{
  "ticker": "DBX",
  "name": "DROPBOX, INC.",
  "cik": "0001467623",
  "sic": "7372",
  "sic_description": "Services-Prepackaged Software",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001467623.json",
  "as_of": "2026-02-20",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 844800000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1106800000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1391700000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1661300000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1913900000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2157900000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2324900000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2501600000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2548200000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2521000000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -210200000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -111700000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -484900000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -52700000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -256300000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 335800000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 553200000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 453600000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 452300000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 508400000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -193500000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -113700000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -494000000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -80500000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -277000000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 274400000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 181300000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 538700000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 486200000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 689100000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 454200000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 737900000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 997000000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1250300000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1499300000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1713700000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1880700000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2023100000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2103100000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2020200000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.13,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.62,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.85,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.52,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.31,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.4,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.86,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 252600000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 330300000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 425400000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 528500000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 570800000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 729800000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 797300000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 783700000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 894100000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 951800000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 115200000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 25300000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 63000000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 136100000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 80100000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 22100000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33800000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 24300000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 22500000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 21000000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 397500000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1058500000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 795400000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 539900000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1241600000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1713900000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1019900000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1694100000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2699200000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2387200000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3091300000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3110100000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2983500000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3325200000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2844900000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 917000000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1017300000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1890800000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2053400000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3385200000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3419500000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3149300000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4077600000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4642100000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 122800000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 102900000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 676800000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 808400000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 333800000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -293900000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -309400000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -165800000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -752400000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1797200000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 352700000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 430000000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 519300000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 551300000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 314900000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 533000000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 232800000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 614900000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1328300000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 891300000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 137400000.0,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 305000000.0,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 362400000.0,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 392400000.0,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 490700000.0,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 707700000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 763500000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 759400000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 871600000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 930800000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -24.88162878787879,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -10.092157571376942,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -34.842279226844866,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3.1722145307891405,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -13.391504258320708,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 15.561425459937903,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 23.794571809540198,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 18.132395267029104,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 17.749784161368808,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20.166600555335183,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -22.904829545454543,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -10.27285869172389,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -35.49615578069986,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -4.845602841148498,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -14.473065468415278,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12.716066546179155,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 7.7981848681663735,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 21.534218100415732,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 19.080134997252962,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 27.334391114637047,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -10.95205412295323,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -28.62286759931527,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1.9524303497332542,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -10.736427613941018,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10.862743829456862,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17.78720941448828,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15.203619909502262,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 13.602189341994467,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17.870575415656088,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.7016522210184182,
          "filed": "2019-02-25",
          "accession": "0001467623-19-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.4450149253731344,
          "filed": "2020-02-21",
          "accession": "0001467623-20-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.225068979109184,
          "filed": "2021-02-19",
          "accession": "0001467623-21-000012"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.128424342710057,
          "filed": "2022-02-18",
          "accession": "0001467623-22-000015"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.5732267392413677,
          "filed": "2023-02-23",
          "accession": "0001467623-23-000012"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.2451316339323026,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.2622555139409073,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.4357449620085894,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6287298653287563,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 622500000.0,
          "filed": "2023-08-04",
          "accession": "0001467623-23-000041",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 633000000.0,
          "filed": "2023-11-03",
          "accession": "0001467623-23-000051",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 635000000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 631300000.0,
          "filed": "2024-05-10",
          "accession": "0001467623-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 634500000.0,
          "filed": "2024-08-09",
          "accession": "0001467623-24-000041",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 638800000.0,
          "filed": "2024-11-08",
          "accession": "0001467623-24-000051",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 643600000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 624700000.0,
          "filed": "2025-05-09",
          "accession": "0001467623-25-000060",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 625700000.0,
          "filed": "2025-08-08",
          "accession": "0001467623-25-000117",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 634400000.0,
          "filed": "2025-11-07",
          "accession": "0001467623-25-000129",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 636200000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 629500000.0,
          "filed": "2026-05-08",
          "accession": "0001467623-26-000031",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 43200000.0,
          "filed": "2023-08-04",
          "accession": "0001467623-23-000041",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 114100000.0,
          "filed": "2023-11-03",
          "accession": "0001467623-23-000051",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 227300000.0,
          "filed": "2024-02-16",
          "accession": "0001467623-24-000008",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 132300000.0,
          "filed": "2024-05-10",
          "accession": "0001467623-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 110500000.0,
          "filed": "2024-08-09",
          "accession": "0001467623-24-000041",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 106700000.0,
          "filed": "2024-11-08",
          "accession": "0001467623-24-000051",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 102800000.0,
          "filed": "2025-02-21",
          "accession": "0001467623-25-000011",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 150300000.0,
          "filed": "2025-05-09",
          "accession": "0001467623-25-000060",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 125600000.0,
          "filed": "2025-08-08",
          "accession": "0001467623-25-000117",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 123800000.0,
          "filed": "2025-11-07",
          "accession": "0001467623-25-000129",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 108700000.0,
          "filed": "2026-02-20",
          "accession": "0001467623-26-000008",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 114500000.0,
          "filed": "2026-05-08",
          "accession": "0001467623-26-000031",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.17,
          "filed": "2022-08-05",
          "accession": "0001467623-22-000043",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.23,
          "filed": "2022-11-04",
          "accession": "0001467623-22-000050",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.2,
          "filed": "2023-05-09",
          "accession": "0001467623-23-000029",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.13,
          "filed": "2023-08-04",
          "accession": "0001467623-23-000041",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.33,
          "filed": "2023-11-03",
          "accession": "0001467623-23-000051",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.39,
          "filed": "2024-05-10",
          "accession": "0001467623-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.34,
          "filed": "2024-08-09",
          "accession": "0001467623-24-000041",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.34,
          "filed": "2024-11-08",
          "accession": "0001467623-24-000051",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.51,
          "filed": "2025-05-09",
          "accession": "0001467623-25-000060",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.45,
          "filed": "2025-08-08",
          "accession": "0001467623-25-000117",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.47,
          "filed": "2025-11-07",
          "accession": "0001467623-25-000129",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.48,
          "filed": "2026-05-08",
          "accession": "0001467623-26-000031",
          "derived": false
        }
      ]
    }
  ]
}