PPA), Small Agriculture & Turf (SAT), Construction & Forestry (CF), and Financial Services (FS) operating segments. References to “equipment operations” include PPA, SAT, and CF, while references to “agriculture and turf” include both PPA and SAT.
Net Sales and Revenues by Segment in 2025
| | |
|---|---|
| TRENDS & ECONOMIC CONDITIONS | |
Industry Sales Outlook for Fiscal 2026
Agriculture and Turf
Construction and Forestry
Company Trends
In 2022, we introduced our Leap Ambitions, a set of focused goals designed to guide the implementation of our Smart Industrial Operating Model. These Ambitions are built upon a foundation of product quality and manufacturing excellence, supported by a best-in-class dealer channel, and enabled by employees dedicated to solving some of the world’s most important problems. To build on our accomplishments and lay the foundation for sustained growth as we move toward 2030, in December 2025 we refined our Ambitions. Our refined Ambitions feature multi-year financial and operational goals, emphasizing the use of our differentiated equipment and service solutions, including automation, autonomy, digitalization, lifecycle solutions, and Solutions as a Service (SaaS).
Deeper integration of technology into equipment to enable customers to do more with less remains a persistent market trend. Customers seek to improve profitability, productivity, and sustainability by selecting our equipment and technology solutions. These technologies are incorporated into customer operations across the varied production systems in which we serve. While we continue to benefit from the adoption of these technologies, revenue from SaaS products did not represent a significant percentage of our revenues in 2025.
32
Table of Contents
Company Outlook for 2026
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Large agriculture sales in North America are expected to remain subdued. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Small agriculture & turf and construction & forestry sales are expected to improve in 2026. |
Agriculture and Turf Outlook for 2026
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Demand in the U.S. and Canada for large agriculture equipment is expected to decrease further amidst challenging farm fundamentals for row crop farmers, which pressures short-term liquidity. Although the used equipment market is improving, it continues to constrain investments in new machines. These factors are partially offset by strong crop yields and consumption, recent U.S. trade agreements, growing demand for biofuels, and supportive government subsidies. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We expect small agricultural and turf equipment sales to be flat to up slightly from 2025 levels in the U.S. and Canada. The dairy and livestock segment continues to generate profits driven by solid beef prices. A modest recovery is anticipated in the turf sector following an inflection in the housing market and growth in the overall economy. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | In Europe, the industry is forecasted to be flat to up slightly supported by strong dairy margins, a stabilizing interest rate environment, and improving crop yields. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Demand in South America is expected to be flat. In Brazil, while soybean and corn acreage is expected to grow, demand is projected to be tempered by high interest rates, strong global crop yields weighing on prices, and uncertainty over global trade policies. In Argentina, equipment demand is anticipated to moderate after robust growth in 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Industry sales in Asia are forecasted to be down slightly. |
Construction and Forestry Outlook for 2026
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Industry sales in the U.S. and Canada for earthmoving and compact construction equipment are projected to remain flat to slightly higher, supported by modest growth in construction markets. Record employment levels, strong construction backlogs, and U.S. government infrastructure spending continue to provide a solid foundation for the industry. Moreover, declining interest rates, increased investment in rental fleets, and surging data center construction starts are adding further momentum. These positive drivers are expected to be partially tempered by restrained investments in the private commercial sector. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Global forestry markets are expected to be flat. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Global roadbuilding markets are forecasted to remain flat at strong levels. |
Financial Services Outlook for 2026
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| Net Income | | Down | | ||||
| (-) Average portfolio | | Unfavorable | | ||||
| (-) Prior period special items | | Unfavorable | | ||||
| + Financing spreads | | Favorable | |
Additional Trends
Agricultural Market Business Cycle – The agricultural market is affected by various factors including commodity prices, acreage planted, crop yields, government policies, and uncertainty in macroeconomic trends. These factors affect farmers’ income and sentiment which may result in varying demand for our equipment. In 2025, we experienced the following effects due to unfavorable market conditions: lower sales volumes, greater reliance on sales incentives, and elevated receivable write-offs.
Global Trade Policies – During 2025, new tariffs were imposed in the U.S. for imports from a broad range of countries and on certain materials. Several countries also implemented or proposed retaliatory tariffs on imports from the U.S. and introduced additional trade barriers. Trade policies impact us in various ways. We are a net exporter of agriculture and turf equipment from the U.S. Nearly 80% of our domestic sales are assembled in the U.S., with the remaining products imported primarily from Europe, Mexico, India, and Japan. During 2025, incremental import tariffs adversely affected the cost of our products and components and may continue to do so in 2026. In addition, retaliatory tariffs by regions outside the U.S., currently in effect or adopted in the future, may impact the prices and profitability of our exported products. In 2025, the direct impact of incremental tariffs incurred by us was approximately $600, excluding the impact of tariffs on our suppliers and market demand. Trade policies are evolving, causing uncertainty in the agriculture and construction industries. We are actively taking steps to mitigate potential impacts on our business, to the extent possible.
On November 5, 2025, the United States Supreme Court heard oral arguments on tariffs imposed under the International Emergency Economic Powers Act (IEEPA). The court may provide tariff relief and the potential recovery of amounts previously paid. We are monitoring developments in this case and its impact on our future financial statements and business.
Changes in the agricultural market business cycle and global trade policies are driven by factors outside of our control, and as a result we cannot reasonably foresee when these conditions will fully subside.
Legal Proceeding – On January 15, 2025, the Federal Trade Commission (FTC), along with the Attorneys General of the States of Illinois and Minnesota filed a lawsuit against us in the United States District Court for the Northern District of Illinois Western Division. The Attorneys General of the States of Arizona, Michigan, and Wisconsin joined the lawsuit. The lawsuit alleges monopolization and unfair competition in violation of the federal and state antitrust laws. Plaintiffs seek a permanent injunction and other equitable relief to allow owners of our equipment, as
33
Table of Contents
well as independent repair providers, access to our repair tools and any other repair resources available to authorized John Deere dealers. We are in preliminary discussions with the FTC with respect to a potential resolution. At this stage, we are unable to estimate the potential impact on our business.
Other Items of Concern and Uncertainties – Other items that could impact our results are:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | global and regional political conditions, including the ongoing war between Russia and Ukraine and the conflicts in the Middle East |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | shifts in energy, including positions with respect to biofuels, economic, and positions on government subsidies of farming |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | capital market disruptions |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | foreign currency and capital control policies |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | right to repair regulations and legislation |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | weather conditions |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | marketplace pace of adoption and monetization of technologies we have invested in |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | our ability to strengthen our digital capabilities, artificial intelligence, automation, and autonomy |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | changes in demand and pricing for new and used equipment |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | delays or disruptions in our supply chain |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | significant fluctuations in foreign currency exchange rates |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | volatility in the prices of many commodities |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | slower economic growth |
| | |
|---|---|
| CONSOLIDATED RESULTS | 2025 compared to 2024 |
Highlights
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net income declined in 2025 compared to 2024, driven by declining market conditions. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | We continue to focus on structural profitability and strategically investing in solutions that deliver value to our customers. |
Net Sales and Revenues
Net Sales (Equipment Operations)
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net sales decreased in 2025 primarily due to lower sales volumes driven by declining market conditions (see Business Segment Results). |
Net Income (Attributable to Deere & Company)
Diluted Earnings Per Share (EPS) ($ per share)
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Net income and diluted EPS decreased driven by lower sales. |
Other Significant Statement of Consolidated Income Changes
An explanation of the cost of sales to net sales ratio and other significant statements of consolidated income changes follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| Deere & Company | | 2025 | | 2024 | | % Change | | ||
| Cost of sales to net sales | | | 72.4% | | | 68.8% | | +5 | |
| (-) Tariffs | | Unfavorable | | ||||||
| (-) Lower volumes | | Unfavorable | | ||||||
| + Material costs | | Favorable | | ||||||
| Increased due to higher tariffs and higher overhead costs from production inefficiencies associated with lower volumes, partially offset by reduced material costs and lower employee profit-sharing incentives. | | ||||||||
| | | | | | | | | | |
| Other income | | | 1,019 | | | 1,198 | | -15 | |
| Lower due to a decrease in revenues from certain licenses, reduced investment income, and prior year legal settlements (see Note 4). These items were partially offset by increased extended warranty premiums earned. | | ||||||||
| | | | | | | | | | |
| Selling, administrative and general expenses | | | 4,663 | | | 4,840 | | -4 | |
| Decreased due to lower employee profit-sharing incentives, the favorable impact from Banco John Deere S.A. (BJD) deconsolidation (see Note 4), and prior year employee separation programs' expenses (see Note 4). These items were partially offset by an increase in accrued losses on unresolved legal matters (see Note 4). | | ||||||||
| | | | | | | | | | |
| Interest expense | | | 3,170 | | | 3,348 | | -5 | |
| Decreased due to lower average borrowing rates and lower average borrowings. | | ||||||||
| | | | | | | | | | |
| Other operating expenses | | | 1,124 | | | 1,257 | | -11 | |
| Lower due to higher pension benefits (see Note 9) and foreign exchange gains, partially offset by increased depreciation of equipment on operating leases. | | ||||||||
| | | | | | | | | | |
| Provision for income taxes | | | 1,259 | | | 2,094 | | -40 | |
| Decreased as a result of lower pretax income and the favorable impact of tax special items (see Note 4). | |
| Column 1 | Column 2 |
|---|---|
| BUSINESS SEGMENT RESULTS | 2025 compared to 2024 |
The equipment operations segment results were impacted by incremental tariffs in 2025. The cost of additional tariffs was included in the “Production Costs” and “Other” categories. Each equipment operations segment experienced lower shipment volumes during 2025. Economic uncertainty, low commodity prices, elevated interest rates in the first half of the year, and higher used inventory levels contributed to lower shipment volumes for large and small agriculture. Decreases in rental purchases, lower levels of multi-family and commercial real estate construction, trade uncertainty, and elevated interest rates in the first half of the year
34
Table of Contents
contributed to lower shipment volumes for construction equipment. Current period results were impacted by special items (see Note 4).
Production & Precision Agriculture Operations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | % Change | | ||
| Net sales | | $ | 17,311 | | $ | 20,834 | | -17 | |
| Sales volume and other | | | | | | | | -17 | |
| Price realization | | | | | | | | +1 | |
| Currency translation | | | | | | | | -1 | |
| Operating profit | | | 2,671 | | | 4,514 | | -41 | |
| Operating margin | | | 15.4% | | | 21.7% | | | |
Sales volumes decreased 30% in the U.S. and Canada, partially offset by an increase of 22% in Brazil. Price realization was up 1% in the U.S. and Canada. In Brazil, price realization was up 4% as demand was strong due to higher grower production. Price realization in the rest of the world was down slightly due to moderating market conditions.
Operating profit decreased primarily due to lower sales volumes/ sales mix, partially offset by price realization.
Production & Precision Agriculture Operating Profit
2025 compared to 2024
Small Agriculture & Turf Operations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | % Change | | ||
| Net sales | | $ | 10,224 | | $ | 10,969 | | -7 | |
| Sales volume and other | | | | | | | | -8 | |
| Price realization | | | | | | | | +1 | |
| Currency translation | | | | | | | | | |
| Operating profit | | | 1,207 | | | 1,627 | | -26 | |
| Operating margin | | | 11.8% | | | 14.8% | | | |
Sales volumes decreased 17% in the U.S. and Canada, partially offset by an increase of 26% in India and 5% in Europe. Price realization was 1% in the U.S. and Canada and roughly flat outside the U.S. and Canada driven by moderating market conditions.
Operating profit decreased primarily due to lower sales volumes/ sales mix and higher tariffs, partially offset by price realization.
Small Agriculture & Turf Operating Profit
2025 compared to 2024
Construction & Forestry Operations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | % Change | | ||
| Net sales | | $ | 11,382 | | $ | 12,956 | | -12 | |
| Sales volume and other | | | | | | | | -10 | |
| Price realization | | | | | | | | -2 | |
| Currency translation | | | | | | | | | |
| Operating profit | | | 1,028 | | | 2,009 | | -49 | |
| Operating margin | | | 9.0% | | | 15.5% | | | |
Sales volumes decreased 15% in the U.S. and Canada and were roughly flat outside the U.S. and Canada. Price realization decreased 3% in the U.S. and Canada due to incremental incentive programs deployed to address pressures from the competitive environment and was flat outside the U.S. and Canada.
Operating profit decreased primarily due to lower sales volumes/ sales mix, unfavorable price realization, and higher tariffs.
Construction & Forestry Operating Profit
2025 compared to 2024
35
Table of Contents
Financial Services Operations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | % Change | | ||
| Revenue (including intercompany) | | $ | 6,289 | | $ | 6,493 | | -3 | |
| Average balance of receivables and leases excluding BJD | | | | | | | | -1 | |
| Interest expense | | | 2,923 | | | 3,182 | | -8 | |
| Average borrowings | | | | | | | | -3 | |
| Average borrowing rates | | | | | | | | -5 | |
| Net income | | | 890 | | | 696 | | +28 | |
The average balance of receivables and leases financed was 5% lower compared to the prior year, primarily due to the deconsolidation of BJD (see Note 4). Revenue also decreased due to a lower average portfolio. Net income increased as a result of special items (see Note 4), lower selling, administrative and general expenses, favorable financing spreads, and a lower provision for credit losses.
Financial Services Net Income
2025 compared to 2024
Special Items
The impact of special items on the segments’ operating profit in 2025 and 2024 is presented below (see Note 4).
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | PPA | | SAT | | CF | | FS | | Total | | |||||
| 2025 Expense (benefit) | | | | | | | | | | | | | | | | |
| Litigation accrual | | $ | 47 | | $ | 24 | | $ | 24 | | | | | $ | 95 | |
| Impairment | | | 28 | | | 17 | | | 16 | | | | | | 61 | |
| BJD measurement | | | | | | | | | | | $ | (32) | | | (32) | |
| Total expense (benefit) | | | 75 | | | 41 | | | 40 | | | (32) | | | 124 | |
| 2024 Expense (benefit) | | | | | | | | | | | | | | | | |
| Legal settlements | | | (17) | | | | | | (40) | | | | | | (57) | |
| Impairment | | | | | | 28 | | | | | | | | | 28 | |
| Employee-separation programs | | | 77 | | | 43 | | | 22 | | | 10 | | | 152 | |
| BJD measurement | | | | | | | | | | | | 59 | | | 59 | |
| Total expense (benefit) | | | 60 | | | 71 | | | (18) | | | 69 | | | 182 | |
| Year over year change | | $ | 15 | | $ | (30) | | $ | 58 | | $ | (101) | | $ | (58) | |
| | |
|---|---|
| BUSINESS SEGMENT RESULTS | 2024 compared to 2023 |
Please refer to the “Management’s Discussion and Analysis” section of our 2024 Form 10-K.
| | |
|---|---|
| CAPITAL RESOURCES AND LIQUIDITY | 2025 compared to 2024 |
We have access to global markets at a reasonable cost. Sources of liquidity include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | cash, cash equivalents, and marketable securities on hand |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | funds from operations |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the issuance of commercial paper and term debt |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the securitization of retail notes |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | bank lines of credit |
We closely monitor our cash requirements. Based on the available sources of liquidity, we expect to meet our funding needs in the short term (next 12 months) and long term (beyond 12 months). We are forecasting lower operating cash flows from equipment operations in 2026 compared with 2025, driven by a decrease in net income adjusted for non-cash provisions, partially offset by higher cash flows generated from inventory reductions.
We operate in multiple industries, which have unique funding requirements. The equipment operations are capital intensive. Historically, these operations have been subject to seasonal variations in financing requirements for inventories and receivables from dealers. The financial services operations rely on their ability to raise substantial amounts of funds to finance their receivable and lease portfolios.
Key Metrics and Balance Sheet Changes
Cash, Cash Equivalents, and Marketable Securities
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash, cash equivalents, and marketable securities increased to maintain liquidity and improve leverage. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | See the detailed cash flow discussion in the next section. |
Trade Accounts and Notes Receivable – Net
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Receivables are generated from the sales of goods and services to customers. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Limited change driven by flat sales in the second half of the year compared to prior period. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | 3% of receivables were outstanding for periods exceeding 12 months, reflecting a decrease from the prior year. |
Financing Receivables and Equipment on Operating Leases
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The decrease is primarily due to lower retail sales. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Acquisition volumes were down 13% compared to the prior period. |
36
Table of Contents
Inventories
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Inventories increased primarily due to higher CF inventory driven by reduced demand. |
Property and Equipment
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cash expenditures were $1.3 billion in 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Capital expenditures are forecasted to be $1.4 billion in 2026. |
Accounts Payable and Accrued Expenses
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Accounts payable increased due to higher trade payables. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Accrued expenses decreased primarily due to lower accrued taxes, employee benefits, and derivative liabilities. |
Borrowings
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Borrowings decreased corresponding with the level of financing receivable and lease portfolios. |
Unused Credit Lines
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The increase in unused credit lines was due to an increase in bank lines of credit. |
Financial Services Ratio of Interest-Bearing Debt to Stockholder’s Equity
| | |
|---|---|
| CASH FLOWS | 2025, 2024, and 2023 |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | 2023 | | |||
| Net cash provided by operating activities | | $ | 7,459 | | $ | 9,231 | | $ | 8,589 | |
| Net cash used for investing activities | | | (2,057) | | | (6,464) | | | (8,749) | |
| Net cash provided by (used for) financing activities | | | (4,579) | | | (2,717) | | | 2,808 | |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | | | 77 | | | (37) | | | 31 | |
| Net increase in cash, cash equivalents, and restricted cash | | $ | 900 | | $ | 13 | | $ | 2,679 | |
Cash inflows from operating activities were $7.5 billion in 2025, driven by net income adjusted for non-cash provisions and a decrease in receivables related to sales, partially offset by an other postretirement benefit (OPEB) contribution.
Cash outflows from investing activities were $2.1 billion in 2025. The primary drivers were purchases of property and equipment and investments in equipment on operating leases, partially offset by collections of receivables from unconsolidated affiliates.
Cash outflows from financing activities were $4.6 billion in 2025, due to dividends paid, lower borrowings, and repurchases of common stock.
Cash Returned to Shareholders
Cash returned to shareholders decreased $2.8 billion in 2025 as we managed cash flows through the declining business cycle in accordance with our use-of-cash priorities by decreasing share repurchases.
| | |
|---|---|
| DEBT RATINGS | |
To access public debt capital markets, we rely on credit rating agencies to assign short-term and long-term credit ratings to our debt securities as an indicator of credit quality for fixed income investors. A security rating is not a recommendation by the rating agency to buy, sell, or hold our securities. A credit rating agency may change or withdraw ratings based on its assessment of our current and future ability to meet interest and principal repayment obligations. Each agency’s rating should be evaluated independently of any other rating. Lower credit ratings generally result in higher borrowing costs, including costs of derivative transactions, reduced access to debt capital markets, and may adversely impact our liquidity.
37
Table of Contents
The senior long-term and short-term debt ratings and outlook currently assigned to unsecured company securities by the rating agencies engaged by us are as follows:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Senior | | | | |
| | | Long-Term | | Short-Term | | Outlook |
| | | | | | | |
| | | | | | | |
| Fitch Ratings | | A+ | | F1 | | Stable |
| Moody’s Investors Service, Inc. | A1 | Prime-1 | Stable | |||
| Standard & Poor’s | A | A-1 | Stable |
| | |
|---|---|
| CONTRACTUAL OBLIGATIONS AND CASH REQUIREMENTS | 2026 and Beyond |
Our material cash requirements include the following:
Borrowings – As of November 2, 2025, we had $17.2 billion of payments due on borrowings and securitization borrowings in the next year, along with interest payments of $2.3 billion. The securitization borrowing payments are based on the expected liquidation of the retail notes. See Notes 12 and 19 for additional borrowing details. These payments will likely be replaced with new borrowings to finance the receivable and lease portfolio, which is expected to be lower in 2026.
Purchase Obligations – As of November 2, 2025, our outstanding purchase obligations were $6.1 billion, with $4.5 billion payable within one year. These purchase obligations are noncancelable.
Other Cash Requirements – In addition to our contractual obligations, we have the following commitments:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | capital expenditures of $1.4 billion are planned for 2026 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | expected quarterly cash dividends throughout 2026 (subject to change at the discretion of our Board of Directors) |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | total pension and OPEB contributions in 2026 are expected to be approximately $250 |
Share repurchases will be considered as a means of deploying excess cash to shareholders once the previously mentioned requirements are met.
| | |
|---|---|
| CRITICAL ACCOUNTING ESTIMATES | |
The timely preparation of financial statements requires management to make estimates and assumptions. Those estimates affect reported amounts in these financial statements. Changes in those estimates and assumptions could have a significant effect. The following estimates are the most critical to our financial statements:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | sales incentives |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | product warranties |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | postretirement benefit obligations |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | allowance for credit losses |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | operating lease residual values |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | income taxes |
These items require the most difficult, subjective, or complex judgments. Our accounting policies are described primarily in Note 2 of our consolidated financial statements.
Sales Incentives
We provide sales incentives to dealers. These incentives are offered in two forms:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | volume bonuses – awarded based on a dealer’s sales volume and performance |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | retail sales incentive programs – discounts or financing programs that are due when the dealer sells the equipment to a retail customer |
The estimated cost of these programs is based on:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | historical data |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | announced and expected incentive programs |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | field inventory levels |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | forecasted sales volumes |
At the time a sale is recognized, we record an estimate of the sales incentive costs. The final cost is determined at the end of the volume bonus measurement period or at the time of the retail sale.
There are numerous programs available at any time, and new programs may be announced after we record the equipment sale to the dealer. Changes in the mix and types of sales incentive programs affect these estimates, which are reviewed quarterly. Actual cost differences from the original cost estimate are recognized in “Net sales.”
Sales Incentive Accruals
The accruals recorded against receivables relate to programs where we have the contractual right and the intent to offset against existing receivables. The decrease in 2025 resulted from lower sales.
A key assumption of the retail sales incentive accrual is the predictive value of the historical percentage of retail sales incentive costs to retail sales. Over the last five fiscal years, this percent has varied by an average of 1.0%. Holding other assumptions constant, a 1.0% change would have modified the sales incentive accrual by about $106.
Product Warranties
A standard warranty is provided as an assurance that our equipment will function as intended. The standard warranty period varies by product, region, and component.
At the time a sale is recognized, we record an estimate of future warranty costs, based on the following calculation:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | historical claims rate experience – multiplied by – |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the estimated population |
The historical claims rate is determined by a review of five-year claims costs. The estimated population is based on dealer
38
Table of Contents
inventories and retail sales. These estimates are reviewed quarterly. Adjustments are also made for current quality developments.
Product Warranty Accruals
The decrease in 2025 is the result of lower sales volumes.
Product warranty accrual estimates are affected by the historical percent of warranty claims costs as a percentage of gross sales. Over the last five fiscal years, the percent has varied plus or minus 0.14%. Holding all other assumptions constant, if this estimated cost experience percent would have increased or decreased 0.14%, the warranty accrual at November 2, 2025, would have changed by approximately $70.
Postretirement Benefit Obligations
The pension and OPEB defined benefit plan obligations and expenses require the use of estimates. The main estimate is the present value of the projected future benefit payments. These future benefit payments extend several decades.
The estimates are based on existing retirement plan provisions. No assumption is made regarding any potential changes to benefit provisions beyond those to which we are presently committed (e.g., in existing labor contracts).
The key assumptions used by our actuaries to calculate the estimates include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | discount rates |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | health care cost trend rates |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | expected long-term return on plan assets |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | compensation increases |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | retirement rates |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | mortality rates |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | expected contributions |
Assumptions are set each year-end. These assumptions are not changed during the year unless there is a significant plan event. Actual results that differ from the assumptions affect future expenses and obligations.
The key pension and OPEB amounts follow:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | 2025 | 2024 | 2023 | |||||||
| Pension and OPEB net benefit | | $ | (153) | | $ | (86) | | $ | (13) | |
| Long-term expected return on pension and OPEB plan assets (as a percent) | | 6.9 | | | 6.8 | | | 6.2 | | |
| Long-term expected return on pension and OPEB plan assets | | | 1,118 | | | 1,075 | | 995 | | |
| Actual return (loss) on pension and OPEB plan assets | | | 1,052 | | | 1,962 | | | (395) | |
| Pension assets, net of pension liabilities | 2,362 | | 2,003 | | 2,076 | | ||||
| OPEB liabilities, net of OPEB assets | 541 | | 1,191 | | 1,001 | |
The increase in the 2025 pension and OPEB net benefit was due to an increase in the expected long-term rates of return on pension plan assets.
The effect of hypothetical changes to selected assumptions on our major U.S. retirement benefit plans would be as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | November 2, 2025 | | 2026 | | ||
| | | | | Increase | | Increase | | ||
| | | Percentage | | (Decrease) | | (Decrease) | | ||
| Assumptions | Change | | PBO/APBO* | | Expense | ||||
| Pensions: | | | | | | | | | |
| Discount rate** | +/-.5 | | $ | (474)/524 | | $ | 8/20 | | |
| Expected return on assets | | +/-.5 | | | | | (63)/63 | | |
| OPEB: | | | | | | | | | |
| Discount rate** | +/-.5 | | (134)/145 | | (5)/1 | | |||
| Expected return on assets | +/-.5 | | | | | (14)/14 | | ||
| Health care cost trend rate** | +/-1.0 | | 255/(223) | | 31/(36) | |
* Projected benefit obligation (PBO) for pension plans and accumulated postretirement benefit obligation (APBO) for OPEB plans.
** Pretax impact on service cost, interest cost, and amortization of gains or losses.
Allowance for Credit Losses
The allowance for credit losses is an estimate of the credit losses expected over the life of the receivable portfolio. The allowance is measured on a collective basis for receivables with similar risk characteristics. Receivables that do not share risk characteristics are evaluated on an individual basis. Risk characteristics include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | finance product category |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | market |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | geography |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | credit risk |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | remaining balance |
We utilize the following loss forecast models to estimate expected credit losses:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Linear regression models are used for large and complex retail customer receivable pools, which represent more than 90% of retail customer receivables. These statistical models utilize independent variables, or predictive features, to estimate lifetime default rates, which are subsequently adjusted for expected recoveries to arrive at lifetime credit loss estimates. Independent variables include credit quality at time of application, remaining account balance, delinquency status, and various economic factors, such as commodity prices, employment levels, and housing data. The economic factors include forward-looking conditions over our reasonable and supportable forecast period. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Weighted average remaining maturity (WARM) models are used for smaller and less complex retail customer receivable pools. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Historical loss rate models are used on wholesale receivables, with consideration of current economic conditions and dealer financial risk. |
39
Table of Contents
Management reviews each model’s output quarterly, and qualitative adjustments are incorporated as necessary to arrive at management’s best estimate of expected credit losses.
Allowance for Credit Losses
During 2025, the allowance for credit losses increased, primarily due to higher expected losses on agriculture and turf customer accounts as a result of elevated delinquencies and a decline in market conditions.
While we believe our allowance is sufficient to provide for losses over the life of our existing receivable portfolio, different assumptions would result in changes to the allowance for credit losses. Within the retail customer receivable portfolio, credit loss estimates are dependent on a number of factors, including credit quality at time of application, remaining account balances, current delinquency levels, various economic factors, and estimated recoveries on defaulted accounts. Changes in any of these factors could impact our credit losses. Conversely, within the wholesale receivable portfolio, changes in economic conditions have historically had limited impact on credit losses.
Holding all other factors constant, a 10% increase in the linear regression models’ forecasted defaults and a simultaneous 10% decrease in recovery rates would have resulted in a $60 increase to the allowance for credit losses at November 2, 2025.
Operating Lease Residual Values
Equipment on operating leases is depreciated to the estimated residual value over the lease term. The residual values are based on several factors, including:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lease term |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | expected hours of usage |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | historical wholesale sales prices |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | return experience |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | intended equipment use |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | market dynamics and trends |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | dealer residual value guarantees |
We review residual value estimates during the lease term. Depreciation is adjusted over the remaining lease term if residual estimates are revised. Impairments are recorded when events or circumstances necessitate.
At the end of the majority of leases, the equipment is disposed in the following sequence:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The lessee has the option to purchase the equipment for the contractual residual value. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The dealer has the option to purchase the equipment. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The equipment is sold to a third party at the equipment’s fair value. In this situation, we may record a gain or a loss for the difference between the residual value and the sale price. |
Operating Lease Residual Values
Hypothetically, if (a) future market values for this equipment were to decrease 10% from our present estimates, and (b) all the equipment on operating leases were returned to us for remarketing at the end of the lease term, the total unfavorable impact after consideration of dealer residual value guarantees would be approximately $65. This amount would be recognized as higher depreciation expense over the remaining term of the operating leases, or potentially as an impairment.
Income Taxes
We are subject to federal, state, and foreign income taxes, which can be complex. Implementing these tax laws requires significant judgment and interpretation. Changes in tax laws could materially affect our consolidated financial statements. We record our tax positions in the following categories:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | current taxes |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | deferred taxes |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | uncertain tax positions |
Deferred income taxes represent temporary differences between the tax and the financial reporting basis of assets and liabilities. This will result in taxable or deductible amounts in the future. Loss carryforwards and tax credits are significant components of deferred tax asset balances. These assets are reviewed regularly for the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the likelihood of recoverability from future taxable income |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | reversal of deferred tax liabilities |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | tax planning strategies |
Valuation allowances are established when we determine that the deferred tax benefit may not be realized. The recoverability analysis requires significant judgment and relies on estimates. The valuation allowance as of November 2, 2025, was $1.6 billion. Changes in foreign income tax laws, income for certain jurisdictions, or our tax structure could impact the valuation allowance balance.
Some tax positions contain significant uncertainties. These positions may be challenged or disallowed by taxing authorities. If it is likely the position will be disallowed, no tax benefit is recorded. If it is likely the position will be sustained, a tax benefit is recognized. The ultimate resolution could take many years. This may result in a payment that is significantly different from the original estimate.
See Note 8 for further information on income taxes.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein, including in the section entitled “Overview,” “Trends and Economic Conditions,” and “Notes to Consolidated Financial Statements” relating to future events, expectations, and trends constitute “forward-looking
40
Table of Contents
statements” as defined in the Private Securities Litigation Reform Act of 1995 and involve factors that are subject to change, assumptions, risks, and uncertainties that could cause actual results to differ materially. Some of these risks and uncertainties could affect all lines of our operations generally while others could more heavily affect a particular line of business.
Forward-looking statements are based on currently available information and current assumptions, expectations, and projections about future events and should not be relied upon. Except as required by law, we expressly disclaim any obligation to update or revise our forward-looking statements. Many factors, risks, and uncertainties could cause actual results to differ materially from these forward-looking statements. Among these factors are risks related to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the agricultural business cycle, which can be unpredictable and is affected by factors such as farm income, international trade, world grain stocks, crop yields, available farm acres, soil conditions, prices for commodities and livestock, input costs, government farm programs, availability of transport for crops, as well as adverse macroeconomic conditions, including unemployment, inflation, interest rate volatility, changes in consumer practices due to slower economic growth or a recession, and regional or global liquidity constraints |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the uncertainty of government policies and actions with respect to the global trade environment including increased and proposed tariffs announced by the U.S. government and retaliatory trade regulations |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | political, economic, and social instability in the geographies in which we operate, including the ongoing war between Russia and Ukraine and the conflicts in the Middle East |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | worldwide demand for food and different forms of renewable energy impacting the price of farm commodities and consequently the demand for our equipment |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | rationalization, restructuring, relocation, expansion, and/or reconfiguration of manufacturing and warehouse facilities |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | accurately forecasting customer demand for products and services, and adequately managing inventory |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | uncertainty of our ability to sell products domestically or internationally, manage increased costs of production, absorb or pass on increased pricing, and accurately predict financial results and industry trends |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | availability and price of raw materials, components, and whole goods |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | delays or disruptions in our supply chain |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | changes in climate patterns, unfavorable weather events, and natural disasters |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | suppliers’ and manufacturers’ business practices and compliance with laws applicable to topics such as human rights, safety, environmental, and fair wages |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest rates and currency fluctuations which could adversely affect the U.S. dollar, customer confidence, access to capital, and demand for our products and solutions |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | ability to adapt in highly competitive markets, including understanding and meeting customers’ changing expectations |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| for products and solutions, including delivery and utilization of precision technology |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the ability to execute business strategies, including our Smart Industrial Operating Model and refined Leap Ambitions |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | dealer practices and their ability to manage new and used inventory, distribute our products, and to provide support and service for precision technology solutions |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the ability to realize anticipated benefits of acquisitions and joint ventures, including challenges with successfully integrating operations and internal control processes |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | negative claims or publicity that damage our reputation or brand |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the ability to attract, develop, engage, and retain qualified employees |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the impact of workforce reductions on company culture, employee retention and morale, and institutional knowledge |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | labor relations and contracts, including work stoppages and other disruptions |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | security breaches, cybersecurity attacks, technology failures, and other disruptions to our information technology infrastructure and products |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | leveraging artificial intelligence and machine learning within our business processes |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | changes to existing laws and regulations, including the implementation of new, more stringent laws, as well as compliance with a variety of U.S., foreign, and international laws, regulations, and policies relating to, but not limited to the following: advertising, anti-bribery and anti-corruption, anti-money laundering, antitrust, consumer finance, cybersecurity, data privacy, encryption, environmental (including climate change and engine emissions), farming, foreign exchange controls and cash repatriation restrictions, foreign ownership and investment, health and safety, human rights, import / export and trade, labor and employment, product liability, tariffs, tax, telematics, and telecommunications |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | governmental and other actions designed to address climate change in connection with a transition to a lower-carbon economy |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | warranty claims, post-sales repairs or recalls, product liability litigation, and regulatory investigations because of the deficient operation of our products |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | investigations, claims, lawsuits, or other legal proceedings, including the lawsuit filed by the Federal Trade Commission (FTC) and the Attorneys General of the States of Arizona, Illinois, Michigan, Minnesota, and Wisconsin alleging that we unlawfully withheld self-repair capabilities from farmers and independent repair providers |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | loss of or challenges to intellectual property rights |
Further information concerning us and our businesses, including factors that could materially affect our financial results, is included in our other filings with the SEC (including, but not limited to, the factors discussed in Item 1A. “Risk Factors” of this Annual Report on Form 10-K). There also may be other factors that we cannot anticipate or that are not described herein because we do not currently perceive them to be material.
41
Table of Contents
SUPPLEMENTAL CONSOLIDATING DATA
The supplemental consolidating data presented on the subsequent pages is presented for informational purposes. Equipment operations represent the enterprise without Financial Services. Equipment operations include Production & Precision Agriculture operations, Small Agriculture & Turf operations, Construction & Forestry operations, and other corporate assets, liabilities, revenues, and expenses not reflected within Financial Services. Transactions between the equipment operations and Financial Services have been eliminated to arrive at the consolidated financial statements.
Equipment operations and Financial Services participate in different industries. Equipment operations primarily generate earnings and cash flows by manufacturing and selling equipment, service parts, and technology solutions to dealers and retail customers. Financial Services finance sales and leases by dealers of new and used equipment that is largely manufactured by equipment operations. Those earnings and cash flows generally are the difference between the finance income received from customer payments less interest expense, and depreciation on equipment subject to an operating lease. The two businesses are capitalized differently and have separate performance metrics. The supplemental consolidating data is also used by management due to these differences.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME STATEMENTS | | | | ||||||||||||||||||||||||||||||||||||
| For the Years Ended November 2, 2025, October 27, 2024, and October 29, 2023 | | | | ||||||||||||||||||||||||||||||||||||
| Unaudited | | | | ||||||||||||||||||||||||||||||||||||
| | | EQUIPMENT | | FINANCIAL | | | | | | | | ||||||||||||||||||||||||||||
| | | OPERATIONS | | SERVICES | | ELIMINATIONS | | CONSOLIDATED | | | | ||||||||||||||||||||||||||||
| | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | | | ||||||||||||
| Net Sales and Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
| Net sales | | $ | 38,917 | | $ | 44,759 | | $ | 55,565 | | | | | | | | | | | | | | | | | | | | $ | 38,917 | | $ | 44,759 | | $ | 55,565 | | | |
| Finance and interest income | | | 521 | | | 596 | | | 636 | | $ | 5,768 | | $ | 6,035 | | $ | 5,055 | | $ | (541) | | $ | (872) | | $ | (1,008) | | | 5,748 | | | 5,759 | | | 4,683 | | 1 | |
| Other income | | | 821 | | | 1,006 | | | 858 | | | 521 | | | 458 | | | 499 | | | (323) | | | (266) | | | (354) | | | 1,019 | | | 1,198 | | | 1,003 | | 2, 3, 4 | |
| Total | | | 40,259 | | | 46,361 | | | 57,059 | | | 6,289 | | | 6,493 | | | 5,554 | | | (864) | | | (1,138) | | | (1,362) | | | 45,684 | | | 51,716 | | | 61,251 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Costs and Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cost of sales | | | 28,190 | | | 30,803 | | | 37,739 | | | | | | | | | | | | (31) | | | (28) | | | (24) | | | 28,159 | | | 30,775 | | | 37,715 | | 4 | |
| Research and development expenses | | | 2,311 | | | 2,290 | | | 2,177 | | | | | | | | | | | | | | | | | | | | | 2,311 | | | 2,290 | | | 2,177 | | | |
| Selling, administrative and general expenses | | | 3,856 | | | 3,791 | | | 3,611 | | | 815 | | | 1,059 | | | 994 | | | (8) | | | (10) | | | (10) | | | 4,663 | | | 4,840 | | | 4,595 | | 4 | |
| Interest expense | | | 372 | | | 396 | | | 411 | | | 2,923 | | | 3,182 | | | 2,362 | | | (125) | | | (230) | | | (320) | | | 3,170 | | | 3,348 | | | 2,453 | | 1 | |
| Interest compensation to Financial Services | | | 414 | | | 640 | | | 687 | | | | | | | | | | | | (414) | | | (640) | | | (687) | | | | | | | | | | | 1 | |
| Other operating expenses | | | (29) | | | 133 | | | 217 | | | 1,439 | | | 1,354 | | | 1,396 | | | (286) | | | (230) | | | (321) | | | 1,124 | | | 1,257 | | | 1,292 | | 3, 4, 5 | |
| Total | | | 35,114 | | | 38,053 | | | 44,842 | | | 5,177 | | | 5,595 | | | 4,752 | | | (864) | | | (1,138) | | | (1,362) | | | 39,427 | | | 42,510 | | | 48,232 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income before Income Taxes | | | 5,145 | | | 8,308 | | | 12,217 | | | 1,112 | | | 898 | | | 802 | | | | | | | | | | | | 6,257 | | | 9,206 | | | 13,019 | | | |
| Provision for income taxes | | | 1,020 | | | 1,887 | | | 2,685 | | | 239 | | | 207 | | | 186 | | | | | | | | | | | | 1,259 | | | 2,094 | | | 2,871 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Income after Income Taxes | | | 4,125 | | | 6,421 | | | 9,532 | | | 873 | | | 691 | | | 616 | | | | | | | | | | | | 4,998 | | | 7,112 | | | 10,148 | | | |
| Equity in income (loss) of unconsolidated affiliates | | | (17) | | | (29) | | | 4 | | | 17 | | | 5 | | | 3 | | | | | | | | | | | | | | | (24) | | | 7 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | 4,108 | | | 6,392 | | | 9,536 | | | 890 | | | 696 | | | 619 | | | | | | | | | | | | 4,998 | | | 7,088 | | | 10,155 | | | |
| Less: Net loss attributable to noncontrolling interests | | | (29) | | | (12) | | | (11) | | | | | | | | | | | | | | | | | | | | | (29) | | | (12) | | | (11) | | | |
| Net Income Attributable to Deere & Company | | $ | 4,137 | | $ | 6,404 | | $ | 9,547 | | $ | 890 | | $ | 696 | | $ | 619 | | | | | | | | | | | $ | 5,027 | | $ | 7,100 | | $ | 10,166 | | | |
1 Elimination of intercompany interest income and expense.
2 Elimination of equipment operations’ margin from inventory transferred to equipment on operating leases (see Note 6).
3 Elimination of income and expenses between equipment operations and Financial Services related to intercompany guarantees of investments in certain international markets.
4 Elimination of intercompany service revenues and fees.
5 Elimination of Financial Services’ lease depreciation expense related to inventory transferred to equipment on operating leases.
42
Table of Contents
SUPPLEMENTAL CONSOLIDATING DATA (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CONDENSED BALANCE SHEETS | | | | ||||||||||||||||||||||||
| As of November 2, 2025 and October 27, 2024 | | | | ||||||||||||||||||||||||
| Unaudited | | | | ||||||||||||||||||||||||
| | | EQUIPMENT | | FINANCIAL | | | | | | | | ||||||||||||||||
| | | OPERATIONS | | SERVICES | | ELIMINATIONS | | CONSOLIDATED | | | | ||||||||||||||||
| | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | 2025 | | 2024 | | | | ||||||||
| ASSETS | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and cash equivalents | | $ | 6,340 | | $ | 5,615 | | $ | 1,936 | | $ | 1,709 | | | | | | | | $ | 8,276 | | $ | 7,324 | | | |
| Marketable securities | | 217 | | 125 | | 1,194 | | 1,029 | | | | | | 1,411 | | 1,154 | | | | ||||||||
| Receivables from Financial Services | | 4,649 | | 3,043 | | | | | | $ | (4,649) | | $ | (3,043) | | | | | | 6 | | ||||||
| Trade accounts and notes receivable – net | | 1,316 | | 1,257 | | 5,900 | | 6,225 | | (1,899) | | (2,156) | | 5,317 | | 5,326 | | 7 | | ||||||||
| Financing receivables – net | | 88 | | 78 | | 44,487 | | 44,231 | | | | | | 44,575 | | 44,309 | | | | ||||||||
| Financing receivables securitized – net | | | 1 | | | 2 | | | 6,830 | | | 8,721 | | | | | | | | | 6,831 | | | 8,723 | | | |
| Other receivables | | 1,809 | | 2,193 | | 658 | | 427 | | (64) | | (75) | | 2,403 | | 2,545 | | 7 | | ||||||||
| Equipment on operating leases – net | | | | | | | | | 7,600 | | | 7,451 | | | | | | | | | 7,600 | | | 7,451 | | | |
| Inventories | | 7,406 | | 7,093 | | | | | | | | | | 7,406 | | 7,093 | | | | ||||||||
| Property and equipment – net | | 8,047 | | 7,546 | | 32 | | 34 | | | | | | 8,079 | | 7,580 | | | | ||||||||
| Goodwill | | 4,188 | | 3,959 | | | | | | | | | | 4,188 | | 3,959 | | | | ||||||||
| Other intangible assets – net | | 892 | | 999 | | | | | | | | | | 892 | | 999 | | | | ||||||||
| Retirement benefits | | 3,181 | | 2,839 | | 94 | | 83 | | (2) | | (1) | | 3,273 | | 2,921 | | 8 | | ||||||||
| Deferred income taxes | | 2,507 | | 2,262 | | 46 | | 43 | | (269) | | (219) | | 2,284 | | 2,086 | | 9 | | ||||||||
| Other assets | | 2,218 | | 2,194 | | 1,244 | | 715 | | (1) | | (3) | | 3,461 | | 2,906 | | | | ||||||||
| Assets held for sale | | | | | | | | 2,944 | | | | | | | | 2,944 | | | | ||||||||
| Total Assets | | $ | 42,859 | | $ | 39,205 | | $ | 70,021 | | $ | 73,612 | | $ | (6,884) | | $ | (5,497) | | $ | 105,996 | | $ | 107,320 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| LIABILITIES | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Short-term borrowings | | $ | 414 | | $ | 911 | | $ | 13,382 | | $ | 12,622 | | | | | | | | $ | 13,796 | | $ | 13,533 | | | |
| Short-term securitization borrowings | | | 1 | | | 2 | | | 6,595 | | | 8,429 | | | | | | | | | 6,596 | | | 8,431 | | | |
| Payables to Equipment Operations | | | | | | 4,649 | | 3,043 | | $ | (4,649) | | $ | (3,043) | | | | | | 6 | | ||||||
| Accounts payable and accrued expenses | | 12,757 | | 13,534 | | 3,116 | | 3,243 | | (1,964) | | (2,234) | | 13,909 | | 14,543 | | 7 | | ||||||||
| Deferred income taxes | | 347 | | 434 | | 356 | | 263 | | (269) | | (219) | | 434 | | 478 | | 9 | | ||||||||
| Long-term borrowings | | 8,756 | | 6,603 | | 34,788 | | 36,626 | | | | | | 43,544 | | 43,229 | | | | ||||||||
| Retirement benefits and other liabilities | | 1,646 | | 2,250 | | 66 | | 105 | | (2) | | (1) | | 1,710 | | 2,354 | | 8 | | ||||||||
| Liabilities held for sale | | | | | | | | 1,827 | | | | | | | | 1,827 | | | | ||||||||
| Total liabilities | | 23,921 | | 23,734 | | 62,952 | | 66,158 | | (6,884) | | (5,497) | | 79,989 | | 84,395 | | | | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Commitments and contingencies (Note 20) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Redeemable noncontrolling interest (Note 2) | | | 51 | | | 82 | | | | | | | | | | | | | | | 51 | | | 82 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Deere & Company stockholders’ equity | | 25,950 | | 22,836 | | 7,069 | | 7,454 | | (7,069) | | (7,454) | | 25,950 | | 22,836 | | 10 | | ||||||||
| Noncontrolling interests | | 6 | | 7 | | | | | | | | | | 6 | | 7 | | | | ||||||||
| Financial Services' equity | | | (7,069) | | | (7,454) | | | | | | | | | 7,069 | | | 7,454 | | | | | | | | 10 | |
| Adjusted total stockholders' equity | | 18,887 | | 15,389 | | 7,069 | | 7,454 | | | | | | 25,956 | | 22,843 | | | | ||||||||
| Total Liabilities and Stockholders’ Equity | | $ | 42,859 | | $ | 39,205 | | $ | 70,021 | | $ | 73,612 | | $ | (6,884) | | $ | (5,497) | | $ | 105,996 | | $ | 107,320 | | | |
6 Elimination of receivables / payables between equipment operations and Financial Services.
7 Primarily reclassification of sales incentive accruals on receivables sold to Financial Services.
8 Reclassification of net pension assets / liabilities.
9 Reclassification of deferred tax assets / liabilities in the same taxing jurisdictions.
10 Elimination of Financial Services’ equity.
43
Table of Contents
SUPPLEMENTAL CONSOLIDATING DATA (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| STATEMENTS OF CASH FLOWS | | | | ||||||||||||||||||||||||||||||||||||
| For the Years Ended November 2, 2025, October 27, 2024, and October 29, 2023 | | | | ||||||||||||||||||||||||||||||||||||
| Unaudited | | | | ||||||||||||||||||||||||||||||||||||
| | | EQUIPMENT | | FINANCIAL | | | | | | | | ||||||||||||||||||||||||||||
| | | OPERATIONS | | SERVICES | | ELIMINATIONS | | CONSOLIDATED | | | | ||||||||||||||||||||||||||||
| | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | 2025 | | 2024 | | 2023 | | | | ||||||||||||
| Cash Flows from Operating Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||
| Net income | | $ | 4,108 | | $ | 6,392 | | $ | 9,536 | | $ | 890 | | $ | 696 | | $ | 619 | | | | | | | | | | | $ | 4,998 | | $ | 7,088 | | $ | 10,155 | | | |
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Provision (credit) for credit losses | | | 18 | | | 14 | | | 7 | | | 278 | | | 296 | | | (23) | | | | | | | | | | | | 296 | | | 310 | | | (16) | | | |
| Depreciation and amortization | | | 1,280 | | | 1,220 | | | 1,123 | | | 1,082 | | | 1,040 | | | 1,016 | | $ | (133) | | $ | (142) | | $ | (135) | | | 2,229 | | | 2,118 | | | 2,004 | | 11 | |
| Impairments and other adjustments | | | 73 | | | 28 | | | 18 | | | (32) | | | 97 | | | 173 | | | | | | | | | | | | 41 | | | 125 | | | 191 | | | |
| Share-based compensation expense | | | | | | | | | | | | | | | | | | | | | 151 | | | 208 | | | 130 | | | 151 | | | 208 | | | 130 | | 12 | |
| Distributed earnings of Financial Services | | | 1,368 | | | 250 | | | 215 | | | | | | | | | | | | (1,368) | | | (250) | | | (215) | | | | | | | | | | | 13 | |
| Provision (credit) for deferred income taxes | | | (369) | | | (97) | | | (959) | | | 81 | | | (197) | | | 169 | | | | | | | | | | | | (288) | | | (294) | | | (790) | | | |
| Changes in assets and liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Receivables related to sales | | | (91) | | | (13) | | | (58) | | | | | | | | | | | | 1,175 | | | 434 | | | (4,195) | | | 1,084 | | | 421 | | | (4,253) | | 14, 16 | |
| Inventories | | | (138) | | | 1,011 | | | 474 | | | | | | | | | | | | (137) | | | (223) | | | (195) | | | (275) | | | 788 | | | 279 | | 15 | |
| Accounts payable and accrued expenses | | | (617) | | | (1,429) | | | 1,352 | | | 109 | | | 277 | | | 449 | | | 257 | | | 112 | | | (971) | | | (251) | | | (1,040) | | | 830 | | 16 | |
| Accrued income taxes payable/receivable | | | (112) | | | (218) | | | 8 | | | (24) | | | 95 | | | (31) | | | | | | | | | | | | (136) | | | (123) | | | (23) | | | |
| Retirement benefits | | | (814) | | | (215) | | | (164) | | | (51) | | | (12) | | | (6) | | | | | | | | | | | | (865) | | | (227) | | | (170) | | | |
| Other | | | 394 | | | (38) | | | 367 | | | 147 | | | 40 | | | (51) | | | (66) | | | (145) | | | (64) | | | 475 | | | (143) | | | 252 | | 11, 12, 15 | |
| Net cash provided by operating activities | | | 5,100 | | | 6,905 | | | 11,919 | | | 2,480 | | | 2,332 | | | 2,315 | | | (121) | | | (6) | | | (5,645) | | | 7,459 | | | 9,231 | | | 8,589 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash Flows from Investing Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Collections of receivables (excluding receivables related to sales) | | | | | | | | | | | | 27,037 | | | 26,029 | | | 24,128 | | | (557) | | | (867) | | | (1,077) | | | 26,480 | | | 25,162 | | | 23,051 | | 14 | |
| Proceeds from maturities and sales of marketable securities | | | 46 | | | 99 | | | 59 | | | 440 | | | 733 | | | 127 | | | | | | | | | | | | 486 | | | 832 | | | 186 | | | |
| Proceeds from sales of equipment on operating leases | | | | | | | | | | | | 1,917 | | | 1,929 | | | 1,981 | | | | | | | | | | | | 1,917 | | | 1,929 | | | 1,981 | | | |
| Cost of receivables acquired (excluding receivables related to sales) | | | | | | | | | | | | (26,623) | | | (29,152) | | | (29,229) | | | 283 | | | 336 | | | 457 | | | (26,340) | | | (28,816) | | | (28,772) | | 14 | |
| Acquisitions of businesses, net of cash acquired | | | (101) | | | | | | (82) | | | | | | | | | | | | | | | | | | | | | (101) | | | | | | (82) | | | |
| Purchases of marketable securities | | | (125) | | | (209) | | | (173) | | | (578) | | | (846) | | | (318) | | | | | | | | | | | | (703) | | | (1,055) | | | (491) | | | |
| Purchases of property and equipment | | | (1,358) | | | (1,636) | | | (1,494) | | | (2) | | | (4) | | | (4) | | | | | | | | | | | | (1,360) | | | (1,640) | | | (1,498) | | | |
| Cost of equipment on operating leases acquired | | | | | | | | | | | | (3,053) | | | (3,464) | | | (3,234) | | | 185 | | | 302 | | | 264 | | | (2,868) | | | (3,162) | | | (2,970) | | 15 | |
| Decrease (increase) in investment in Financial Services | | | (10) | | | 4 | | | (870) | | | | | | | | | | | | 10 | | | (4) | | | 870 | | | | | | | | | | | 17 | |
| Decrease (increase) in trade and wholesale receivables | | | | | | | | | | | | 1,161 | | | 21 | | | (5,783) | | | (1,161) | | | (21) | | | 5,783 | | | | | | | | | | | 14 | |
| Collections of receivables from unconsolidated affiliates | | | 190 | | | | | | | | | 317 | | | | | | | | | | | | | | | | | | 507 | | | | | | | | | |
| Loans to unconsolidated affiliates | | | | | | | | | | | | (109) | | | | | | | | | | | | | | | | | | (109) | | | | | | | | | |
| Collateral on derivatives – net | | | (1) | | | | | | (1) | | | 183 | | | 413 | | | (11) | | | | | | | | | | | | 182 | | | 413 | | | (12) | | | |
| Other | | | (90) | | | (125) | | | (176) | | | (61) | | | (8) | | | 31 | | | 3 | | | 6 | | | 3 | | | (148) | | | (127) | | | (142) | | | |
| Net cash provided by (used for) investing activities | | | (1,449) | | | (1,867) | | | (2,737) | | | 629 | | | (4,349) | | | (12,312) | | | (1,237) | | | (248) | | | 6,300 | | | (2,057) | | | (6,464) | | | (8,749) | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net proceeds (payments) in short-term borrowings (original maturities three months or less) | | | 144 | | | 28 | | | (113) | | | (2,683) | | | (1,884) | | | 4,121 | | | | | | | | | | | | (2,539) | | | (1,856) | | | 4,008 | | | |
| Change in intercompany receivables/payables | | | (1,695) | | | 1,459 | | | 2,090 | | | 1,695 | | | (1,459) | | | (2,090) | | | | | | | | | | | | | | | | | | | | | |
| Proceeds from borrowings issued (original maturities greater than three months) | | | 2,369 | | | 159 | | | 342 | | | 10,792 | | | 17,937 | | | 15,087 | | | | | | | | | | | | 13,161 | | | 18,096 | | | 15,429 | | | |
| Payments of borrowings (original maturities greater than three months) | | | (923) | | | (1,123) | | | (901) | | | (11,341) | | | (12,109) | | | (7,012) | | | | | | | | | | | | (12,264) | | | (13,232) | | | (7,913) | | | |
| Repurchases of common stock | | | (1,138) | | | (4,007) | | | (7,216) | | | | | | | | | | | | | | | | | | | | | (1,138) | | | (4,007) | | | (7,216) | | | |
| Capital investment from (returned to) Equipment Operations | | | | | | | | | | | | 10 | | | (4) | | | 870 | | | (10) | | | 4 | | | (870) | | | | | | | | | | | 17 | |
| Dividends paid | | | (1,720) | | | (1,605) | | | (1,427) | | | (1,368) | | | (250) | | | (215) | | | 1,368 | | | 250 | | | 215 | | | (1,720) | | | (1,605) | | | (1,427) | | 13 | |
| Other | | | (53) | | | (46) | | | (7) | | | (26) | | | (67) | | | (66) | | | | | | | | | | | | (79) | | | (113) | | | (73) | | | |
| Net cash provided by (used for) financing activities | | | (3,016) | | | (5,135) | | | (7,232) | | | (2,921) | | | 2,164 | | | 10,695 | | | 1,358 | | | 254 | | | (655) | | | (4,579) | | | (2,717) | | | 2,808 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Effect of Exchange Rate Changes on Cash, Cash Equivalents, and Restricted Cash | | | 86 | | | (15) | | | 24 | | | (9) | | | (22) | | | 7 | | | | | | | | | | | | 77 | | | (37) | | | 31 | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash | | | 721 | | | (112) | | | 1,974 | | | 179 | | | 125 | | | 705 | | | | | | | | | | | | 900 | | | 13 | | | 2,679 | | | |
| Cash, Cash Equivalents, and Restricted Cash at Beginning of Year | | | 5,643 | | | 5,755 | | | 3,781 | | | 1,990 | | | 1,865 | | | 1,160 | | | | | | | | | | | | 7,633 | | | 7,620 | | | 4,941 | | | |
| Cash, Cash Equivalents, and Restricted Cash at End of Year | | $ | 6,364 | | $ | 5,643 | | $ | 5,755 | | $ | 2,169 | | $ | 1,990 | | $ | 1,865 | | | | | | | | | | | $ | 8,533 | | $ | 7,633 | | $ | 7,620 | | | |
11 Elimination of depreciation on leases related to inventory transferred to equipment on operating leases (see Note 6).
12 Reclassification of share-based compensation expense.
13 Elimination of dividends from Financial Services to the equipment operations, which are included in the equipment operations operating activities.
14 Primarily reclassification of receivables related to the sale of equipment.
15 Reclassification of direct lease agreements with retail customers.
16 Reclassification of sales incentive accruals on receivables sold to Financial Services.
17 Elimination of change in investment from equipment operations to Financial Services.
44
Table of Contents
SELECTED FINANCIAL DATA
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | ||||||||||||
| Net sales and revenues | | $ | 45,684 | | $ | 51,716 | | $ | 61,251 | | $ | 52,577 | | $ | 44,024 | | $ | 35,540 | | $ | 39,258 | | $ | 37,358 | | $ | 29,738 | | $ | 26,644 | |
| Net sales | | 38,917 | | 44,759 | | 55,565 | | 47,917 | | 39,737 | | 31,272 | | 34,886 | | 33,351 | | 25,885 | | 23,387 | | ||||||||||
| Finance and interest income | | 5,748 | | 5,759 | | 4,683 | | 3,365 | | 3,296 | | 3,450 | | 3,493 | | 3,107 | | 2,732 | | 2,511 | | ||||||||||
| Research and development expenses | | 2,311 | | 2,290 | | 2,177 | | 1,912 | | 1,587 | | 1,644 | | 1,783 | | 1,658 | | 1,373 | | 1,394 | | ||||||||||
| Selling, administrative and general expenses | | 4,663 | | 4,840 | | 4,595 | | 3,863 | | 3,383 | | 3,477 | | 3,551 | | 3,455 | | 3,098 | | 2,791 | | ||||||||||
| Interest expense | | 3,170 | | 3,348 | | 2,453 | | 1,062 | | 993 | | 1,247 | | 1,466 | | 1,204 | | 899 | | 764 | | ||||||||||
| Net income* | | 5,027 | | 7,100 | | 10,166 | | 7,131 | | 5,963 | | 2,751 | | 3,253 | | 2,368 | | 2,159 | | 1,524 | | ||||||||||
| Return on net sales | | | 12.9% | | | 15.9% | | | 18.3% | | | 14.9% | | | 15.0% | | | 8.8% | | | 9.3% | | | 7.1% | | | 8.3% | | | 6.5% | |
| Return on beginning Deere & Company stockholders’ equity | | | 22.0% | | | 32.6% | | | 50.2% | | | 38.7% | | | 46.1% | | | 24.1% | | | 28.8% | | | 24.8% | | | 33.1% | | | 22.6% | |
| Comprehensive income* | | 5,701 | | 6,508 | | 10,099 | | 6,629 | | 8,963 | | 2,819 | | 2,081 | | 3,222 | | 3,221 | | 627 | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net income per share – basic* | | $ | 18.55 | | $ | 25.73 | | $ | 34.80 | | $ | 23.42 | | $ | 19.14 | | $ | 8.77 | | $ | 10.28 | | $ | 7.34 | | $ | 6.76 | | $ | 4.83 | |
| – diluted* | | 18.50 | | 25.62 | | 34.63 | | 23.28 | | 18.99 | | 8.69 | | 10.15 | | 7.24 | | 6.68 | | 4.81 | | ||||||||||
| Dividends declared per share | | 6.48 | | 5.88 | | 5.05 | | 4.36 | | 3.61 | | 3.04 | | 3.04 | | 2.58 | | 2.40 | | 2.40 | | ||||||||||
| Dividends paid per share | | 6.33 | | 5.76 | | 4.83 | | 4.28 | | 3.32 | | 3.04 | | 2.97 | | 2.49 | | 2.40 | | 2.40 | | ||||||||||
| Average number of common shares outstanding (in millions) – basic | | | 270.9 | | 276.0 | | 292.2 | | 304.5 | | 311.6 | | 313.5 | | 316.5 | | 322.6 | | 319.5 | | 315.2 | | |||||||||
| – diluted | | 271.7 | | 277.1 | | 293.6 | | 306.3 | | 314.0 | | 316.6 | | 320.6 | | 327.3 | | 323.3 | | 316.6 | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total assets | | $ | 105,996 | | $ | 107,320 | | $ | 104,087 | | $ | 90,030 | | $ | 84,114 | | $ | 75,091 | | $ | 73,011 | | $ | 70,108 | | $ | 65,786 | | $ | 57,918 | |
| Trade accounts and notes receivable – net | | 5,317 | | 5,326 | | 7,739 | | 6,410 | | 4,208 | | 4,171 | | 5,230 | | 5,004 | | 3,925 | | 3,011 | | ||||||||||
| Financing receivables – net | | 44,575 | | 44,309 | | 43,673 | | 36,634 | | 33,799 | | 29,750 | | 29,195 | | 27,054 | | 25,104 | | 23,702 | | ||||||||||
| Financing receivables securitized – net | | 6,831 | | 8,723 | | 7,335 | | 5,936 | | 4,659 | | 4,703 | | 4,383 | | 4,022 | | 4,159 | | 5,127 | | ||||||||||
| Equipment on operating leases – net | | 7,600 | | 7,451 | | 6,917 | | 6,623 | | 6,988 | | 7,298 | | 7,567 | | 7,165 | | 6,594 | | 5,902 | | ||||||||||
| Inventories | | 7,406 | | 7,093 | | 8,160 | | 8,495 | | 6,781 | | 4,999 | | 5,975 | | 6,149 | | 3,904 | | 3,341 | | ||||||||||
| Property and equipment – net | | 8,079 | | 7,580 | | 6,879 | | 6,056 | | 5,820 | | 5,817 | | 5,973 | | 5,868 | | 5,068 | | 5,171 | | ||||||||||
| Short-term borrowings | | | 13,796 | | | 13,533 | | 17,939 | | 12,592 | | 10,919 | | 8,582 | | 10,784 | | 11,062 | | 10,035 | | 6,911 | | ||||||||
| Short-term securitization borrowings | | | 6,596 | | | 8,431 | | | 6,995 | | | 5,711 | | | 4,605 | | | 4,682 | | | 4,321 | | | 3,957 | | | 4,119 | | | 4,998 | |
| Long-term borrowings | | | 43,544 | | | 43,229 | | 38,477 | | 33,596 | | 32,888 | | 32,734 | | 30,229 | | 27,237 | | 25,891 | | 23,703 | | ||||||||
| Total Deere & Company stockholders’ equity | | 25,950 | | 22,836 | | 21,785 | | 20,262 | | 18,431 | | 12,937 | | 11,413 | | 11,288 | | 9,557 | | 6,520 | | ||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Book value per share* | | $ | 95.99 | | $ | 84.03 | | $ | 77.37 | | $ | 67.82 | | $ | 59.83 | | $ | 41.25 | | $ | 36.45 | | $ | 35.45 | | $ | 29.70 | | $ | 20.71 | |
| Capital expenditures | | $ | 1,304 | | $ | 1,624 | | $ | 1,537 | | $ | 1,176 | | $ | 867 | | $ | 762 | | $ | 1,084 | | $ | 969 | | $ | 586 | | $ | 668 | |
| Number of employees (at year-end) | | 73,146 | | 75,847 | | 82,956 | | 82,239 | | 75,550 | | 69,634 | | 73,489 | | 74,413 | | 60,476 | | 56,767 | |
* Attributable to Deere & Company.
45
Table of Contents
FINANCIAL INSTRUMENT MARKET RISK INFORMATION
We are naturally exposed to various interest rate and foreign currency risks. As a result, we enter into derivative transactions to manage this exposure and not for speculative purposes.
From time to time, we enter into interest rate swap agreements to manage our interest rate exposure. We also have entered into derivative agreements related to the management of foreign currency transaction risks.
Interest Rate Risk
Results of Operations – Interest rates volatility impacts us in several ways, primarily affecting the demand for our products, financing spreads for the financial services operations, and the value of our investments.
Fair Value Measurement – Quarterly, we use a combination of cash flow models to assess the sensitivity of our financial instruments with interest rate exposure to changes in market interest rates. The models calculate the effect of adjusting interest rates as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | cash flows for financing receivables are discounted at the current prevailing rate for each receivable portfolio |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | cash flows for marketable securities are discounted at the applicable benchmark yield curve plus market credit spreads |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | cash flows for unsecured borrowings are discounted at the applicable benchmark yield curve plus market credit spreads for similarly rated borrowers |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | cash flows for securitized borrowings are discounted at the swap yield curve plus a market credit spread for similarly rated borrowers |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | cash flows for interest rate swaps are projected and discounted using forward rates from the swap yield curve at the repricing dates |
The net impact on these financial instruments’ fair values, which would be caused by decreasing or increasing the interest rates by 10% from the market rates at November 2, 2025, and October 27, 2024, would have been approximately $150 and $75, respectively.
Foreign Currency Risk
We have foreign currency exposures at some of our foreign and domestic operations related to buying, selling, and financing in currencies other than the functional currencies. We hedge significant currency exposures for our equipment operations. Worldwide foreign currency exposures are reviewed quarterly. Based on the anticipated and committed foreign currency cash inflows, outflows, and hedging policy for the next twelve months, we estimate that a hypothetical 10% strengthening of the U.S. dollar relative to other currencies through 2026 would decrease the 2026 expected net cash inflows by approximately $100. At October 27, 2024, a hypothetical 10% strengthening of the U.S. dollar under similar assumptions and calculations indicated a potential $25 increase in the 2025 net cash inflows. The estimated impacts on net cash outflows and inflows by currency follow:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | 2026 | | 2025 | | ||
| Australian dollar | | $ | (75) | | $ | (75) | |
| Brazilian real | | | (50) | | | 25 | |
| British pound | | | (50) | | | (50) | |
| Canadian dollar | | | | | | 25 | |
| Euro | | | 50 | | | 100 | |
| Indian rupee | | | 25 | | | | |
| Japanese yen | | | 50 | | | 50 | |
| Mexican peso | | | 50 | | | 25 | |
| Polish zloty | | | (25) | | | (25) | |
| Swedish krona | | | (25) | | | | |
| All other | | | (50) | | | (50) | |
| Total increase (decrease) | | $ | (100) | | $ | 25 | |
In addition, in 2025 we entered into a cross-currency interest rate swap designated as a net investment hedge of foreign currency exposure from investments in foreign subsidiaries.
In the financial services operations, our policy is to manage foreign currency risk through hedging strategies if the currency of the borrowing does not match the currency of the receivable portfolio. As a result, a hypothetical 10% adverse change in the value of the U.S. dollar relative to all other foreign currencies would not have a material effect on the financial services cash flows.
46
Table of Contents
DEERE & COMPANY
STATEMENTS OF CONSOLIDATED INCOME
For the Years Ended November 2, 2025, October 27, 2024, and October 29, 2023
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | 2023 | ||||
| Net Sales and Revenues | | | | | | | | | | |
| Net sales | | $ | 38,917 | | $ | 44,759 | | $ | 55,565 | |
| Finance and interest income | | 5,748 | | 5,759 | | 4,683 | | |||
| Other income | | 1,019 | | 1,198 | | 1,003 | | |||
| Total | | 45,684 | | 51,716 | | 61,251 | | |||
| | | | | | | | | | | |
| Costs and Expenses | | | | | | | | | | |
| Cost of sales | | 28,159 | | 30,775 | | 37,715 | | |||
| Research and development expenses | | 2,311 | | 2,290 | | 2,177 | | |||
| Selling, administrative and general expenses | | 4,663 | | 4,840 | | 4,595 | | |||
| Interest expense | | 3,170 | | 3,348 | | 2,453 | | |||
| Other operating expenses | | 1,124 | | 1,257 | | 1,292 | | |||
| Total | | 39,427 | | 42,510 | | 48,232 | | |||
| | | | | | | | | | | |
| Income of Consolidated Group before Income Taxes | | 6,257 | | 9,206 | | 13,019 | | |||
| Provision for income taxes | | 1,259 | | 2,094 | | 2,871 | | |||
| | | | | | | | | | | |
| Income of Consolidated Group | | 4,998 | | 7,112 | | 10,148 | | |||
| Equity in income (loss) of unconsolidated affiliates | | | | (24) | | 7 | | |||
| | | | | | | | | | | |
| Net Income | | 4,998 | | 7,088 | | 10,155 | | |||
| Less: Net loss attributable to noncontrolling interests | | (29) | | (12) | | (11) | | |||
| Net Income Attributable to Deere & Company | | $ | 5,027 | | $ | 7,100 | | $ | 10,166 | |
| | | | | | | | | | | |
| Per Share Data | | | | | | | | | | |
| Basic | | $ | 18.55 | | $ | 25.73 | | $ | 34.80 | |
| Diluted | | | 18.50 | | | 25.62 | | | 34.63 | |
| Dividends declared | | | 6.48 | | | 5.88 | | | 5.05 | |
| Dividends paid | | | 6.33 | | | 5.76 | | | 4.83 | |
| | | | | | | | | | | |
| Average Shares Outstanding (in millions of shares) | | | | | | | | | | |
| Basic | | 270.9 | | 276.0 | | 292.2 | | |||
| Diluted | | 271.7 | | 277.1 | | 293.6 | |