{ "cik": 1856525, "cik_padded": "0001856525", "entityName": "Core & Main, Inc.", "fiscal_years": [ { "accn": "0001856525-26-000031", "filed": "2026-03-24", "fiscal_year": 2026, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 155000000.0, "capex": 46000000.0, "cash": 220000000.0, "cost_of_revenue": 5588000000.0, "eps_diluted": 2.31, "free_cash_flow": 604000000.0, "gross_profit": 2059000000.0, "net_income": 441000000.0, "operating_cash_flow": 650000000.0, "operating_income": 722000000.0, "revenue": 7647000000.0, "stockholders_equity": 1997000000.0, "total_assets": 6085000000.0, "total_liabilities": 4011000000.0 }, "period_end": "2026-02-01", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2692559173532104, "leverage": 2.0085127691537306, "net_margin": 0.05766967438211063, "operating_margin": 0.09441611089316072, "revenue_growth_yoy": 0.02768445101464857, "roa_avg2y": 0.07377666248431619, "roa_period_end": 0.07247329498767462, "roe_avg2y": 0.23870094722598106, "roe_period_end": 0.22083124687030545 } }, { "accn": "0001856525-26-000031", "filed": "2026-03-24", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 176000000.0, "capex": 35000000.0, "cash": 8000000.0, "cost_of_revenue": 5461000000.0, "eps_diluted": 2.13, "free_cash_flow": 586000000.0, "gross_profit": 1980000000.0, "net_income": 411000000.0, "operating_cash_flow": 621000000.0, "operating_income": 719000000.0, "revenue": 7441000000.0, "stockholders_equity": 1698000000.0, "total_assets": 5870000000.0, "total_liabilities": 4096000000.0 }, "period_end": "2025-02-02", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2660932670340008, "leverage": 2.4122497055359244, "net_margin": 0.055234511490391075, "operating_margin": 0.09662679747345787, "revenue_growth_yoy": 0.11026559236048941, "roa_avg2y": 0.07514398025413657, "roa_period_end": 0.07001703577512777, "roe_avg2y": 0.26103524928548744, "roe_period_end": 0.24204946996466434 } }, { "accn": "0001856525-26-000031", "filed": "2026-03-24", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1344000000.0, "capex": 39000000.0, "cash": 1000000.0, "cost_of_revenue": 4884000000.0, "eps_diluted": 2.15, "free_cash_flow": 1030000000.0, "gross_profit": 1818000000.0, "net_income": 371000000.0, "operating_cash_flow": 1069000000.0, "operating_income": 740000000.0, "revenue": 6702000000.0, "stockholders_equity": 1451000000.0, "total_assets": 5069000000.0, "total_liabilities": 3545000000.0 }, "period_end": "2024-01-28", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2712623097582811, "leverage": 2.4431426602343214, "net_margin": 0.05535660996717398, "operating_margin": 0.11041480155177559, "revenue_growth_yoy": 0.007668019846639603, "roa_avg2y": 0.07436359991982361, "roa_period_end": 0.07318997829946736, "roe_avg2y": 0.2320200125078174, "roe_period_end": 0.2556857339765679 } }, { "accn": "0001856525-25-000081", "filed": "2025-03-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 25000000.0, "cash": 177000000.0, "cost_of_revenue": 4856000000.0, "eps_diluted": 2.13, "free_cash_flow": 376000000.0, "gross_profit": 1795000000.0, "net_income": 366000000.0, "operating_cash_flow": 401000000.0, "operating_income": 775000000.0, "revenue": 6651000000.0, "stockholders_equity": 1747000000.0, "total_assets": 4909000000.0, "total_liabilities": 2499000000.0 }, "period_end": "2023-01-29", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.26988422793564876, "leverage": 1.430452203777905, "net_margin": 0.05502931889941362, "operating_margin": 0.11652383100285672, "revenue_growth_yoy": 0.329136690647482, "roa_avg2y": 0.07834742588033822, "roa_period_end": 0.07455693623955999, "roe_avg2y": 0.23828125, "roe_period_end": 0.20950200343445907 } }, { "accn": "0001856525-24-000036", "filed": "2024-03-19", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 20000000.0, "cash": 1000000.0, "cost_of_revenue": 3724000000.0, "eps_diluted": 0.55, "free_cash_flow": -51000000.0, "gross_profit": 1280000000.0, "net_income": 166000000.0, "operating_cash_flow": -31000000.0, "operating_income": 425000000.0, "revenue": 5004000000.0, "stockholders_equity": 1325000000.0, "total_assets": 4434000000.0, "total_liabilities": 2603000000.0 }, "period_end": "2022-01-30", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2557953637090328, "leverage": 1.9645283018867925, "net_margin": 0.03317346123101519, "operating_margin": 0.0849320543565148, "revenue_growth_yoy": 0.37397034596375617, "roa_avg2y": 0.039722421631969373, "roa_period_end": 0.037437979251240414, "roe_period_end": 0.12528301886792453 } }, { "accn": "0001856525-23-000011", "filed": "2023-03-28", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 12000000.0, "cash": 381000000.0, "cost_of_revenue": 2764000000.0, "free_cash_flow": 202000000.0, "gross_profit": 878000000.0, "net_income": 37000000.0, "operating_cash_flow": 214000000.0, "operating_income": 185000000.0, "revenue": 3642000000.0, "total_assets": 3924000000.0, "total_liabilities": 3123000000.0 }, "period_end": "2021-01-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio" }, "ratios": { "gross_margin": 0.24107633168588688, "net_margin": 0.010159253157605712, "operating_margin": 0.05079626578802856, "revenue_growth_yoy": 0.07465329005606373, "roa_period_end": 0.009429153924566768 } }, { "accn": "0001856525-22-000013", "filed": "2022-03-30", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "capex": 14000000.0, "cost_of_revenue": 2600000000.0, "free_cash_flow": 180000000.0, "gross_profit": 789000000.0, "net_income": 36000000.0, "operating_cash_flow": 194000000.0, "operating_income": 155000000.0, "revenue": 3389000000.0 }, "period_end": "2020-02-02", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio" }, "ratios": { "gross_margin": 0.23281203894954264, "net_margin": 0.010622602537621716, "operating_margin": 0.045736205370315725 } } ], "latest_filing": { "accn": "0001856525-26-000031", "filed": "2026-03-24", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5099", "sic_description": "Wholesale-Durable Goods, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001856525.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001856525.json" }, "ticker": "CNM" }