{ "cik": 16875, "cik_padded": "0000016875", "entityName": "CANADIAN PACIFIC KANSAS CITY LTD/CN", "fiscal_years": [ { "accn": "0000016875-26-000008", "filed": "2026-02-26", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 3942000000.0, "capex": 3102000000.0, "cash": 184000000.0, "dividends_paid": 796000000.0, "eps_diluted": 4.51, "free_cash_flow": 2207000000.0, "net_income": 4141000000.0, "operating_cash_flow": 5309000000.0, "operating_income": 5609000000.0, "revenue": 15078000000.0, "stockholders_equity": 45877000000.0, "total_assets": 85945000000.0, "total_liabilities": 39120000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8527148680166532, "net_margin": 0.27463854622628997, "operating_margin": 0.37199893885130647, "payout_ratio": 0.19222410045882637, "revenue_growth_yoy": 0.03657362848893166, "roa_avg2y": 0.04768292753139232, "roa_period_end": 0.0481819768456571, "roe_avg2y": 0.08832343311755485, "roe_period_end": 0.09026309479695709 } }, { "accn": "0000016875-26-000008", "filed": "2026-02-26", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 0.0, "capex": 2825000000.0, "cash": 739000000.0, "dividends_paid": 709000000.0, "eps_diluted": 3.98, "free_cash_flow": 2444000000.0, "net_income": 3718000000.0, "operating_cash_flow": 5269000000.0, "operating_income": 5179000000.0, "revenue": 14546000000.0, "stockholders_equity": 47892000000.0, "total_assets": 87744000000.0, "total_liabilities": 38854000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8112837217071744, "net_margin": 0.2556029148906916, "operating_margin": 0.35604289839131037, "payout_ratio": 0.19069392146315223, "revenue_growth_yoy": 0.15858223815213063, "roa_avg2y": 0.04435536785846367, "roa_period_end": 0.04237326768781911, "roe_avg2y": 0.08319162266177392, "roe_period_end": 0.07763300760043432 } }, { "accn": "0000016875-26-000008", "filed": "2026-02-26", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 0.0, "capex": 2468000000.0, "cash": 464000000.0, "dividends_paid": 707000000.0, "eps_diluted": 4.21, "free_cash_flow": 1669000000.0, "net_income": 3927000000.0, "operating_cash_flow": 4137000000.0, "operating_income": 4388000000.0, "revenue": 12555000000.0, "stockholders_equity": 41492000000.0, "total_assets": 79902000000.0, "total_liabilities": 37491000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.903571772871879, "net_margin": 0.3127837514934289, "operating_margin": 0.3495021903624054, "payout_ratio": 0.1800356506238859, "revenue_growth_yoy": 0.42443839346494217, "roa_avg2y": 0.051200479800778374, "roa_period_end": 0.04914770593977622, "roe_avg2y": 0.0977133046355968, "roe_period_end": 0.09464475079533403 } }, { "accn": "0000016875-25-000008", "filed": "2025-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 0.0, "capex": 1557000000.0, "cash": 451000000.0, "dividends_paid": 707000000.0, "eps_diluted": 3.77, "free_cash_flow": 2585000000.0, "net_income": 3517000000.0, "operating_cash_flow": 4142000000.0, "operating_income": 3329000000.0, "revenue": 8814000000.0, "stockholders_equity": 38886000000.0, "total_assets": 73495000000.0, "total_liabilities": 34609000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8900118294501878, "net_margin": 0.399024279555253, "operating_margin": 0.37769457680962104, "payout_ratio": 0.20102359965880012, "revenue_growth_yoy": 0.1024390243902439, "roa_avg2y": 0.049649895533344625, "roa_period_end": 0.04785359548268589, "roe_avg2y": 0.09673382383277178, "roe_period_end": 0.0904438615440004 } }, { "accn": "0000016875-24-000009", "filed": "2024-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 0.0, "capex": 1532000000.0, "cash": 69000000.0, "dividends_paid": 507000000.0, "eps_diluted": 4.18, "free_cash_flow": 2156000000.0, "net_income": 2852000000.0, "operating_cash_flow": 3688000000.0, "operating_income": 3206000000.0, "revenue": 7995000000.0, "stockholders_equity": 33829000000.0, "total_assets": 68177000000.0, "total_liabilities": 34348000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.0153418664459488, "net_margin": 0.35672295184490305, "operating_margin": 0.4010006253908693, "payout_ratio": 0.17776998597475455, "revenue_growth_yoy": 0.03696498054474708, "roa_avg2y": 0.062123571887558945, "roa_period_end": 0.04183228948179005, "roe_avg2y": 0.13862156119373967, "roe_period_end": 0.08430636436193799 } }, { "accn": "0000016875-23-000008", "filed": "2023-02-24", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 1509000000.0, "capex": 1671000000.0, "cash": 147000000.0, "dividends_paid": 467000000.0, "eps_diluted": 3.59, "free_cash_flow": 1131000000.0, "net_income": 2444000000.0, "operating_cash_flow": 2802000000.0, "operating_income": 3311000000.0, "revenue": 7710000000.0, "stockholders_equity": 7319000000.0, "total_assets": 23640000000.0, "total_liabilities": 16321000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.229949446645717, "net_margin": 0.31699092088197145, "operating_margin": 0.4294422827496757, "payout_ratio": 0.19108019639934534, "revenue_growth_yoy": -0.010523613963039014, "roa_avg2y": 0.10624470189319017, "roa_period_end": 0.10338409475465311, "roe_avg2y": 0.33972755073672506, "roe_period_end": 0.3339253996447602 } }, { "accn": "0000016875-23-000008", "filed": "2023-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 1134000000.0, "capex": 1647000000.0, "cash": 133000000.0, "dividends_paid": 412000000.0, "eps_diluted": 3.5, "free_cash_flow": 1343000000.0, "net_income": 2440000000.0, "operating_cash_flow": 2990000000.0, "operating_income": 3124000000.0, "revenue": 7792000000.0, "stockholders_equity": 7069000000.0, "total_assets": 22367000000.0, "total_liabilities": 15298000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.1640967605036074, "net_margin": 0.3131416837782341, "operating_margin": 0.4009240246406571, "payout_ratio": 0.16885245901639345, "revenue_growth_yoy": 0.06506287588846364, "roa_avg2y": 0.11187272185415281, "roa_period_end": 0.10908928331917558, "roe_avg2y": 0.35607442539219264, "roe_period_end": 0.3451690479558636 } }, { "accn": "0000016875-22-000010", "filed": "2022-02-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 1103000000.0, "capex": 1551000000.0, "cash": 61000000.0, "dividends_paid": 348000000.0, "eps_diluted": 13.61, "free_cash_flow": 1161000000.0, "net_income": 1951000000.0, "operating_cash_flow": 2712000000.0, "operating_income": 2831000000.0, "revenue": 7316000000.0, "stockholders_equity": 6636000000.0, "total_assets": 21254000000.0, "total_liabilities": 14618000000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.202833031946956, "net_margin": 0.2666757791142701, "operating_margin": 0.38696008747949695, "payout_ratio": 0.17837006663249616, "revenue_growth_yoy": 0.11626487641135184, "roa_avg2y": 0.09427625697649133, "roa_period_end": 0.09179448574386, "roe_avg2y": 0.29847777862770597, "roe_period_end": 0.2940024110910187 } }, { "accn": "0000016875-21-000008", "filed": "2021-02-18", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 381000000.0, "capex": 1340000000.0, "cash": 338000000.0, "dividends_paid": 310000000.0, "eps_diluted": 16.44, "free_cash_flow": 842000000.0, "net_income": 2405000000.0, "operating_cash_flow": 2182000000.0, "operating_income": 2519000000.0, "revenue": 6554000000.0, "stockholders_equity": 6437000000.0, "total_assets": 20135000000.0, "total_liabilities": 13698000000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.1280099425198076, "net_margin": 0.3669514800122063, "operating_margin": 0.3843454379005188, "payout_ratio": 0.1288981288981289, "revenue_growth_yoy": 0.05166880616174583, "roa_avg2y": 0.12221770505132636, "roa_period_end": 0.11944375465607152, "roe_avg2y": 0.43478260869565216, "roe_period_end": 0.37362125213608827 } }, { "accn": "0000016875-20-000007", "filed": "2020-02-20", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "CAD", "capex": "CAD", "cash": "CAD", "dividends_paid": "CAD", "eps_diluted": "CAD/share", "free_cash_flow": "CAD", "net_income": "CAD", "operating_cash_flow": "CAD", "operating_income": "CAD", "revenue": "CAD", "stockholders_equity": "CAD", "total_assets": "CAD", "total_liabilities": "CAD" }, "fundamentals": { "buybacks": 1210000000.0, "capex": 1182000000.0, "cash": 164000000.0, "dividends_paid": 255000000.0, "eps_diluted": 10.63, "free_cash_flow": 907000000.0, "net_income": 1599000000.0, "operating_cash_flow": 2089000000.0, "operating_income": 2411000000.0, "revenue": 6232000000.0, "stockholders_equity": 4626000000.0, "total_assets": 19221000000.0, "total_liabilities": 14595000000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.154993514915694, "net_margin": 0.2565789473684211, "operating_margin": 0.38687419768934533, "payout_ratio": 0.15947467166979362, "roa_period_end": 0.08319026065241142, "roe_period_end": 0.3456549935149157 } } ], "latest_filing": { "accn": "0000016875-26-000008", "filed": "2026-02-26", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4011", "sic_description": "Railroads, Line-Haul Operating", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000016875.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000016875.json" }, "ticker": "CP" }